| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—5 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
| Investments | 5 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 6 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 7 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 8 |
( |
( |
||
| PROVISIONS FOR LIABILITIES | |||||
| Deferred Taxation |
( |
( |
|||
| NET LIABILITIES |
( |
( |
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 9 |
|
|
||
| Fair value reserve |
|
|
|||
| Profit and Loss Account |
( |
( |
|||
| SHAREHOLDERS' FUNDS | (104,428) | (127,991) | |||
|
Director
|
|
|
| Investment Properties | |
|---|---|
| £ | |
| Cost or Valuation | |
| As at 1 April 2024 |
|
| Revaluation |
|
| As at 31 March 2025 |
|
| Net Book Value | |
| As at 31 March 2025 |
|
| As at 1 April 2024 |
|
| Unlisted | |
|---|---|
| £ | |
| Cost or Valuation | |
| As at 1 April 2024 |
|
| Additions |
|
| Disposals |
( |
| As at 31 March 2025 |
|
| Provision | |
| As at 1 April 2024 |
|
| As at 31 March 2025 |
|
| Net Book Value | |
| As at 31 March 2025 |
|
| As at 1 April 2024 |
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Other debtors |
|
|
|
| Amounts owed by associates |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors | - |
|
|
| Bank loans and overdrafts |
|
|
|
| Other creditors |
|
|
|
| Directors' loan accounts |
|
|
|
| Amounts owed to associates |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans |
|
|
|
| Mortgages |
|
|
|
|
|
|
||
Beardsall Estates Limited
Mutual shareholder and director.
£236,437 (2024:£210,028) outstanding creditor balance.
Auckland Property Holdings Limited
Mutual director.
£37,346 (2024:£40,136) outstanding creditor balance.
Beardsall and Hulbert Investments Ltd
Mutual shareholder and director.
£240,783 (2024:£215,019) oustanding debtor balance.
Beardsall Management Limited
Mutual shareholder and director.
£853 (2024: £580) outstanding debtor balance.
Hope Offices Limited
Associate company.
£39,459 (2024:£37,921) outstanding debtor balance.