Silverfin false false 30/04/2025 01/05/2024 30/04/2025 John Craig Stephenson 05/01/2024 12 December 2025 The principal activity of the Company during the financial year was net zero data analytics consultancy. 09506624 2025-04-30 09506624 bus:Director1 2025-04-30 09506624 2024-04-30 09506624 core:CurrentFinancialInstruments 2025-04-30 09506624 core:CurrentFinancialInstruments 2024-04-30 09506624 core:Non-currentFinancialInstruments 2025-04-30 09506624 core:Non-currentFinancialInstruments 2024-04-30 09506624 core:ShareCapital 2025-04-30 09506624 core:ShareCapital 2024-04-30 09506624 core:RetainedEarningsAccumulatedLosses 2025-04-30 09506624 core:RetainedEarningsAccumulatedLosses 2024-04-30 09506624 core:ComputerSoftware 2024-04-30 09506624 core:ComputerSoftware 2025-04-30 09506624 core:Vehicles 2024-04-30 09506624 core:ComputerEquipment 2024-04-30 09506624 core:Vehicles 2025-04-30 09506624 core:ComputerEquipment 2025-04-30 09506624 bus:OrdinaryShareClass1 2025-04-30 09506624 core:WithinOneYear 2025-04-30 09506624 core:WithinOneYear 2024-04-30 09506624 core:BetweenOneFiveYears 2025-04-30 09506624 core:BetweenOneFiveYears 2024-04-30 09506624 2024-05-01 2025-04-30 09506624 bus:FilletedAccounts 2024-05-01 2025-04-30 09506624 bus:SmallEntities 2024-05-01 2025-04-30 09506624 bus:AuditExemptWithAccountantsReport 2024-05-01 2025-04-30 09506624 bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 09506624 bus:Director1 2024-05-01 2025-04-30 09506624 core:ComputerSoftware core:TopRangeValue 2024-05-01 2025-04-30 09506624 core:Vehicles core:TopRangeValue 2024-05-01 2025-04-30 09506624 core:ComputerEquipment core:TopRangeValue 2024-05-01 2025-04-30 09506624 2023-05-01 2024-04-30 09506624 core:ComputerSoftware 2024-05-01 2025-04-30 09506624 core:Vehicles 2024-05-01 2025-04-30 09506624 core:ComputerEquipment 2024-05-01 2025-04-30 09506624 core:Non-currentFinancialInstruments 2024-05-01 2025-04-30 09506624 bus:OrdinaryShareClass1 2024-05-01 2025-04-30 09506624 bus:OrdinaryShareClass1 2023-05-01 2024-04-30 iso4217:GBP xbrli:pure xbrli:shares

Company No: 09506624 (England and Wales)

DOTTED EYES SOLUTIONS LIMITED

Unaudited Financial Statements
For the financial year ended 30 April 2025
Pages for filing with the registrar

DOTTED EYES SOLUTIONS LIMITED

Unaudited Financial Statements

For the financial year ended 30 April 2025

Contents

DOTTED EYES SOLUTIONS LIMITED

STATEMENT OF FINANCIAL POSITION

As at 30 April 2025
DOTTED EYES SOLUTIONS LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 30 April 2025
Note 2025 2024
£ £
Fixed assets
Intangible assets 3 0 5,440
Tangible assets 4 24,439 4,086
24,439 9,526
Current assets
Debtors 5 143,514 131,402
Cash at bank and in hand 32,110 96,768
175,624 228,170
Creditors: amounts falling due within one year 6 ( 308,980) ( 253,577)
Net current liabilities (133,356) (25,407)
Total assets less current liabilities (108,917) (15,881)
Creditors: amounts falling due after more than one year 7 ( 46,340) ( 185,317)
Net liabilities ( 155,257) ( 201,198)
Capital and reserves
Called-up share capital 8 133 133
Profit and loss account ( 155,390 ) ( 201,331 )
Total shareholders' deficit ( 155,257) ( 201,198)

For the financial year ending 30 April 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Dotted Eyes Solutions Limited (registered number: 09506624) were approved and authorised for issue by the Director on 12 December 2025. They were signed on its behalf by:

John Craig Stephenson
Director
DOTTED EYES SOLUTIONS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 April 2025
DOTTED EYES SOLUTIONS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 April 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Dotted Eyes Solutions Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 1 - 3 College Yard, Worcester, WR1 2LB, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The director has assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The director notes that the business has net liabilities of £159,565. The Company is supported through loans from an external company with shareholders in common. The director has confirmed that the loan facilities will continue to be available for at least 12 months from the date of signing these financial statements and the director will continue to support the Company. Given the current position, the director believes that any foreseeable debts can be met for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Statement of Financial Position date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Statement of Income and Retained Earnings in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Statement of Financial Position.

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation


Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Computer software 4 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. Depreciation is provided on all tangible fixed assets, other than investment properties and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line basis over its expected useful life, as follows:

Vehicles 5 years straight line
Computer equipment 4 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including the director 7 7

3. Intangible assets

Computer software Total
£ £
Cost
At 01 May 2024 59,495 59,495
At 30 April 2025 59,495 59,495
Accumulated amortisation
At 01 May 2024 54,055 54,055
Charge for the financial year 5,440 5,440
At 30 April 2025 59,495 59,495
Net book value
At 30 April 2025 0 0
At 30 April 2024 5,440 5,440

4. Tangible assets

Vehicles Computer equipment Total
£ £ £
Cost
At 01 May 2024 0 4,561 4,561
Additions 22,000 3,415 25,415
At 30 April 2025 22,000 7,976 29,976
Accumulated depreciation
At 01 May 2024 0 475 475
Charge for the financial year 3,300 1,762 5,062
At 30 April 2025 3,300 2,237 5,537
Net book value
At 30 April 2025 18,700 5,739 24,439
At 30 April 2024 0 4,086 4,086

5. Debtors

2025 2024
£ £
Trade debtors 87,110 69,264
Prepayments 8,000 5,402
Deferred tax asset 44,472 56,736
Other debtors 3,932 0
143,514 131,402

6. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 34,782 16,639
Accruals and deferred income 136,819 145,803
Other taxation and social security 19,567 24,342
Other creditors 117,812 66,793
308,980 253,577

7. Creditors: amounts falling due after more than one year

2025 2024
£ £
Other creditors 46,340 185,317

There are no amounts included above in respect of which any security has been given by the small entity.

8. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
13,333 Ordinary shares of £ 0.01 each 133 133

9. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2025 2024
£ £
within one year 7,174 0
between one and five years 1,793 0
Total future minimum lease payments under non-cancellable operating leases 8,967 0