Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-3118162024-04-01falseCollection of non-hazardous waste; Treatment and disposal of non-hazardous wastefalsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 09501543 2024-04-01 2025-03-31 09501543 2023-04-01 2024-03-31 09501543 2025-03-31 09501543 2024-03-31 09501543 c:Director1 2024-04-01 2025-03-31 09501543 d:PlantMachinery 2024-04-01 2025-03-31 09501543 d:PlantMachinery 2025-03-31 09501543 d:PlantMachinery 2024-03-31 09501543 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 09501543 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 09501543 d:MotorVehicles 2024-04-01 2025-03-31 09501543 d:MotorVehicles 2025-03-31 09501543 d:MotorVehicles 2024-03-31 09501543 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 09501543 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 09501543 d:FurnitureFittings 2024-04-01 2025-03-31 09501543 d:FurnitureFittings 2025-03-31 09501543 d:FurnitureFittings 2024-03-31 09501543 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 09501543 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 09501543 d:ComputerEquipment 2024-04-01 2025-03-31 09501543 d:ComputerEquipment 2025-03-31 09501543 d:ComputerEquipment 2024-03-31 09501543 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 09501543 d:ComputerEquipment d:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 09501543 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 09501543 d:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 09501543 d:Goodwill 2024-04-01 2025-03-31 09501543 d:Goodwill 2025-03-31 09501543 d:Goodwill 2024-03-31 09501543 d:CurrentFinancialInstruments 2025-03-31 09501543 d:CurrentFinancialInstruments 2024-03-31 09501543 d:Non-currentFinancialInstruments 2025-03-31 09501543 d:Non-currentFinancialInstruments 2024-03-31 09501543 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 09501543 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 09501543 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 09501543 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 09501543 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 09501543 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-03-31 09501543 d:ShareCapital 2025-03-31 09501543 d:ShareCapital 2024-03-31 09501543 d:RetainedEarningsAccumulatedLosses 2025-03-31 09501543 d:RetainedEarningsAccumulatedLosses 2024-03-31 09501543 c:FRS102 2024-04-01 2025-03-31 09501543 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 09501543 c:FullAccounts 2024-04-01 2025-03-31 09501543 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 09501543 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 09501543 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 09501543 d:TaxLossesCarry-forwardsDeferredTax 2025-03-31 09501543 d:TaxLossesCarry-forwardsDeferredTax 2024-03-31 09501543 2 2024-04-01 2025-03-31 09501543 d:Goodwill d:OwnedIntangibleAssets 2024-04-01 2025-03-31 09501543 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 09501543









CONVERT WATER LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
CONVERT WATER LIMITED
REGISTERED NUMBER: 09501543

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 5 
-
14,413

Tangible assets
 6 
1,464,709
1,882,660

  
1,464,709
1,897,073

Current assets
  

Debtors: amounts falling due within one year
 7 
392,446
432,604

Cash at bank and in hand
 8 
216,027
230,662

  
608,473
663,266

Creditors: amounts falling due within one year
 9 
(549,189)
(607,613)

Net current assets
  
 
 
59,284
 
 
55,653

Total assets less current liabilities
  
1,523,993
1,952,726

Creditors: amounts falling due after more than one year
 10 
(1,162,901)
(1,471,350)

Provisions for liabilities
  

Deferred tax
 12 
(181,589)
(191,942)

  
 
 
(181,589)
 
 
(191,942)

Net assets
  
179,503
289,434


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
179,403
289,334

  
179,503
289,434

Page 1

 
CONVERT WATER LIMITED
REGISTERED NUMBER: 09501543
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
A S Peters
Director

Date: 17 December 2025

Page 2

 
CONVERT WATER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Convert Water Limited is a company limited by shares incorporated in England and Wales. The address of the registered office is First Floor, Radius House, 51 Clarendon Road, Watford, WD17 1HP.

The company's principal activity is that of waste water treatment and management.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover comprises revenue recognised by the company in respect of services supplied during the year, exclusive of Value Added Tax and trade discounts.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
CONVERT WATER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 4

 
CONVERT WATER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.9

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of income and retained earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
20% - 25% reducing balance
Motor vehicles
-
20% reducing balance
Fixtures and fittings
-
20% reducing balance
Computer equipment
-

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
CONVERT WATER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 18 (2024 - 16).


4.


Taxation


2025
2024
£
£



Total current tax
-
-

Deferred tax


Origination and reversal of timing differences
(10,353)
96,121

Total deferred tax
(10,353)
96,121


Tax on profit
(10,353)
96,121
Page 6

 
CONVERT WATER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
 
4.Taxation (continued)


Factors affecting tax charge for the year

There were no factors that affected the tax charge for the year which has been calculated on the profits on ordinary activities before tax at the standard rate of corporation tax in the UK of  25% (2024 - 25%).



Factors that may affect future tax charges

There were no factors that may affect future tax charges.


5.


Intangible assets




Goodwill

£



Cost


At 1 April 2024
144,130



At 31 March 2025

144,130



Amortisation


At 1 April 2024
129,717


Charge for the year on owned assets
14,413



At 31 March 2025

144,130



Net book value



At 31 March 2025
-



At 31 March 2024
14,413



Page 7

 
CONVERT WATER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Tangible fixed assets


Plant and machinery
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 April 2024
2,236,462
255,128
80,659
-
2,572,249


Additions
-
11,024
1,556
6,675
19,255


Disposals
(155,928)
(38,500)
-
-
(194,428)



At 31 March 2025

2,080,534
227,652
82,215
6,675
2,397,076



Depreciation


At 1 April 2024
587,094
61,737
40,757
-
689,588


Charge for the year on owned assets
15,685
50,601
7,934
591
74,811


Charge for the year on financed assets
314,188
-
-
-
314,188


Disposals
(119,140)
(27,080)
-
-
(146,220)



At 31 March 2025

797,827
85,258
48,691
591
932,367



Net book value



At 31 March 2025
1,282,707
142,394
33,524
6,084
1,464,709



At 31 March 2024
1,649,368
193,390
39,902
-
1,882,660


7.


Debtors

2025
2024
£
£


Trade debtors
380,895
428,431

Prepayments and accrued income
11,551
4,173

392,446
432,604


Page 8

 
CONVERT WATER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

8.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
216,027
230,662

Less: bank overdrafts
(14,963)
(2,481)

201,064
228,181



9.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
14,963
2,481

Bank loans
10,000
10,000

Other loans
2,015
-

Trade creditors
78,383
117,684

Other taxation and social security
129,389
36,169

Obligations under finance lease and hire purchase contracts
228,833
224,665

Other creditors
79,142
208,863

Accruals and deferred income
6,464
7,751

549,189
607,613



10.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
3,334
13,333

Net obligations under finance leases and hire purchase contracts
1,159,567
1,458,017

1,162,901
1,471,350


Page 9

 
CONVERT WATER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

11.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
10,000
10,000

Other loans
2,015
-


12,015
10,000

Amounts falling due 1-2 years

Bank loans
3,334
13,333


3,334
13,333



15,349
23,333



12.


Deferred taxation




2025


£






At beginning of year
(191,942)


Charged to profit or loss
10,353



At end of year
(181,589)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(353,676)
(470,665)

Tax losses carried forward
172,087
278,723

(181,589)
(191,942)

Page 10

 
CONVERT WATER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

13.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £19,387 (2024: £17,248). Contributions totalling £3,574 (2024: £3,555) were payable to the fund at the balance sheet date and are included in creditors.

 
Page 11