Metro Dynamics Limited
Unaudited Financial Statements
For the year ended 31 March 2025
Pages for Filing with Registrar
Company Registration No. 09422707 (England and Wales)
Metro Dynamics Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
Metro Dynamics Limited
Balance Sheet
As at 31 March 2025
Page 1
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
4,525
13,735
Current assets
Debtors
5
1,229,010
932,525
Cash at bank and in hand
287,556
684,886
1,516,566
1,617,411
Creditors: amounts falling due within one year
6
(754,818)
(903,642)
Net current assets
761,748
713,769
Total assets less current liabilities
766,273
727,504
Creditors: amounts falling due after more than one year
7
-
0
(7,713)
Net assets
766,273
719,791
Capital and reserves
Called up share capital
9
595
595
Share premium account
85,989
88,891
Capital redemption reserve
140
140
Profit and loss reserves
679,549
630,165
Total equity
766,273
719,791

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Metro Dynamics Limited
Balance Sheet (Continued)
As at 31 March 2025
Page 2
The financial statements were approved by the board of directors and authorised for issue on 17 December 2025 and are signed on its behalf by:
Mr B  Lucas
Director
Company Registration No. 09422707
Metro Dynamics Limited
Notes to the Financial Statements
For the year ended 31 March 2025
Page 3
1
Accounting policies
Company information

Metro Dynamics Limited is a private company limited by shares incorporated in England and Wales. The registered office is 3 Waterhouse Square, 138 Holborn, London, United Kingdom, EC1N 2SW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the truefinancial statements the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 

This assumption is based upon the preparation of forecasts which indicate that the company will be cash generative and be able to meet its liabilities as they fall due. Included within these forecasts are payments of consideration and bonuses which can be delayed should the need arise and therefore give the company sufficient headroom if needed.

1.3
Turnover

Turnover represents amounts recoverable from clients for work performed during the year, and is stated net of VAT. Revenue is recognised when the amounts can be reliably measured, it is probable that future economic benefits will flow to the company and where there is a right to the consideration for the work performed.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Office equipment
2 years

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is indication of a significant change since the last reporting date.

Metro Dynamics Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
1
Accounting policies
(Continued)
Page 4
1.5
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Retirement benefits

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

 

The contributions are recognised as an expense in the Statement of Comprehensive Income when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately form the Company in independently administered funds.

Metro Dynamics Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
1
Accounting policies
(Continued)
Page 5
1.9
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals paid under operating leases are charged to the Statement of Comprehensive Income on a straight line basis over the lease term.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

Revenue

Revenue from contracts to provide services is assessed on an individual basis with revenue earned being ascertained based on the stage of completion of the contract which is estimated using a combination of the milestones in the contract and the time spent. Estimates of the total time required to undertake the contracts are made on a regular basis and subject to management review. These estimates may differ from the actual results due to a variety of factors such as efficiency of working, accuracy of assessment of progress to date and client decision making.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
30
30
Metro Dynamics Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
Page 6
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2024
74,888
Additions
9,051
Disposals
(52,194)
At 31 March 2025
31,745
Depreciation and impairment
At 1 April 2024
61,153
Depreciation charged in the year
10,223
Eliminated in respect of disposals
(44,156)
At 31 March 2025
27,220
Carrying amount
At 31 March 2025
4,525
At 31 March 2024
13,735
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
849,328
417,309
Other debtors
56,747
63,710
Prepayments and accrued income
322,935
451,506
1,229,010
932,525

 

Metro Dynamics Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
Page 7
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
41,056
93,349
Corporation tax
36,176
53,272
Other taxation and social security
294,180
233,115
Other creditors
383,406
523,906
754,818
903,642

Included in other creditors are unpaid pension contributions amounting to £42,106 (2024: £36,093).

 

There is a fixed and floating charge covering all property and undertakings of the company to guarantee the liabilities of the Employee Ownership Trust which still owes an amount to the previous shareholders.

7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
-
7,713
8
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
-
0
17,376
In two to five years
-
0
5,684
In over five years
-
0
2,029
-
0
25,089

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments. All finance leases were terminated in the year.

Metro Dynamics Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
(Continued)
Page 8
9
Called up share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
59,500 Ordinary shares of 1p each
595
595
595
595
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Within one year
248,523
223,812
Between two and five years
98,225
12,083
346,748
235,895
11
Related party transactions

During the period, management recharges of £153,125 (2024: nil) were recharged by Metro Dynamics Limited to a company which has common directors. At the period end, £14,908 (2024: nil) of this balance was due to the company.

 

During the period subcontractor fees of £27,440 (2024: nil) were recharged to a company which has common directors.

 

During the period expenditure of £14,500 (2024: nil) was incurred by Metro Dynamics Limited from a company which has common directors.

12
Parent company

The immediate parent of the company is the Metro Dynamics Employee Ownership Trust and therefore there is no ultimate controlling party.

2025-03-312024-04-01falsefalsefalse17 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr M EmmerichMr K FenningMs A GardinerMr B LucasMr P WhiteMs F Tuck09422707094227072024-04-012025-03-31094227072025-03-31094227072024-03-3109422707core:OtherPropertyPlantEquipment2025-03-3109422707core:OtherPropertyPlantEquipment2024-03-3109422707core:CurrentFinancialInstruments2025-03-3109422707core:CurrentFinancialInstruments2024-03-3109422707core:Non-currentFinancialInstruments2025-03-3109422707core:Non-currentFinancialInstruments2024-03-3109422707core:ShareCapital2025-03-3109422707core:ShareCapital2024-03-3109422707core:SharePremium2025-03-3109422707core:SharePremium2024-03-3109422707core:CapitalRedemptionReserve2025-03-3109422707core:CapitalRedemptionReserve2024-03-3109422707core:ShareCapitalOrdinaryShareClass12025-03-3109422707core:ShareCapitalOrdinaryShareClass12024-03-3109422707core:ShareCapitalOrdinaryShares2025-03-3109422707core:ShareCapitalOrdinaryShares2024-03-3109422707bus:Director42024-04-012025-03-3109422707core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-31094227072023-04-012024-03-3109422707core:OtherPropertyPlantEquipment2024-03-3109422707core:OtherPropertyPlantEquipment2024-04-012025-03-3109422707core:WithinOneYear2025-03-3109422707core:WithinOneYear2024-03-3109422707core:BetweenTwoFiveYears2025-03-3109422707core:BetweenTwoFiveYears2024-03-3109422707core:MoreThanFiveYears2025-03-3109422707core:MoreThanFiveYears2024-03-3109422707bus:OrdinaryShareClass12025-03-3109422707bus:OrdinaryShareClass12024-04-012025-03-3109422707bus:PrivateLimitedCompanyLtd2024-04-012025-03-3109422707bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3109422707bus:FRS1022024-04-012025-03-3109422707bus:AuditExemptWithAccountantsReport2024-04-012025-03-3109422707bus:Director12024-04-012025-03-3109422707bus:Director22024-04-012025-03-3109422707bus:Director32024-04-012025-03-3109422707bus:Director52024-04-012025-03-3109422707bus:Director62024-04-012025-03-3109422707bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP