Company registration number 09511970 (England and Wales)
BARDWOOD SUPPORT SERVICES LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
BARDWOOD SUPPORT SERVICES LIMITED
COMPANY INFORMATION
Directors
E L Bardwell
N Rajgor
Company number
09511970
Registered office
Woodland Place
Hurricane Way
Wickford
Essex
England
SS11 8YB
Auditor
Xeinadin Audit Limited
8th Floor
Becket House
London
Middlesex
EC2R 8DD
BARDWOOD SUPPORT SERVICES LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 21
BARDWOOD SUPPORT SERVICES LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
The directors present the strategic report for the year ended 31 March 2025.
Principal activities
The principal activity of the company during the year under review was the recruitment of staff within the facilities industry.
Review of the business
Bardwood Support Services delivers integrated, cost-effective solutions in recruitment, security, screening, vetting, back-office support for admin, accounting and payroll requirements.
The company has grown steadily, carving out a strong market position by focusing on customer needs and leveraging internal strengths like resource management and core competencies. Growth is driven by customer satisfaction, automation, process improvements, training, and cash flow management.
Principal risks and uncertainties
Key risks include data breaches and cyber threats, mitigated by cybersecurity certifications issued post concurrent audits with efficient firewalls. Supply chain disruptions from disasters or pandemics may impact revenue. Operational risks such as technology failures and human errors affect efficiency and profitability which are managed through robust internal controls.
The Employment Rights Bill issued in October 2024 continues to be debated with a view to becoming law from April 2026. The issues arising from the bill relating to Zero hours contracts continue to be monitored by the directors, and once the final outcome is know, the business will adapt accordingly to meet any new regulations.
Key performance indicators
The Company's financial performance is measured on Turnover, Gross Profit and Gross Profit as a percentage on Turnover. The Key Performance Indicators as a trend for the past five financial years have been as follows
N Rajgor
Director
16 December 2025
BARDWOOD SUPPORT SERVICES LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
The directors present their annual report and financial statements for the year ended 31 March 2025.
Results and dividends
The results for the year are set out on page 7.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The Directors who served at any time during the year were as follows:
E L Bardwell
N Rajgor
Research and development
The business is determined in adopting automation to the farthest extent possible. In its objective to enable all departments to adopt automated solutions, new software solutions are being explored on continuous basis to improve on efficiency and efficacy of information being produced and managed.
Disabled persons
Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the company continues and that the appropriate training is arranged. It is the policy of the company that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.
Employee involvement
The company's policy is to consult and discuss with employees at meetings, matters likely to affect employees' interests.
Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the company's performance.
Future developments
Underlining its objective to provide specialised recruitment and business support solutions, prospective of revenue generation from all verticals of the business are being explored. Along with recruitment, screening and vetting services, the goal is to also test waters with other business support services like payroll and staff management as an outsourced activity, executives onboarding and catering services.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
BARDWOOD SUPPORT SERVICES LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
N Rajgor
Director
16 December 2025
BARDWOOD SUPPORT SERVICES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BARDWOOD SUPPORT SERVICES LIMITED
- 4 -
Opinion
We have audited the financial statements of Bardwood Support Services Limited (the 'company') for the year ended 31 March 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
BARDWOOD SUPPORT SERVICES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BARDWOOD SUPPORT SERVICES LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
- We addressed the risk of fraud through management override of controls, by testing the of journal entries and other adjustments; assessing whether the judgements made in estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.
- We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit
- With the exception of any known or possible non-compliance, and as required by auditing standards, our work in respect of these was limited to enquiry of the Officers.
- We reviewed financial statement disclosures and tested to supporting documentation to confirm compliance with applicable laws and regulations.
- We reviewed minutes of meetings of those charged governance and entity staff in tax and compliance functions to identify any instances of non-compliance with laws and regulations.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation
BARDWOOD SUPPORT SERVICES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BARDWOOD SUPPORT SERVICES LIMITED (CONTINUED)
- 6 -
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Andrew Hill FCA (Senior Statutory Auditor)
For and on behalf of Xeinadin Audit Limited, Statutory Auditor
Chartered Accountants
8th Floor
Becket House
London
Middlesex
EC2R 8DD
16 December 2025
BARDWOOD SUPPORT SERVICES LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
17,053,184
13,138,506
Cost of sales
(14,418,047)
(11,225,943)
Gross profit
2,635,137
1,912,563
Distribution costs
(74,325)
(24,240)
Administrative expenses
(2,180,988)
(1,717,304)
Operating profit
4
379,824
171,019
Interest payable and similar expenses
7
(233,750)
(162,942)
Profit before taxation
146,074
8,077
Tax on profit
8
(67,041)
Profit for the financial year
79,033
8,077
The profit and loss account has been prepared on the basis that all operations are continuing operations.
BARDWOOD SUPPORT SERVICES LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
9
334,209
82,395
Investments
10
8,073
8,073
342,282
90,468
Current assets
Stocks
12
587,626
535,907
Debtors
13
694,643
2,237,754
Cash at bank and in hand
1,870,691
178,157
3,152,960
2,951,818
Creditors: amounts falling due within one year
14
(3,301,059)
(2,951,668)
Net current (liabilities)/assets
(148,099)
150
Total assets less current liabilities
194,183
90,618
Creditors: amounts falling due after more than one year
15
(21,421)
(63,930)
Provisions for liabilities
Deferred tax liability
17
67,041
(67,041)
-
Net assets
105,721
26,688
Capital and reserves
Called up share capital
19
100
100
Profit and loss reserves
105,621
26,588
Total equity
105,721
26,688
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 16 December 2025 and are signed on its behalf by:
N Rajgor
Director
Company registration number 09511970 (England and Wales)
BARDWOOD SUPPORT SERVICES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 April 2023
100
18,511
18,611
Year ended 31 March 2024:
Profit and total comprehensive income
-
8,077
8,077
Balance at 31 March 2024
100
26,588
26,688
Year ended 31 March 2025:
Profit and total comprehensive income
-
79,033
79,033
Balance at 31 March 2025
100
105,621
105,721
BARDWOOD SUPPORT SERVICES LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
24
1,801,587
(174,535)
Interest paid
(233,750)
(162,942)
Net cash inflow/(outflow) from operating activities
1,567,837
(337,477)
Investing activities
Purchase of tangible fixed assets
(285,360)
(13,691)
Proceeds from disposal of subsidiaries
(8,073)
Proceeds from disposal of investments
862
Net cash used in investing activities
(285,360)
(20,902)
Financing activities
Increase in borrowings
415,955
24,861
Net cash generated from financing activities
415,955
24,861
Net increase/(decrease) in cash and cash equivalents
1,698,432
(333,518)
Cash and cash equivalents at beginning of year
163,825
497,343
Cash and cash equivalents at end of year
1,862,257
163,825
Relating to:
Cash at bank and in hand
1,870,691
178,157
Bank overdrafts included in creditors payable within one year
(8,434)
(14,332)
BARDWOOD SUPPORT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
1
Accounting policies
Company information
Bardwood Support Services Ltd is a private company limited by shares and incorporated in England and Wales.
Its registered number is: 09511970
Its registered office is:
Woodland Place
Hurricane Way
Wickford
Essex
SS11 8YB
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Revenue represents amounts charged to clients for the placement of staff, calculated from the hours worked.
An adjustment is made at the Balance Sheet date for hours worked but not yet billed to the client.
1.3
Tangible fixed assets
Assets held under finance leases are depreciated in the same manner as owned assets.
At each balance sheet date, the Company reviews the carrying amounts of its property, plant and equipment to determine whether there is any indication that any items of property, plant and equipment have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss, if any. Where it is not possible to estimate the recoverable amount of the asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs. If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. Impairment loss is recognised as an expense immediately.
Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, to the extent that the increased carrying amount does not exceed the carrying amount that would have been determined (net of depreciation) had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised as income immediately.
BARDWOOD SUPPORT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 12 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
20% reducing balance
Fixtures and fittings
20% reducing balance
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Fixed asset investments
Fixed asset investments are included at cost.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
Borrowing costs are charged to the Income Statement over the term of the debt using the effective interest rate method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.
1.5
Work in progress
Work in progress is state based on hours worked at the end of the year that have been recorded, but for which invoices have not yet been raised. Allowance is made for any variances from expected hours identified by the client.
1.6
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities.
In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.
1.7
Financial instruments
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
BARDWOOD SUPPORT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The Company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
1.9
Provisions
BARDWOOD SUPPORT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
1.10
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due,
1.11
Operating Leases
Rentals paid under operating leases are charged to the profit and loss account on a striaght line basis
over the course of the lease.
1.12
Trade and other creditors
Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases, the debtors are stated at cost less impairment losses for bad and doubtful debts.
Borrowing costs
Borrowing costs are charged to the Income Statement over the term of the debt using the effective interest rate method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.
1.13
For the purposes of these financial statements, a party considered is to be related to the Company if:
the party has the ability, directly or indirectly, through one or more intermediaries, to control the Company or exercise significant influence over the company in making financial and operating policy decisions, or has joint control over the company
the Company and the party are subject to common control;
the party is an associate of the company or a joint venture in which the Company is a venture; close family member of such individual or is an entity under control , joint control or control or significant of such individual.
the party is close family member of a party referred to in (i) or is an entity under control, joint control or significant influence of such individual; or
the party is a post- employment benefit plan which is for the benefit of employee of the Company or of any entity that is a related party of the company.
Close family member of an individual are those family members who may expected to influence or be influence by that individual in their dealings with entity.
BARDWOOD SUPPORT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
1.14
Transactions in currencies, other than the functional currency of the Company, are recorded at the rate of exchange on the date the transaction occurred. Monetary items denominated in other currencies are translated at the rate prevailing at the end of the reporting period. All differences are taken to the profit and loss account. Non-monetary items that are measured at historic cost in a foreign currency are not retranslated.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Turnover
2025
2024
£
£
Turnover analysed by class of business
Staff recruitment
17,053,184
13,138,506
4
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
11,300
12,000
Depreciation of owned tangible fixed assets
32,342
20,599
Depreciation of tangible fixed assets held under finance leases
1,204
-
Operating lease charges
42,070
33,203
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
17
17
784
662
Total
801
679
BARDWOOD SUPPORT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
5
Employees
(Continued)
- 16 -
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
14,455,621
11,471,492
Social security costs
987,606
768,774
Pension costs
70,016
52,178
15,513,243
12,292,444
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
180,456
180,000
7
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
18,605
24,669
Other finance costs:
Invoice factoring
215,145
138,273
233,750
162,942
8
Taxation
2025
2024
£
£
Deferred tax
Other adjustments
67,041
BARDWOOD SUPPORT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
8
Taxation
(Continued)
- 17 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
146,074
8,077
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 19.00%)
36,519
1,535
Tax effect of expenses that are not deductible in determining taxable profit
51,375
4,861
Unutilised tax losses carried forward
54,575
(7,659)
Depreciation on assets not qualifying for tax allowances
33,546
1,263
Capital allowances claimed
(176,015)
Deferred tax provision
67,041
Taxation charge for the year
67,041
-
9
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2024
115,747
24,652
140,399
Additions
5,972
3,548
275,840
285,360
At 31 March 2025
121,719
28,200
275,840
425,759
Depreciation and impairment
At 1 April 2024
47,169
10,835
58,004
Depreciation charged in the year
14,017
2,891
16,638
33,546
At 31 March 2025
61,186
13,726
16,638
91,550
Carrying amount
At 31 March 2025
60,533
14,474
259,202
334,209
At 31 March 2024
68,578
13,817
82,395
Tangible fixed assets includes assets held under finance leases or hire purchase contracts, as follows:
2025
2024
£
£
Motor vehicles
27,696
BARDWOOD SUPPORT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
10
Fixed asset investments
2025
2024
Notes
£
£
Investments in subsidiaries
11
8,073
8,073
11
Subsidiaries
Details of the company's subsidiaries at 31 March 2025 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Bardwood Support Services India Private Ltd
India
Ordinary
80.00
12
Work in progress
2025
2024
£
£
Work in progress
587,626
535,907
13
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
397,001
2,078,950
Other debtors
6,999
14,056
Prepayments and advance to suppliers
290,643
144,748
694,643
2,237,754
14
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans and overdrafts
16
72,363
72,087
Hire Purchase
3,673
Trade creditors
13,168
1,441
Invoice factoring
1,401,389
952,772
Taxation and social security
1,136,497
731,681
Accruals and deferred income
673,969
1,193,687
3,301,059
2,951,668
The factoring provided by Lloyds Bank is secured by a fixed and floating charge over the assets of the company.
BARDWOOD SUPPORT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
15
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
16
63,930
Hire Purchase
21,421
21,421
63,930
16
Loans and overdrafts
2025
2024
£
£
Bank loans
63,929
121,685
Credit card
8,434
14,332
72,363
136,017
Payable within one year
72,363
72,087
Payable after one year
63,930
17
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
83,313
-
Tax losses
(16,272)
-
67,041
-
2025
Movements in the year:
£
Liability at 1 April 2024
-
Charge to profit or loss
67,041
Liability at 31 March 2025
67,041
The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.
BARDWOOD SUPPORT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
18
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
70,016
52,178
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
19
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Allotted, called up and fully paid: of £1 each
100
100
100
100
20
Operating lease commitments
As lessee
Annual commitments under non-cancellable operating leases are as follows:
2025
2024
£
£
Within 1 year
34,696
Years 2-5
6,630
34,696
41,326
34,696
Short-term leases
21
Related party disclosures
At the balance sheet date the company was owed £266,527 (2024: £124,986) by it's subsidiary company grouped under 'Prepayments and Advance to Suppliers'. Included in Accruals is a balance for expenses to be recharged by the subsidiary amounting to £68,963 (2024 £Nil).
During the year the subsidiary invoiced £754,619 (2024: £530,470) to Bardwood Support Services Ltd for the provision of staff.
22
Events after the reporting date
The company has identified arrears of apprenticeship levy payments. A creditor has been included in the accounts for the likely levy payments due. No provision has been made for any penalty or interest that might be due as the sums involved are still uncertain and not considered material.
23
Ultimate controlling party
BARDWOOD SUPPORT SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
23
Ultimate controlling party
(Continued)
- 21 -
The ultimate controlling parties of Bardwood Support Services Limited are Emma Bardwell and Nilesh Rajgor, the Directors and shareholders of the company.
24
Cash generated from/(absorbed by) operations
2025
2024
£
£
Profit after taxation
79,033
8,077
Adjustments for:
Taxation charged
67,041
Finance costs
233,750
162,942
Depreciation and impairment of tangible fixed assets
33,546
20,599
Movements in working capital:
Increase in stocks
(51,719)
(127,511)
Decrease/(increase) in debtors
1,543,111
(578,728)
(Decrease)/increase in creditors
(103,175)
340,086
Cash generated from/(absorbed by) operations
1,801,587
(174,535)
25
Analysis of changes in net funds/(debt)
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
178,157
1,692,534
1,870,691
Bank overdrafts
(14,332)
5,898
(8,434)
163,825
1,698,432
1,862,257
Borrowings excluding overdrafts
(1,016,702)
(384,687)
(1,401,389)
Lease liabilities
(57,755)
(31,268)
(89,023)
(910,632)
1,282,477
371,845
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300E L BardwellN Rajgor095119702024-04-012025-03-3109511970bus:Director12024-04-012025-03-3109511970bus:Director22024-04-012025-03-3109511970bus:RegisteredOffice2024-04-012025-03-31095119702025-03-31095119702023-04-012024-03-3109511970core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3109511970core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31095119702024-03-3109511970core:PlantMachinery2025-03-3109511970core:FurnitureFittings2025-03-3109511970core:MotorVehicles2025-03-3109511970core:PlantMachinery2024-03-3109511970core:FurnitureFittings2024-03-3109511970core:MotorVehicles2024-03-3109511970core:WithinOneYear2025-03-3109511970core:WithinOneYear2024-03-3109511970core:AfterOneYear2025-03-3109511970core:AfterOneYear2024-03-3109511970core:CurrentFinancialInstruments2025-03-3109511970core:CurrentFinancialInstruments2024-03-3109511970core:Non-currentFinancialInstruments2025-03-3109511970core:Non-currentFinancialInstruments2024-03-3109511970core:ShareCapital2025-03-3109511970core:ShareCapital2024-03-3109511970core:RetainedEarningsAccumulatedLosses2025-03-3109511970core:RetainedEarningsAccumulatedLosses2024-03-3109511970core:ShareCapital2023-03-3109511970core:RetainedEarningsAccumulatedLosses2023-03-3109511970core:ShareCapitalOrdinaryShareClass12025-03-3109511970core:ShareCapitalOrdinaryShareClass12024-03-31095119702024-03-3109511970core:PlantMachinery2024-04-012025-03-3109511970core:FurnitureFittings2024-04-012025-03-3109511970core:MotorVehicles2024-04-012025-03-3109511970core:UKTax2024-04-012025-03-3109511970core:UKTax2023-04-012024-03-310951197012024-04-012025-03-310951197012023-04-012024-03-310951197022024-04-012025-03-310951197022023-04-012024-03-310951197032024-04-012025-03-310951197032023-04-012024-03-3109511970core:PlantMachinery2024-03-3109511970core:FurnitureFittings2024-03-3109511970core:MotorVehicles2024-03-3109511970core:Subsidiary12024-04-012025-03-3109511970core:Subsidiary112024-04-012025-03-3109511970core:CurrentFinancialInstruments12025-03-3109511970core:CurrentFinancialInstruments12024-03-3109511970bus:OrdinaryShareClass12024-04-012025-03-3109511970bus:OrdinaryShareClass12025-03-3109511970bus:OrdinaryShareClass12024-03-3109511970core:BetweenTwoFiveYears2025-03-3109511970core:BetweenTwoFiveYears2024-03-3109511970bus:PrivateLimitedCompanyLtd2024-04-012025-03-3109511970bus:FRS1022024-04-012025-03-3109511970bus:Audited2024-04-012025-03-3109511970bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP