IRIS Accounts Production v25.4.0.155 09557572 director 1.4.24 31.3.25 31.3.25 false true false false false true false Ordinary A 1.00000 Ordinary B 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh095575722024-03-31095575722025-03-31095575722024-04-012025-03-31095575722023-03-31095575722023-04-012024-03-31095575722024-03-3109557572ns15:EnglandWales2024-04-012025-03-3109557572ns14:PoundSterling2024-04-012025-03-3109557572ns10:Director12024-04-012025-03-3109557572ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3109557572ns10:SmallEntities2024-04-012025-03-3109557572ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3109557572ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3109557572ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3109557572ns10:FullAccounts2024-04-012025-03-310955757212024-04-012025-03-3109557572ns10:OrdinaryShareClass12024-04-012025-03-3109557572ns10:OrdinaryShareClass22024-04-012025-03-3109557572ns5:CurrentFinancialInstruments2025-03-3109557572ns5:CurrentFinancialInstruments2024-03-3109557572ns5:Non-currentFinancialInstruments2025-03-3109557572ns5:Non-currentFinancialInstruments2024-03-3109557572ns5:ShareCapital2025-03-3109557572ns5:ShareCapital2024-03-3109557572ns5:RetainedEarningsAccumulatedLosses2025-03-3109557572ns5:RetainedEarningsAccumulatedLosses2024-03-3109557572ns5:NetGoodwill2024-04-012025-03-3109557572ns5:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3109557572ns5:PlantMachinery2024-04-012025-03-3109557572ns5:MotorVehicles2024-04-012025-03-3109557572ns5:ComputerEquipment2024-04-012025-03-3109557572ns5:NetGoodwill2024-03-3109557572ns5:NetGoodwill2025-03-3109557572ns5:NetGoodwill2024-03-3109557572ns5:PlantMachinery2024-03-3109557572ns5:MotorVehicles2024-03-3109557572ns5:ComputerEquipment2024-03-3109557572ns5:PlantMachinery2025-03-3109557572ns5:MotorVehicles2025-03-3109557572ns5:ComputerEquipment2025-03-3109557572ns5:PlantMachinery2024-03-3109557572ns5:MotorVehicles2024-03-3109557572ns5:ComputerEquipment2024-03-3109557572ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-03-3109557572ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-04-012025-03-3109557572ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2025-03-3109557572ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-03-3109557572ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3109557572ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3109557572ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2025-03-3109557572ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-03-3109557572ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-03-3109557572ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-03-3109557572ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2025-03-3109557572ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2024-03-3109557572ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-03-3109557572ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-03-3109557572ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2025-03-3109557572ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2024-03-3109557572ns5:HirePurchaseContracts2025-03-3109557572ns5:HirePurchaseContracts2024-03-3109557572ns5:WithinOneYear2025-03-3109557572ns5:WithinOneYear2024-03-3109557572ns5:BetweenOneFiveYears2025-03-3109557572ns5:BetweenOneFiveYears2024-03-3109557572ns5:MoreThanFiveYears2025-03-3109557572ns5:MoreThanFiveYears2024-03-3109557572ns5:AllPeriods2025-03-3109557572ns5:AllPeriods2024-03-3109557572ns5:DeferredTaxation2024-03-3109557572ns5:DeferredTaxation2024-04-012025-03-3109557572ns5:DeferredTaxation2025-03-3109557572ns10:OrdinaryShareClass12025-03-3109557572ns10:OrdinaryShareClass22025-03-31
REGISTERED NUMBER: 09557572 (England and Wales)











UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

FOR

MAGDON SCAFFOLDING (UK) LTD

MAGDON SCAFFOLDING (UK) LTD (REGISTERED NUMBER: 09557572)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025










Page

Balance sheet 1

Notes to the financial statements 3


MAGDON SCAFFOLDING (UK) LTD (REGISTERED NUMBER: 09557572)

BALANCE SHEET
31 MARCH 2025

2025 2024
Notes £    £    £    £   
Fixed assets
Intangible assets 4 - -
Tangible assets 5 41,234 78,374
41,234 78,374

Current assets
Debtors 6 90,876 102,530
Cash at bank 4 64,567
90,880 167,097
Creditors
Amounts falling due within one year 7 84,890 132,668
Net current assets 5,990 34,429
Total assets less current liabilities 47,224 112,803

Creditors
Amounts falling due after more than one year 8 (24,505 ) (54,821 )

Provisions for liabilities 11 (9,200 ) (13,024 )
Net assets 13,519 44,958

Capital and reserves
Called up share capital 12 200 200
Retained earnings 13,319 44,758
Shareholders' funds 13,519 44,958

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

MAGDON SCAFFOLDING (UK) LTD (REGISTERED NUMBER: 09557572)

BALANCE SHEET - continued
31 MARCH 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of comprehensive income has not been delivered.

The financial statements were approved by the director and authorised for issue on 17 December 2025 and were signed by:





Mr A J Wilding - Director


MAGDON SCAFFOLDING (UK) LTD (REGISTERED NUMBER: 09557572)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025


1. Statutory information

Magdon Scaffolding (UK) Ltd is a private company, limited by shares, registered in England and Wales. The company's registered number is 09557572. The registered office address is Faulkner House, 31 West Street, Wimborne, Dorset, BH21 1JS and the company's business address is Unit 352, Aviation Business Park, Bournemouth Airport, Christchurch, Dorset, BH23 6NW.

2. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents amounts receivable, in respect of goods and services provided in the ordinary course of business. Turnover is recognised as soon as the goods and services have been provided to the customer.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2020, is being amortised evenly over its estimated useful life of five years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 20% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

MAGDON SCAFFOLDING (UK) LTD (REGISTERED NUMBER: 09557572)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


2. Accounting policies - continued

Financial instruments
Basic financial instruments are initially recognised at transaction price and accounted for according to the substance of the contractual arrangement, as either financial assets, liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company, after deducting all liabilities.

At each balance sheet date, financial instruments are measured at amortised cost using the effective interest method. Any losses arising from impairment are recognised in the profit and loss account in the period to which they relate.

3. Employees and directors

The average number of employees during the year was 12 (2024 - 12 ) .

4. Intangible fixed assets
Goodwill
£   
Cost
At 1 April 2024
and 31 March 2025 107,755
Amortisation
At 1 April 2024
and 31 March 2025 107,755
Net book value
At 31 March 2025 -
At 31 March 2024 -

5. Tangible fixed assets
Plant and Motor Computer
machinery vehicles equipment Totals
£    £    £    £   
Cost
At 1 April 2024 50,944 103,003 1,633 155,580
Additions - 7,000 - 7,000
Disposals - (42,058 ) - (42,058 )
At 31 March 2025 50,944 67,945 1,633 120,522
Depreciation
At 1 April 2024 33,747 42,638 821 77,206
Charge for year 3,439 8,955 203 12,597
Eliminated on disposal - (10,515 ) - (10,515 )
At 31 March 2025 37,186 41,078 1,024 79,288
Net book value
At 31 March 2025 13,758 26,867 609 41,234
At 31 March 2024 17,197 60,365 812 78,374

MAGDON SCAFFOLDING (UK) LTD (REGISTERED NUMBER: 09557572)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


5. Tangible fixed assets - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
Cost
At 1 April 2024 42,058
Disposals (42,058 )
At 31 March 2025 -
Depreciation
At 1 April 2024 10,515
Eliminated on disposal (10,515 )
At 31 March 2025 -
Net book value
At 31 March 2025 -
At 31 March 2024 31,543

6. Debtors: amounts falling due within one year
2025 2024
£    £   
Trade debtors 80,592 90,709
Other debtors 6,600 5,100
VAT 2,090 3,217
Prepayments and accrued income 1,594 3,504
90,876 102,530

7. Creditors: amounts falling due within one year
2025 2024
£    £   
Bank loans and overdrafts 19,457 5,401
Other loans 14,000 25,000
Hire purchase contracts (see note 9) - 9,839
Trade creditors 5,332 7,282
Tax 21,781 17,907
Social security and other taxes 8,549 28,076
Other creditors 1,823 -
Directors' current accounts 9,599 34,815
Accruals 4,349 4,348
84,890 132,668

MAGDON SCAFFOLDING (UK) LTD (REGISTERED NUMBER: 09557572)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


8. Creditors: amounts falling due after more than one year
2025 2024
£    £   
Bank loans - 1-2 years 5,651 5,524
Bank loans - 2-5 years 17,750 17,343
Bank loans more 5 yr by instal 1,104 7,161
Hire purchase contracts (see note 9) - 24,793
24,505 54,821

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 1,104 7,161

9. Leasing agreements

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year - 9,839
Between one and five years - 24,793
- 34,632

Non-cancellable
operating leases
2025 2024
£    £   
Within one year 27,000 21,000
Between one and five years 27,000 15,750
In more than five years 20,250 -
74,250 36,750

10. Secured debts

The following secured debts are included within creditors:

2025 2024
£    £   
Hire purchase contracts - 34,632

Amounts owed under hire purchase are secured against the asset to which they relate.

11. Provisions for liabilities
2025 2024
£    £   
Deferred tax 9,200 13,024

MAGDON SCAFFOLDING (UK) LTD (REGISTERED NUMBER: 09557572)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


11. Provisions for liabilities - continued

Deferred
tax
£   
Balance at 1 April 2024 13,024
Credit to Income statement during year (3,824 )
Balance at 31 March 2025 9,200

12. Called up share capital

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
100 Ordinary A £1.00 100 100
100 Ordinary B £1.00 100 100
200 200

13. Ultimate controlling party

The company is controlled by the director, Mr A Wilding, and his wife Mrs L Wilding, by virtue of their combined 100% ownership of the issued share capital.