Company registration number 10143662 (England and Wales)
TOKEN.IO LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
TOKEN.IO LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
TOKEN.IO LTD
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023 - Unaudited
Notes
£
£
£
£
Fixed assets
Tangible assets
3
33,315
38,536
Current assets
Debtors
4
8,245,733
9,470,711
Cash at bank and in hand
3,064,532
5,488,692
11,310,265
14,959,403
Creditors: amounts falling due within one year
5
(10,334,414)
(14,132,546)
Net current assets
975,851
826,857
Total assets less current liabilities
1,009,166
865,393
Provisions for liabilities
(8,329)
Net assets
1,000,837
865,393
Capital and reserves
Called up share capital
6
50,001
50,001
Profit and loss reserves
950,836
815,392
Total equity
1,000,837
865,393
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on
03 November 2025
03 November 2025
and are signed on its behalf by:
T A Clyde
Director
Company registration number 10143662 (England and Wales)
TOKEN.IO LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information
Token.io Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 10 John Street, London, WC1N 2EB.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
The Company generates revenue from both (i) external customers and (ii) related-party transactions under a cost-plus agreement with its ultimate parent company, Token.io Inc. Revenue is measured at the fair value of the consideration received or receivable, net of discounts, rebates, and value-added taxes.
External Revenue Streams
Revenue from external customers is derived from multiple streams and is recognised as follows:
License Revenues – Revenue from the sale of licenses is recognised on a straight-line basis over the contractual license period, reflecting the transfer of the right to use the license over time.
Implementation Services – Revenue from implementation and related professional services is recognised over time using the percentage-of-completion method, based on the proportion of costs incurred to date relative to the total estimated costs required to complete the project. This method faithfully depicts the progress toward satisfying the performance obligation.
Usage-Based Revenues – Revenue related to usage-based fees is recognised at the point in time when the underlying usage by the customer occurs.
Related-Party Revenue
Revenue earned under the cost-plus arrangement with Token.io Inc is recognised monthly and is measured based on the contractual cost-plus margin applied to the net results incurred.
Accrued and Deferred Revenue
The timing of revenue recognition may differ from the timing of customer invoicing, which can result in the recognition of either:
Accrued Revenue (contract assets), when revenue is recognised prior to issuing an invoice, or
Deferred Revenue (contract liabilities), when cash is received or invoiced before the related performance obligations are satisfied.
TOKEN.IO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
Straight line over 5 years
Computers
Straight line over 3 years
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
Bank overdrafts are shown within borrowings in current liabilities.
The Company also maintains a collateral account with its banking partner in connection with credit card facilities. The balance on this account is restricted and not available for day-to-day operational use.
TOKEN.IO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Intercompany balances
During the preparation of the financial statements, the intercompany balances have been split to present separately the amounts due from and to related entities. This adjustment was made to provide clearer disclosure and to ensure consistency with related party reporting requirements.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
TOKEN.IO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
The company carries out qualifying research and development (R&D) activities that give rise to a claim for R&D tax relief under the UK Corporation Tax legislation. The R&D tax credit is recognised as part of the current tax charge or credit in the profit and loss account, consistent with the treatment of the related expenditure.
Where a cash repayment is expected from HMRC, the credit is presented as a current tax receivable. The claim is based on management’s best estimate of the amount expected to be recovered, supported by the R&D activities undertaken and external advice where applicable. Adjustments, if any, are recognised in the period when the claim is agreed with HMRC.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
TOKEN.IO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023 - Unaudited
Number
Number
Total
39
43
3
Tangible fixed assets
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 January 2024
2,154
77,227
79,381
Additions
18,724
18,724
At 31 December 2024
2,154
95,951
98,105
Depreciation and impairment
At 1 January 2024
1,886
38,959
40,845
Depreciation charged in the year
268
23,677
23,945
At 31 December 2024
2,154
62,636
64,790
Carrying amount
At 31 December 2024
33,315
33,315
At 31 December 2023
268
38,268
38,536
4
Debtors
2024
2023 - Unaudited
Amounts falling due within one year:
£
£
Trade debtors
590,744
985,450
Corporation tax recoverable
654,591
737,943
Amounts owed by group undertakings
6,144,629
7,194,244
Other debtors
330,278
210,045
Prepayments and accrued income
525,491
343,029
8,245,733
9,470,711
TOKEN.IO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
5
Creditors: amounts falling due within one year
2024
2023 - Unaudited
£
£
Trade creditors
172,200
133,067
Amounts owed to group undertakings
9,120,556
12,029,070
Taxation and social security
147,997
160,128
Deferred income
504,099
1,555,957
Other creditors
48,913
58,842
Accruals and deferred income
340,649
195,482
10,334,414
14,132,546
6
Called up share capital
2024
2023 - Unaudited
2024
2023 - Unaudited
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
50,001
50,001
50,001
50,001
7
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Azhar Rana
Statutory Auditor:
PKF Littlejohn LLP
Date of audit report:
3 November 2025
TOKEN.IO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
8
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2024
2023 - Unaudited
£
£
Total commitments
375,921
617,376