Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2024-04-01falseincubator of new brands33falsefalsetrue 09443258 2024-04-01 2025-03-31 09443258 2023-04-01 2024-03-31 09443258 2025-03-31 09443258 2024-03-31 09443258 2023-04-01 09443258 c:Director1 2024-04-01 2025-03-31 09443258 c:Director2 2024-04-01 2025-03-31 09443258 c:Director3 2024-04-01 2025-03-31 09443258 c:RegisteredOffice 2024-04-01 2025-03-31 09443258 d:CopyrightsPatentsTrademarksServiceOperatingRights 2025-03-31 09443258 d:CopyrightsPatentsTrademarksServiceOperatingRights 2024-03-31 09443258 d:CurrentFinancialInstruments 2025-03-31 09443258 d:CurrentFinancialInstruments 2024-03-31 09443258 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 09443258 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 09443258 d:ShareCapital 2025-03-31 09443258 d:ShareCapital 2023-04-01 2024-03-31 09443258 d:ShareCapital 2024-03-31 09443258 d:ShareCapital 2023-04-01 09443258 d:SharePremium 2025-03-31 09443258 d:SharePremium 2023-04-01 2024-03-31 09443258 d:SharePremium 2024-03-31 09443258 d:SharePremium 2023-04-01 09443258 d:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 09443258 d:RetainedEarningsAccumulatedLosses 2025-03-31 09443258 d:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 09443258 d:RetainedEarningsAccumulatedLosses 2024-03-31 09443258 d:RetainedEarningsAccumulatedLosses 2023-04-01 09443258 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2025-03-31 09443258 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-03-31 09443258 c:OrdinaryShareClass1 2024-04-01 2025-03-31 09443258 c:OrdinaryShareClass1 2025-03-31 09443258 c:OrdinaryShareClass1 2024-03-31 09443258 c:FRS102 2024-04-01 2025-03-31 09443258 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 09443258 c:FullAccounts 2024-04-01 2025-03-31 09443258 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 09443258 2 2024-04-01 2025-03-31 09443258 4 2024-04-01 2025-03-31 09443258 d:CopyrightsPatentsTrademarksServiceOperatingRights d:OwnedIntangibleAssets 2024-04-01 2025-03-31 09443258 e:PoundSterling 2024-04-01 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 09443258









FOAM & SUBSTANCE LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
FOAM & SUBSTANCE LTD
 
 
COMPANY INFORMATION


Directors
A Mansbridge 
J De Raaij 
J Tonkin 




Registered number
09443258



Registered office
5th Floor
1 Wells Street

London

England

W1T 3PQ




Accountants
Rawlinson & Hunter LLP
Chartered Accountants

Eighth Floor

6 New Street Square

New Fetter Lane

London

EC4A 3AQ





 
FOAM & SUBSTANCE LTD
 

CONTENTS



Page
Balance Sheet
 
1 - 2
Statement of Changes in Equity
 
3
Notes to the Financial Statements
 
4 - 7


 
FOAM & SUBSTANCE LTD
REGISTERED NUMBER: 09443258

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
-
20,416

  
-
20,416

Current assets
  

Debtors: amounts falling due within one year
 5 
86,059
86,374

Cash at bank and in hand
 6 
83,338
82,194

  
169,397
168,568

Creditors: amounts falling due within one year
 7 
(107,929)
(100,133)

Net current assets
  
 
 
61,468
 
 
68,435

Total assets less current liabilities
  
61,468
88,851

  

Net assets
  
61,468
88,851


Capital and reserves
  

Called up share capital 
 9 
500,000
500,000

Share premium account
  
2,378,662
2,378,662

Profit and loss account
  
(2,817,194)
(2,789,811)

  
61,468
88,851


Page 1

 
FOAM & SUBSTANCE LTD
REGISTERED NUMBER: 09443258
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




J De Raaij
Director

Date: 5 December 2025

The notes on pages 4 to 7 form part of these financial statements.



Page 2

 
FOAM & SUBSTANCE LTD
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£


At 1 April 2023
100,000
2,378,662
(2,742,258)
(263,596)



Loss for the year
-
-
(47,553)
(47,553)


Contributions by and distributions to owners

Shares issued during the year
400,000
-
-
400,000



At 1 April 2024
500,000
2,378,662
(2,789,811)
88,851



Loss for the year
-
-
(27,383)
(27,383)


At 31 March 2025
500,000
2,378,662
(2,817,194)
61,468


The notes on pages 4 to 7 form part of these financial statements.



Page 3

 
FOAM & SUBSTANCE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Foam & Substance Limited is a private company, limited by shares, incorporated in England and Wales with registration number 09443258.  The registered office address is Eighth Floor, 6 New Street Square, New Fetter Lane, London, EC4A 3AQ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Exemption from preparing consolidated financial statements

The company, and the group headed by it, qualify as small as set out in section 383 of the Companies Act 2006 and the parent and group are considered eligible for the exemption to prepare consolidated accounts.

 
2.3

Going concern

The directors have assessed the company's financial position and resources and believe that the company is well placed to manage its business risks.  The directors expect the continued support of the ultimate controlling party for the foreseeable future and for at least twelve months from the date of signing of these financial statements.  Accordingly the directors consider the adoption of the going concern basis in preparing these financial statements is appropriate.

 
2.4

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.
Amortisation is provided on the following basis:
Intangible fixed assets                       - 10 years

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

 
2.5

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
FOAM & SUBSTANCE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Financial instruments

The company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

 
2.9

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

 
2.10

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.11

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the company but are presented separately due to their size or incidence.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2024 - 3).

Page 5

 
FOAM & SUBSTANCE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Intangible assets




Trademarks

£



Cost


At 1 April 2024
40,832



At 31 March 2025

40,832



Amortisation


At 1 April 2024
20,416


Charge for the year on owned assets
20,416



At 31 March 2025

40,832



Net book value



At 31 March 2025
-



At 31 March 2024
20,416




5.


Debtors

2025
2024
£
£


Trade debtors
83,597
83,597

Other debtors
2,462
2,777

86,059
86,374



6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
83,338
82,194


Page 6

 
FOAM & SUBSTANCE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
98,368
83,597

Accruals and deferred income
9,561
16,536

107,929
100,133



8.


Financial instruments

2025
2024
£
£

Financial assets


Financial assets measured at fair value through profit or loss
83,338
82,194




Financial assets measured at fair value through profit or loss comprise of cash at bank and in hand.


9.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



500,000 (2024 - 500,000) Ordinary shares of £1.00 each
500,000
500,000



10.


Controlling party

The ultimate controlling party is The R&H Trust Company Limited as Trustee of the Pie Trust, the sole shareholder of the company. The R&H Trust Company Limited is incorporated in The Cayman Islands. 

 
Page 7