Company registration number 09771710 (England and Wales)
RDO KITCHENS & APPLIANCES LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
RDO KITCHENS & APPLIANCES LTD
COMPANY INFORMATION
Directors
Mr R K Sargant
Mrs J L Sargant
Mr C P Sargant
(Appointed 1 January 2025)
Company number
09771710
Registered office
Unit 5
The IO Centre
Salbrook Road Industrial Estate
Salfords
RH1 5GJ
Auditor
Sumer Audit
Amelia House
Crescent Road
Worthing
West Sussex
BN11 1RL
RDO KITCHENS & APPLIANCES LTD
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8 - 9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 21
RDO KITCHENS & APPLIANCES LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report for the year ended 31 March 2025.

Review of the business

On 1 April 2023, the company acquired the trade and assets of the RDO Kitchen Appliances partnership. The associated goodwill continues to be amortised, resulting in significant non-cash charges to the profit and loss account. Excluding these adjustments, the directors remain satisfied with the company's underlying trading performance.

 

Turnover for the year increased to £17.2 million (2024: £14.7 million). Gross margin was 21.6% (2024: 22.8%). These results were achieved against a backdrop of a competitive trading environment and higher operating costs. The company has benefited from stable supplier relationships and a loyal customer base. Operational improvements in warehousing and stock management have supported efficiency and service levels.

Principal risks and uncertainties

The directors have considered the principal risks and uncertainties facing the company:

 

1. Market Conditions - demand in the domestic appliance and kitchen sectors is closely linked to housing activity and consumer confidence, which remain sensitive to wider economic conditions.

2. Supplier Dependence - The company is reliant on certain key suppliers. This risk is mitigated through maintaining strong, long-term relationships and by monitoring supply chain performance.

3. Cybersecurity - There is a risk of disruption or data loss arising from IT or cyber incidents. The company continues to invest in IT systems and staff training to help mitigate this risk.

4. Stock and Cash Flow - Carrying higher stock levels provides resilience but also requires careful management of working capital. Controls have been strengthened to monitor stock rotation, credit management and cash forecasting.

On behalf of the board

Mr C P Sargant
Director
10 December 2025
RDO KITCHENS & APPLIANCES LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activity of the company continues to be the sale of kitchens and kitchen appliances.

Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr R K Sargant
Mrs J L Sargant
Mr C P Sargant
(Appointed 1 January 2025)
Auditor

The auditor, Sumer Audit, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr C P Sargant
Director
10 December 2025
RDO KITCHENS & APPLIANCES LTD
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

RDO KITCHENS & APPLIANCES LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF RDO KITCHENS & APPLIANCES LTD
- 4 -
Opinion

We have audited the financial statements of RDO Kitchens & Appliances Ltd (the 'company') for the year ended 31 March 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

RDO KITCHENS & APPLIANCES LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF RDO KITCHENS & APPLIANCES LTD
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and noncompliance with laws and regulations, our procedures included the following:

 

 

As a result of these procedures, we considered the opportunities and incentives that may exist within the company

for fraud. We are also required to perform specific procedures to respond to the risk of management override. As a

result of performing the above, we identified the following areas as those most likely to have an impact on the

financial statements: health & safety, employment law and compliance with the UK Companies Act.

RDO KITCHENS & APPLIANCES LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF RDO KITCHENS & APPLIANCES LTD
- 6 -

In addition to the above, our procedures to respond to risks identified included the following:

 

 

Due to the inherent limitations of an audit, there is an unavoidable risk that some material misstatements in the financial statements may not be detected, even though the audit is properly planned and performed in accordance with the ISAs (UK). For instance, the further removed non-compliance is from the events and transactions reflected in the financial statements, the less likely the auditor is to become aware of it or to recognise the non-compliance.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Kristina Perry FCCA (Senior Statutory Auditor)
For and on behalf of Sumer Audit
11 December 2025
Chartered Accountants
Statutory Auditor
Worthing
Sumer Audit is the trading name of Sumer Auditco Limited
RDO KITCHENS & APPLIANCES LTD
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
17,198,089
14,743,941
Cost of sales
(13,477,634)
(11,378,512)
Gross profit
3,720,455
3,365,429
Administrative expenses
(3,529,757)
(3,295,520)
Operating profit
4
190,698
69,909
Interest receivable and similar income
21,382
20,590
Interest payable and similar expenses
(146,617)
(76,222)
Amounts written off investments
146,617
76,213
Profit before taxation
212,080
90,490
Tax on profit
7
(161,953)
(117,100)
Profit/(loss) for the financial year
50,127
(26,610)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

RDO KITCHENS & APPLIANCES LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Goodwill
8
2,000,000
2,250,000
Other intangible assets
8
159,822
190,775
Total intangible assets
2,159,822
2,440,775
Tangible assets
9
4,490,060
4,513,253
Investments
10
1,390
1,390
6,651,272
6,955,418
Current assets
Stocks
11
2,550,093
2,288,546
Debtors
12
178,962
110,133
Cash at bank and in hand
1,167,508
1,481,814
3,896,563
3,880,493
Creditors: amounts falling due within one year
13
(2,860,486)
(2,196,876)
Net current assets
1,036,077
1,683,617
Total assets less current liabilities
7,687,349
8,639,035
Creditors: amounts falling due after more than one year
14
(3,843,247)
(4,740,843)
Provisions for liabilities
Deferred tax liability
16
74,000
31,600
(74,000)
(31,600)
Net assets
3,770,102
3,866,592
Capital and reserves
Called up share capital
18
200
200
Share premium account
2,499,900
2,499,900
Other reserves
1,246,485
1,393,102
Profit and loss reserves
23,517
(26,610)
Total equity
3,770,102
3,866,592

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

RDO KITCHENS & APPLIANCES LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 9 -
The financial statements were approved by the board of directors and authorised for issue on 10 December 2025 and are signed on its behalf by:
Mr C P Sargant
Director
Company registration number 09771710 (England and Wales)
RDO KITCHENS & APPLIANCES LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
Share capital
Share premium account
Capital contribution reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 April 2023
200
-
0
-
-
0
200
Period ended 31 March 2024:
Loss and total comprehensive income
-
-
-
(26,610)
(26,610)
Issue of share capital
18
-
0
2,499,900
-
-
2,499,900
Transfers
-
-
1,469,315
-
0
1,469,315
Other movements
-
-
(76,213)
-
(76,213)
Balance at 31 March 2024
200
2,499,900
1,393,102
(26,610)
3,866,592
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
-
50,127
50,127
Other movements
-
-
(146,617)
-
(146,617)
Balance at 31 March 2025
200
2,499,900
1,246,485
23,517
3,770,102
RDO KITCHENS & APPLIANCES LTD
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
21
512,875
1,215,857
Income taxes paid
(127,661)
Net cash inflow from operating activities
385,214
1,215,857
Investing activities
Purchase of business
-
0
1,562,178
Purchase of intangible assets
(50,825)
(50,615)
Purchase of tangible fixed assets
(143,518)
(194,293)
Proceeds from disposal of tangible fixed assets
17,654
13,917
Interest received
21,382
20,590
Net cash (used in)/generated from investing activities
(155,307)
1,351,777
Financing activities
Repayment of borrowings
(544,213)
(1,086,020)
Net cash used in financing activities
(544,213)
(1,086,020)
Net (decrease)/increase in cash and cash equivalents
(314,306)
1,481,614
Cash and cash equivalents at beginning of year
1,481,814
200
Cash and cash equivalents at end of year
1,167,508
1,481,814
RDO KITCHENS & APPLIANCES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
1
Accounting policies
Company information

RDO Kitchens & Appliances Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Unit 5, The IO Centre, Salbrook Road Industrial Estate, Salfords, RH1 5GJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on a going concern basis. The directors have considered relevant information, including future cash flow forecasts and the impact of subsequent events in making their assessment. true

 

Based on these assessments and having regard to the resources available to the entity, the directors have concluded that there is no material uncertainty in relation to the appropriateness of continuing to adopt the going concern basis in preparing the annual report and accounts.

1.3
Turnover

Revenue represents amounts receivable for goods net of VAT and trade discounts. Revenue is recognised when the company obtains the right to consideration in exchange for the goods and services provided, which occurs on despatch or collection by the customer.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

RDO KITCHENS & APPLIANCES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -
1.6
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development costs
Evenly across 2-5 years per annum
1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Straight line over 35-50 years, land is not depreciated
Plant and equipment
Straight line over 3-10 years
Fixtures and fittings
Straight line over 1-5 years and 17 years
Motor vehicles
25% diminishing balance per annum

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.8
Fixed asset investments

Interests in unlisted entities are initially measured at cost and subsequently measured at fair value at each reporting date. Where fair value cannot be measured reliably such interests are measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell on a FIFO (first in, first out) basis having made due consideration for slow moving and obsolete items.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks.

1.11
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

RDO KITCHENS & APPLIANCES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost.

Basic financial liabilities

Basic financial liabilities, including creditors are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.12
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

RDO KITCHENS & APPLIANCES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
2
Judgements and key sources of estimation uncertainty
(Continued)
- 15 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Discount rate

The directors have applied a discount rate of 8.25% (2024: 8.25%) to the directors loans, which is deemed to be a market rate of interest for the period.

Inventory

The directors have made key assumptions in determining the appropriate impairment provision against inventory items held at the end of the reporting period. This provision includes significant estimates in relation to anticipated supplier rebates, and slow moving product lines that have not sold within 12 months of the date of delivery. At the financial reporting date, the impairment provision made against inventories was £243,574 (2024: £254,301).

3
Turnover
2025
2024
£
£
Turnover analysed by class of business
Sales of goods
17,198,089
14,743,941

All revenue is derived from the sale of goods in the United Kingdom.

4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
21,500
21,350
Depreciation of owned tangible fixed assets
153,750
138,099
Profit on disposal of tangible fixed assets
(4,693)
(1,842)
Amortisation of intangible assets
331,778
321,089
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Management and operational staff
40
40
Total
40
40
RDO KITCHENS & APPLIANCES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
5
Employees
(Continued)
- 16 -

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
1,626,919
1,626,937
Social security costs
179,960
172,343
Pension costs
48,510
51,104
1,855,389
1,850,384
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
12,900
-
0
Company pension contributions to defined contribution schemes
500
-
13,400
-
0
7
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
119,553
85,500
Deferred tax
Origination and reversal of timing differences
42,400
31,600
Total tax charge
161,953
117,100
RDO KITCHENS & APPLIANCES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
7
Taxation
(Continued)
- 17 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
212,080
90,490
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
53,020
22,623
Tax effect of expenses that are not deductible in determining taxable profit
3,372
2,171
Depreciation on assets not qualifying for tax allowances
12,001
11,986
Amortisation on assets not qualifying for tax allowances
62,500
80,272
Other permanent differences
6,396
-
0
Deferred tax adjustments in respect of prior years
24,700
-
0
Rounding on corporation tax
(44)
44
Rounding on deferred tax
8
4
Taxation charge for the year
161,953
117,100
8
Intangible fixed assets
Goodwill
Development costs
Total
£
£
£
Cost
At 1 April 2024
2,500,000
261,864
2,761,864
Additions
-
0
50,825
50,825
At 31 March 2025
2,500,000
312,689
2,812,689
Amortisation and impairment
At 1 April 2024
250,000
71,089
321,089
Amortisation charged for the year
250,000
81,778
331,778
At 31 March 2025
500,000
152,867
652,867
Carrying amount
At 31 March 2025
2,000,000
159,822
2,159,822
At 31 March 2024
2,250,000
190,775
2,440,775
RDO KITCHENS & APPLIANCES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
9
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
4,177,500
26,561
110,132
334,575
4,648,768
Additions
40,784
37,952
50,787
13,995
143,518
Disposals
-
0
(525)
-
0
(16,698)
(17,223)
At 31 March 2025
4,218,284
63,988
160,919
331,872
4,775,063
Depreciation and impairment
At 1 April 2024
47,944
4,677
31,379
51,515
135,515
Depreciation charged in the year
48,194
8,815
26,483
70,258
153,750
Eliminated in respect of disposals
-
0
(88)
-
0
(4,174)
(4,262)
At 31 March 2025
96,138
13,404
57,862
117,599
285,003
Carrying amount
At 31 March 2025
4,122,146
50,584
103,057
214,273
4,490,060
At 31 March 2024
4,129,556
21,884
78,753
283,060
4,513,253
10
Fixed asset investments
2025
2024
£
£
Unlisted investments
1,390
1,390
11
Stocks
2025
2024
£
£
Finished goods and goods for resale
2,550,093
2,288,546

The replacement cost of stock as at 31 March 2025 is estimated at £2,708,617 (2024: £2,542,850).

.

12
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
21,012
13,002
Corporation tax recoverable
42,205
-
0
Other debtors
3,000
-
0
Prepayments and accrued income
112,745
97,131
178,962
110,133
RDO KITCHENS & APPLIANCES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
13
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
17,099
83,918
Corporation tax
119,597
85,500
Other taxation and social security
230,360
200,863
Other creditors
1,085,549
584,885
Accruals and deferred income
1,407,881
1,241,710
2,860,486
2,196,876
14
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Other borrowings
15
3,843,247
4,740,843
15
Loans and overdrafts
2025
2024
£
£
Other loans
3,843,247
4,740,843
Payable after one year
3,843,247
4,740,843

Other loans above comprise amounts owed to the directors, interest free. These have been discounted to their present value using a market rate of interest.

16
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
75,000
31,600
Pension creditors carried forward
(1,000)
-
74,000
31,600
RDO KITCHENS & APPLIANCES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
16
Deferred taxation
(Continued)
- 20 -
2025
Movements in the year:
£
Liability at 1 April 2024
31,600
Charge to profit or loss
42,400
Liability at 31 March 2025
74,000
17
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
48,510
51,104

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

18
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
200
200
200
200

Ordinary shares have attached to them full voting, dividend and capital distribution rights.

19
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2025
2024
£
£
Aggregate compensation
46,238
59,564
20
Directors' transactions

As part of the purchase of the trade and assets of RDO Kitchen Appliances (unincorporated partnership) directors loan account balances of £7,719,905 were transferred into the entity during the previous year. Following repayments and other transactions during the year, at the reporting date the company owed the directors £4,843,247 (2024: £5,240,786). There were no advances or credits to directors during the year.

RDO KITCHENS & APPLIANCES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
21
Cash generated from operations
2025
2024
£
£
Profit/(loss) for the year after tax
50,127
(26,610)
Adjustments for:
Taxation charged
161,953
117,100
Finance costs
146,617
76,222
Investment income
(21,382)
(20,590)
Gain on disposal of tangible fixed assets
(4,693)
(1,842)
Amortisation and impairment of intangible assets
331,778
321,089
Depreciation and impairment of tangible fixed assets
153,750
138,099
Other gains and losses
(146,617)
(76,213)
Movements in working capital:
(Increase)/decrease in stocks
(261,547)
544,548
Increase in debtors
(26,624)
(61,168)
Increase in creditors
129,513
205,222
Cash generated from operations
512,875
1,215,857
22
Analysis of changes in net debt
1 April 2024
Cash flows
Other non-cash changes
31 March 2025
£
£
£
£
Cash at bank and in hand
1,481,814
(314,306)
-
1,167,508
Borrowings excluding overdrafts
(5,240,843)
544,213
(146,617)
(4,843,247)
(3,759,029)
229,907
(146,617)
(3,675,739)
Other non-cash movements relate to the unwinding of discount on long term directors' loans.
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr R K SargantMrs J L SargantMr C P Sargant097717102024-04-012025-03-3109771710bus:Director12024-04-012025-03-3109771710bus:Director22024-04-012025-03-3109771710bus:Director32024-04-012025-03-3109771710bus:RegisteredOffice2024-04-012025-03-31097717102025-03-31097717102023-04-012024-03-3109771710dpl:CostSalesdpl:Item12024-04-012025-03-3109771710dpl:CostSalesdpl:Item12023-04-012024-03-3109771710dpl:Item12024-04-012025-03-3109771710dpl:Item12023-04-012024-03-3109771710core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3109771710core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3109771710core:Goodwill2025-03-3109771710core:Goodwill2024-03-3109771710core:OtherResidualIntangibleAssets2025-03-3109771710core:OtherResidualIntangibleAssets2024-03-31097717102024-03-3109771710core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-03-3109771710core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-03-3109771710core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3109771710core:PlantMachinery2025-03-3109771710core:FurnitureFittings2025-03-3109771710core:MotorVehicles2025-03-3109771710core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3109771710core:PlantMachinery2024-03-3109771710core:FurnitureFittings2024-03-3109771710core:MotorVehicles2024-03-3109771710core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3109771710core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3109771710core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3109771710core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3109771710core:CurrentFinancialInstruments2025-03-3109771710core:CurrentFinancialInstruments2024-03-3109771710core:ShareCapital2025-03-3109771710core:ShareCapital2024-03-3109771710core:SharePremium2025-03-3109771710core:SharePremium2024-03-3109771710core:OtherMiscellaneousReserve2025-03-3109771710core:OtherMiscellaneousReserve2024-03-3109771710core:RetainedEarningsAccumulatedLosses2025-03-3109771710core:RetainedEarningsAccumulatedLosses2024-03-3109771710core:ShareCapital2023-03-3109771710core:SharePremium2023-03-3109771710core:RetainedEarningsAccumulatedLosses2023-03-3109771710core:ShareCapitalOrdinaryShareClass12025-03-3109771710core:ShareCapitalOrdinaryShareClass12024-03-3109771710core:ShareCapital2023-04-012024-03-3109771710core:SharePremium2023-04-012024-03-310977171012024-04-012025-03-310977171012023-04-012024-03-31097717102024-03-31097717102023-03-3109771710core:Goodwill2024-04-012025-03-3109771710core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3109771710core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-04-012025-03-3109771710core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3109771710core:PlantMachinery2024-04-012025-03-3109771710core:FurnitureFittings2024-04-012025-03-3109771710core:MotorVehicles2024-04-012025-03-3109771710core:UKTax2024-04-012025-03-3109771710core:UKTax2023-04-012024-03-310977171022024-04-012025-03-310977171022023-04-012024-03-310977171032024-04-012025-03-310977171032023-04-012024-03-310977171042024-04-012025-03-310977171042023-04-012024-03-310977171052024-04-012025-03-310977171052023-04-012024-03-3109771710core:Goodwill2024-03-3109771710core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-03-3109771710core:Goodwillcore:ExternallyAcquiredIntangibleAssets2024-04-012025-03-3109771710core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssets2024-04-012025-03-3109771710core:ExternallyAcquiredIntangibleAssets2024-04-012025-03-3109771710core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3109771710core:PlantMachinery2024-03-3109771710core:FurnitureFittings2024-03-3109771710core:MotorVehicles2024-03-3109771710core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2025-03-3109771710core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2024-03-3109771710core:Non-currentFinancialInstruments2025-03-3109771710core:Non-currentFinancialInstruments2024-03-3109771710bus:OrdinaryShareClass12024-04-012025-03-3109771710bus:OrdinaryShareClass12025-03-3109771710bus:OrdinaryShareClass12024-03-3109771710bus:PrivateLimitedCompanyLtd2024-04-012025-03-3109771710bus:FRS1022024-04-012025-03-3109771710bus:Audited2024-04-012025-03-3109771710bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP