Silverfin false false 31/07/2025 01/08/2024 31/07/2025 F A M Kenny 01/03/2022 L M Mcquade 01/03/2022 K J Sadler 01/03/2022 S M C Tumelty 01/12/2025 18/03/2015 16 December 2025 The principal activity of the Company during the financial year was that of provision of HR services. 09495824 2025-07-31 09495824 bus:Director1 2025-07-31 09495824 bus:Director2 2025-07-31 09495824 bus:Director3 2025-07-31 09495824 bus:Director4 2025-07-31 09495824 2024-07-31 09495824 core:CurrentFinancialInstruments 2025-07-31 09495824 core:CurrentFinancialInstruments 2024-07-31 09495824 core:ShareCapital 2025-07-31 09495824 core:ShareCapital 2024-07-31 09495824 core:RetainedEarningsAccumulatedLosses 2025-07-31 09495824 core:RetainedEarningsAccumulatedLosses 2024-07-31 09495824 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-07-31 09495824 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-07-31 09495824 core:ImmediateParent core:CurrentFinancialInstruments 2025-07-31 09495824 core:ImmediateParent core:CurrentFinancialInstruments 2024-07-31 09495824 bus:OrdinaryShareClass1 2025-07-31 09495824 2024-08-01 2025-07-31 09495824 bus:FilletedAccounts 2024-08-01 2025-07-31 09495824 bus:SmallEntities 2024-08-01 2025-07-31 09495824 bus:AuditExemptWithAccountantsReport 2024-08-01 2025-07-31 09495824 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 09495824 bus:Director1 2024-08-01 2025-07-31 09495824 bus:Director2 2024-08-01 2025-07-31 09495824 bus:Director3 2024-08-01 2025-07-31 09495824 bus:Director4 2024-08-01 2025-07-31 09495824 core:DevelopmentCostsCapitalisedDevelopmentExpenditure core:TopRangeValue 2024-08-01 2025-07-31 09495824 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-08-01 2025-07-31 09495824 2023-08-01 2024-07-31 09495824 bus:OrdinaryShareClass1 2024-08-01 2025-07-31 09495824 bus:OrdinaryShareClass1 2023-08-01 2024-07-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 09495824 (England and Wales)

THE HR DEPT (TERRITORIES) LIMITED

Unaudited Financial Statements
For the financial year ended 31 July 2025
Pages for filing with the registrar

THE HR DEPT (TERRITORIES) LIMITED

Unaudited Financial Statements

For the financial year ended 31 July 2025

Contents

THE HR DEPT (TERRITORIES) LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 July 2025
THE HR DEPT (TERRITORIES) LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 July 2025
Note 2025 2024
£ £
Fixed assets
Intangible assets 3 0 74,229
0 74,229
Current assets
Debtors 4 610,949 562,630
Cash at bank and in hand 8,647 23,051
619,596 585,681
Creditors: amounts falling due within one year 5 ( 605,161) ( 597,007)
Net current assets/(liabilities) 14,435 (11,326)
Total assets less current liabilities 14,435 62,903
Net assets 14,435 62,903
Capital and reserves
Called-up share capital 6 100 100
Profit and loss account 14,335 62,803
Total shareholder's funds 14,435 62,903

For the financial year ending 31 July 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of The HR Dept (Territories) Limited (registered number: 09495824) were approved and authorised for issue by the Board of Directors on 16 December 2025. They were signed on its behalf by:

K J Sadler
Director
THE HR DEPT (TERRITORIES) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 July 2025
THE HR DEPT (TERRITORIES) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 July 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

The HR Dept (Territories) Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 3 Brook Office Park, Emersons Green, Bristol, BS16 7FL, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

In 2025 the directors made the decision that the Company would cease trading and that the residual trading activities be transferred to certain fellow group companies. The transfer was finalised in July 2025. As a result the financial statements have been prepared on a basis other than the going concern basis of preparation. The directors have included in the financial statements any provision for future costs of terminating the business, which were committed to at the balance sheet date and where appropriate the Company's assets have been written down to their net realisable value.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Development costs 3 years straight line
Research and development

Research expenditure is written off as incurred. Development expenditure is also written off, except where the directors are satisfied as to the technical, commercial and financial viability of individual projects. In such cases, the identifiable expenditure is capitalised as an intangible asset and amortised over the period during which the Company is expected to benefit. This period is between three and five years. Provision is made for any impairment.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Statement of Financial Position date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 4 4

3. Intangible assets

Development costs Total
£ £
Cost
At 01 August 2024 76,350 76,350
Additions 4,690 4,690
Disposals ( 81,040) ( 81,040)
At 31 July 2025 0 0
Accumulated amortisation
At 01 August 2024 2,121 2,121
Charge for the financial year 26,336 26,336
Disposals ( 28,457) ( 28,457)
At 31 July 2025 0 0
Net book value
At 31 July 2025 0 0
At 31 July 2024 74,229 74,229

4. Debtors

2025 2024
£ £
Trade debtors 1 46,427
Amounts owed by Group undertakings 609,601 516,203
VAT recoverable 1,347 0
610,949 562,630

5. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 0 3,000
Amounts owed to Parent undertakings 601,495 551,495
Accruals 3,611 4,541
Taxation and social security 55 37,971
605,161 597,007

6. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each 100 100

7. Related party transactions

The Company has taken advantage of the exemption in section 1AC.35 of FRS 102 to not disclose related party transactions with wholly owned subsidiaries within the group.