Company registration number 09966970 (England and Wales)
BATTERSEA CARE HOME LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
BATTERSEA CARE HOME LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
BATTERSEA CARE HOME LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investment properties
3
35,430,000
35,430,000
Current assets
Development property
4
4,431,962
4,759,134
Debtors
5
2,059,024
2,310,279
Cash at bank and in hand
66,413
764,450
6,557,399
7,833,863
Creditors: amounts falling due within one year
6
(1,076,287)
(1,112,728)
Net current assets
5,481,112
6,721,135
Total assets less current liabilities
40,911,112
42,151,135
Creditors: amounts falling due after more than one year
7
(29,836,983)
(30,505,643)
Provisions for liabilities
8
(1,203,196)
(1,285,311)
Net assets
9,870,933
10,360,181
Capital and reserves
Called up share capital
9
1
1
Profit and loss reserves
9,870,932
10,360,180
Total equity
9,870,933
10,360,181

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 12 December 2025
D P Walsh
Director
Company Registration No. 09966970
BATTERSEA CARE HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information

Battersea Care Home Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Old House, 64 The Avenue, Egham, TW20 9AD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

 

The financial statements of the company are consolidated in the financial statements of Battersea Care Home Holdings Limited. The registered address of the immediate parent company is The Old House, 64 The Avenue, Egham, TW20 9AD. These consolidated financial statements are available from Companies House, Crown Way, Cardiff, CF14 3UZ.

1.2
Going concern

Notwithstanding the loss for the year, the director is confident in the long term profitability of the company and has no reason to doubt the intention of funders and investors to continue to provide financial support to enable the company to meet its obligations as they fall due. Accordingly the financial statements have been prepared on a going concern basis.true

1.3
Turnover

Revenue from sales of retirement living units is recognised upon signature of the completion agreement. This is when the significant risks and rewards of ownership have passed to the buyer, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the cost incurred or to be incurred in respect of the transaction can be measured reliably. Retirement living units are sold on a long leasehold basis.

 

Rental income is recognised on an accruals basis exclusive of Value Added Tax. Rental income also takes into account rent free periods offered to tenants, the effects of which are spread over the term of the lease.

Revenue recognition and deferred income

In respect of initial and subsequent sales of retirement living units, each tenant enters into a long term leasehold  agreement which includes a commitment to pay a community facility fee to the company, to meet the operating expenses of services provided during the period of ownership including lease transfer costs at the end of the tenancy.  This fee is calculated by reference to a variable percentage of selling price at the end of the tenancy, which increases depending on the number of years of ownership, up to a pre-determined cap. 

 

Given the contingent timing of the event, together with the uncertainty over future selling price and the variability of the percentage to be applied, such revenue cannot be quantified with reasonable certainty at the beginning of the tenancy and accordingly is accounted for at the end.  Each tenant may elect to pay an upfront, fixed purchase fee in place of the community facility fee at the beginning of the tenancy; for consistency of revenue recognition these purchase fees are also deferred until the end of the tenancy.

BATTERSEA CARE HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -
1.4
Investment property

Freehold investment property, which represents a completed care home held for use in an operating lease, is included in the balance sheet at its market value and is not depreciated.

1.5
Development property

Development property is measured at its purchase or construction price including related legal, professional and consultancy expenditure and any irrecoverable VAT. The value is reviewed at the balance sheet date and any permanent diminution in value is provided for in the profit or loss account.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and represent cash in hand and deposits held at call with banks.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price. Financial assets classified as receivable within one year are not amortised.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

BATTERSEA CARE HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

During the current and preceding accounting periods, the average monthly number of staff employed by the company was nil.

3
Investment property
2025
£
Fair value
At 1 April 2024 and 31 March 2025
35,430,000

An independent valuation of the investment property was made as at 18 July 2024 by Cushman & Wakefield. It is the opinion of the director that the carrying value stated above continues to represent a fair reflection of the market value of the property at the balance sheet date.

4
Development property
2025
£
Cost
At 1 April 2024
4,759,134
Disposals
(327,172)
At 31 March 2025
4,431,962
BATTERSEA CARE HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
-
0
977
Amounts owed by group undertakings
979,059
1,205,523
Other debtors
22,675
23,089
1,001,734
1,229,589
2025
2024
Amounts falling due after more than one year:
£
£
Other debtors
1,057,290
1,080,690
Total debtors
2,059,024
2,310,279
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
911,660
911,660
Trade creditors
90,737
49,979
Taxation and social security
2,727
-
0
Other creditors
46,305
30,307
Accruals and deferred income
24,858
120,782
1,076,287
1,112,728

The bank loan is repayable in quarterly instalments with a bullet repayment in June 2026, and interest is charged at 2.8% plus base rate. The director is confident the bullet repayment due June 2026 will be refinanced.

 

The bank loan is secured by way of a debenture incorporating a fixed and floating charge covering the property and undertaking of the group headed by Battersea Care Home Holdings Limited.

BATTERSEA CARE HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans
15,954,029
16,865,689
Amounts owed to group undertakings
12,260,954
12,260,954
Other creditors
1,622,000
1,379,000
29,836,983
30,505,643

The bank loan is repayable in quarterly instalments with a bullet repayment in June 2026, and interest is charged at 2.8% plus base rate. The director is confident the bullet repayment due June 2026 will be refinanced.

 

The bank loan is secured by way of a debenture incorporating a fixed and floating charge covering the property and undertaking of the group headed by Battersea Care Home Holdings Limited.

 

Other creditors due in greater than one year includes notional interest owed to group undertakings.

8
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
(556,824)
(646,089)
Tax losses
(789,025)
(626,936)
Revaluation gains
2,549,045
2,558,336
1,203,196
1,285,311
2025
Movements in the year:
£
Liability at 1 April 2024
1,285,311
Credit to profit or loss
(82,115)
Liability at 31 March 2025
1,203,196
BATTERSEA CARE HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1
1
1
1
10
Profit and loss reserve

Included within retained earnings is a non distributable amount of £7,999,899 (2024: £7,990,608) relating to the revaluation of investment property, stated net of the related deferred tax liability.

11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Graham Rigby and the auditor was Azets Audit Services.
12
Financial commitments, guarantees and contingent liabilities

Certain entities in the group headed by Cinnamon Care Homes LP are party to unlimited cross guarantees in favour of Virgin Money, in respect of borrowings of various group companies. The entities party to this guarantee are as follows:

Entity

March 25

March 24

Battersea Care Home Limited

Battersea Care Limited

As at 31 March 2025, the net borrowings encompassed by the cross guarantee were £16,865,689 (2024: £17,777,349).

13
Related party transactions

The company has taken advantage of the available exemption in Financial Reporting Standard 102 Section 33 "Related party disclosures" and has not disclosed transactions with group undertaking for entities within the group headed by Battersea Care Home Holdings Limited.

 

At the balance sheet date the company owed £3,138 (2024: £6,289) to Cinnamon Care Collection Limited ("CCC"), a related party by virtue of common directorship. The balance is interest free and repayable on demand and has been classified as falling due within one year.

2025-03-312024-04-01falsefalsefalse14 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityD P Walsh0099669702024-04-012025-03-31099669702025-03-31099669702024-03-3109966970core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3109966970core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3109966970core:CurrentFinancialInstruments2025-03-3109966970core:CurrentFinancialInstruments2024-03-3109966970core:Non-currentFinancialInstruments2025-03-3109966970core:Non-currentFinancialInstruments2024-03-3109966970core:ShareCapital2025-03-3109966970core:ShareCapital2024-03-3109966970core:RetainedEarningsAccumulatedLosses2025-03-3109966970core:RetainedEarningsAccumulatedLosses2024-03-3109966970core:ShareCapitalOrdinaryShareClass12025-03-3109966970core:ShareCapitalOrdinaryShareClass12024-03-3109966970bus:Director12024-04-012025-03-31099669702024-03-3109966970core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3109966970core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3109966970core:Non-currentFinancialInstruments12025-03-3109966970core:Non-currentFinancialInstruments12024-03-3109966970bus:OrdinaryShareClass12025-03-3109966970bus:OrdinaryShareClass12024-03-3109966970bus:PrivateLimitedCompanyLtd2024-04-012025-03-3109966970bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3109966970bus:FRS1022024-04-012025-03-3109966970bus:Audited2024-04-012025-03-3109966970bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP