0 Clapton Craft Limited 09466765 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is is of craft beer and growler retailer. Digita Accounts Production Advanced 6.30.9574.0 true 09466765 2024-04-01 2025-03-31 09466765 2025-03-31 09466765 bus:OrdinaryShareClass1 2025-03-31 09466765 core:CurrentFinancialInstruments 2025-03-31 09466765 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 09466765 core:Non-currentFinancialInstruments 2025-03-31 09466765 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 09466765 core:CostValuation 2025-03-31 09466765 core:DisposalsRepaymentsInvestments 2025-03-31 09466765 core:FurnitureFittings 2025-03-31 09466765 core:LandBuildings core:ShortLeaseholdAssets 2025-03-31 09466765 core:OtherPropertyPlantEquipment 2025-03-31 09466765 bus:SmallEntities 2024-04-01 2025-03-31 09466765 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 09466765 bus:FilletedAccounts 2024-04-01 2025-03-31 09466765 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 09466765 bus:RegisteredOffice 2024-04-01 2025-03-31 09466765 bus:Director1 2024-04-01 2025-03-31 09466765 bus:Director2 2024-04-01 2025-03-31 09466765 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 09466765 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 09466765 bus:Agent1 2024-04-01 2025-03-31 09466765 core:Associate1 2024-04-01 2025-03-31 09466765 core:Associate1 countries:AllCountries 2024-04-01 2025-03-31 09466765 core:FurnitureFittings 2024-04-01 2025-03-31 09466765 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 09466765 core:LandBuildings core:ShortLeaseholdAssets 2024-04-01 2025-03-31 09466765 core:LeaseholdImprovements 2024-04-01 2025-03-31 09466765 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 09466765 countries:EnglandWales 2024-04-01 2025-03-31 09466765 2024-03-31 09466765 core:CostValuation 2024-03-31 09466765 core:FurnitureFittings 2024-03-31 09466765 core:LandBuildings core:ShortLeaseholdAssets 2024-03-31 09466765 core:OtherPropertyPlantEquipment 2024-03-31 09466765 2023-04-01 2024-03-31 09466765 2024-03-31 09466765 bus:OrdinaryShareClass1 2024-03-31 09466765 core:CurrentFinancialInstruments 2024-03-31 09466765 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 09466765 core:Non-currentFinancialInstruments 2024-03-31 09466765 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 09466765 core:FurnitureFittings 2024-03-31 09466765 core:LandBuildings core:ShortLeaseholdAssets 2024-03-31 09466765 core:OtherPropertyPlantEquipment 2024-03-31 09466765 core:Associate1 2023-04-01 2024-03-31 xbrli:pure iso4217:GBP xbrli:shares

Registration number: 09466765

Clapton Craft Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Clapton Craft Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Clapton Craft Limited

Company Information

Directors

Tom Ian McKim

William John Jack

Registered office

77 Stroud Green Road
London
N4 3EG

Accountants

Carbon Accountancy Limited
Chartered Accountants80-83 Long Lane
London
EC1A 9ET

 

Clapton Craft Limited

(Registration number: 09466765)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

104,650

126,047

Investments

5

-

64,286

 

104,650

190,333

Current assets

 

Stocks

6

368,395

324,938

Debtors

7

132,389

114,189

Cash at bank and in hand

 

39,923

27,213

 

540,707

466,340

Creditors: Amounts falling due within one year

8

(537,184)

(497,840)

Net current assets/(liabilities)

 

3,523

(31,500)

Total assets less current liabilities

 

108,173

158,833

Creditors: Amounts falling due after more than one year

8

(108,037)

(158,636)

Net assets

 

136

197

Capital and reserves

 

Called up share capital

9

100

100

Retained earnings

36

97

Shareholders' funds

 

136

197

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 17 December 2025 and signed on its behalf by:
 

 

Clapton Craft Limited

(Registration number: 09466765)
Balance Sheet as at 31 March 2025

.........................................
Tom Ian McKim
Director

.........................................
William John Jack
Director

 

Clapton Craft Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
77 Stroud Green Road
London
N4 3EG

These financial statements were authorised for issue by the Board on 17 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Clapton Craft Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

25% straight line

Plant and machinery

25% straight line

Leasehold improvement

Over 15 years

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Clapton Craft Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 0 (2024 - 35).

 

Clapton Craft Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Tangible assets

Short leasehold land and buildings
£

Fixtures and fittings
£

Other tangible assets
 £

Total
£

Cost or valuation

At 1 April 2024

115,699

277,970

114,400

508,069

Additions

-

13,813

6,399

20,212

At 31 March 2025

115,699

291,783

120,799

528,281

Depreciation

At 1 April 2024

33,411

249,904

98,707

382,022

Charge for the year

7,713

18,760

15,136

41,609

At 31 March 2025

41,124

268,664

113,843

423,631

Carrying amount

At 31 March 2025

74,575

23,119

6,956

104,650

At 31 March 2024

82,288

28,066

15,693

126,047

Included within the net book value of land and buildings above is £74,575 (2024 - £82,288) in respect of short leasehold land and buildings.
 

5

Investments

2025
£

2024
£

Investments in associates

-

64,286

Associates

£

Cost

At 1 April 2024

64,286

Disposals

(64,286)

At 31 March 2025

-

Provision

Carrying amount

At 31 March 2025

-

At 31 March 2024

64,286

 

Clapton Craft Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2025

2024

Associates

Affinity Brewing Company Limited

The Grosvenor Arms,
17 Sidney Road,
London.
SW9 0TP

0%

18%

 

England

     

Associates

Affinity Brewing Company Limited

The principal activity of Affinity Brewing Company Limited is that of brewery.

6

Stocks

2025
£

2024
£

Other inventories

368,395

324,938

7

Debtors

Current

2025
£

2024
£

Trade debtors

10,254

51,156

Other debtors

122,135

63,033

 

132,389

114,189

 

Clapton Craft Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

10

61,864

66,480

Trade creditors

 

297,629

275,927

Taxation and social security

 

173,468

128,031

Accruals and deferred income

 

2,500

2,500

Other creditors

 

1,723

24,902

 

537,184

497,840

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

10

108,037

158,636

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

       

10

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

108,037

158,636

Current loans and borrowings

2025
£

2024
£

Bank borrowings

61,864

57,361

Bank overdrafts

-

9,119

61,864

66,480

 

Clapton Craft Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

11

Related party transactions

The amount due from the directors at the year end was £76,560 paid shortly after year end (2024 - £17,458)