Silverfin false false 31/03/2025 01/04/2024 31/03/2025 Andrew William Rankin 30/09/2015 Dan Lawrence Zaum 30/09/2015 16 December 2025 no description of principal activity 09801099 2025-03-31 09801099 bus:Director1 2025-03-31 09801099 bus:Director2 2025-03-31 09801099 2024-03-31 09801099 core:CurrentFinancialInstruments 2025-03-31 09801099 core:CurrentFinancialInstruments 2024-03-31 09801099 core:ShareCapital 2025-03-31 09801099 core:ShareCapital 2024-03-31 09801099 core:RetainedEarningsAccumulatedLosses 2025-03-31 09801099 core:RetainedEarningsAccumulatedLosses 2024-03-31 09801099 core:LandBuildings 2024-03-31 09801099 core:OtherPropertyPlantEquipment 2024-03-31 09801099 core:LandBuildings 2025-03-31 09801099 core:OtherPropertyPlantEquipment 2025-03-31 09801099 core:WithinOneYear 2025-03-31 09801099 core:WithinOneYear 2024-03-31 09801099 core:BetweenOneFiveYears 2025-03-31 09801099 core:BetweenOneFiveYears 2024-03-31 09801099 core:MoreThanFiveYears 2025-03-31 09801099 core:MoreThanFiveYears 2024-03-31 09801099 2024-04-01 2025-03-31 09801099 bus:FilletedAccounts 2024-04-01 2025-03-31 09801099 bus:SmallEntities 2024-04-01 2025-03-31 09801099 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 09801099 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 09801099 bus:Director1 2024-04-01 2025-03-31 09801099 bus:Director2 2024-04-01 2025-03-31 09801099 core:OtherPropertyPlantEquipment core:TopRangeValue 2024-04-01 2025-03-31 09801099 2023-04-01 2024-03-31 09801099 core:LandBuildings 2024-04-01 2025-03-31 09801099 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Company No: 09801099 (England and Wales)

GREENWOOD SPIRITS LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

GREENWOOD SPIRITS LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

GREENWOOD SPIRITS LIMITED

COMPANY INFORMATION

For the financial year ended 31 March 2025
GREENWOOD SPIRITS LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 March 2025
DIRECTORS Andrew William Rankin
Dan Lawrence Zaum
REGISTERED OFFICE 49 St. James's Street
London
SW1A 1JT
United Kingdom
COMPANY NUMBER 09801099 (England and Wales)
GREENWOOD SPIRITS LIMITED

BALANCE SHEET

As at 31 March 2025
GREENWOOD SPIRITS LIMITED

BALANCE SHEET (continued)

As at 31 March 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 525,554 507,838
525,554 507,838
Current assets
Stocks 28,128,361 20,051,283
Debtors 4 1,509,024 1,555,254
Cash at bank and in hand 350,024 595,641
29,987,409 22,202,178
Creditors: amounts falling due within one year 5 ( 33,669,427) ( 25,097,757)
Net current liabilities (3,682,018) (2,895,579)
Total assets less current liabilities (3,156,464) (2,387,741)
Net liabilities ( 3,156,464) ( 2,387,741)
Capital and reserves
Called-up share capital 1 1
Profit and loss account ( 3,156,465 ) ( 2,387,742 )
Total shareholders' deficit ( 3,156,464) ( 2,387,741)

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Greenwood Spirits Limited (registered number: 09801099) were approved and authorised for issue by the Board of Directors on 16 December 2025. They were signed on its behalf by:

Dan Lawrence Zaum
Director
GREENWOOD SPIRITS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
GREENWOOD SPIRITS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Greenwood Spirits Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 49 St. James's Street, London, SW1A 1JT, England, United Kingdom.

The financial statements have been prepared under the historical cost convention, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Furthermore, the parent company has agreed not to seek repayment of the balances owed for at least 12 months from the date of approval of these accounts and to provide additional funding as needed. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Profit and Loss Account in the period in which they arise.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

The principal activity of the company is the sale of spirits. Turnover is recognised when the significant risks and rewards of ownership are considered to have been transferred to the customer, which is usually when the customer is able to remove goods from the warehouse. Revenue from the welcome packs is recognised on the signing of the membership contract. Turnover from operational recharges is recognised when services are supplied to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line basis over its expected useful life, as follows:

Land and buildings depreciated over the life of the lease
Plant and machinery etc. 4 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The company as lessee
Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Stocks

Stocks are stated at the lower of cost and net realisable value.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. Inventory includes mature liquids, new fill distillate and dry goods stock. Net realisable value represents estimated selling price less costs to complete and sell.

Financial instruments

Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Ordinary share capital

The ordinary share capital of the company is presented as equity.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the company during the year, including directors 21 20

3. Tangible assets

Land and buildings Plant and machinery etc. Total
£ £ £
Cost
At 01 April 2024 517,234 575,480 1,092,714
Additions 0 96,352 96,352
At 31 March 2025 517,234 671,832 1,189,066
Accumulated depreciation
At 01 April 2024 126,102 458,774 584,876
Charge for the financial year 20,689 57,947 78,636
At 31 March 2025 146,791 516,721 663,512
Net book value
At 31 March 2025 370,443 155,111 525,554
At 31 March 2024 391,132 116,706 507,838

4. Debtors

2025 2024
£ £
Trade debtors 3,957 43,917
Amounts owed by group undertakings 0 378,695
Other debtors 1,505,067 1,132,642
1,509,024 1,555,254

5. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 90,845 200,425
Amounts owed to group undertakings 32,049,858 22,250,000
Other creditors 1,528,724 2,647,332
33,669,427 25,097,757

6. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2025 2024
£ £
within one year 1,254,467 850,000
between one and five years 5,017,868 3,400,000
after five years 16,749,546 11,335,480
Total future minimum lease payments under non-cancellable operating leases 23,021,881 15,585,480