Company registration number 10645606 (England and Wales)
FUSCO (HOLDINGS) LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
FUSCO (HOLDINGS) LTD
COMPANY INFORMATION
Directors
Mr S P Fusco
Mrs C A Fusco
Mr A D Fusco
Mr R A Fusco
Mrs M E F Sheldon
Company number
10645606
Registered office
48 Baxtergate
Whitby
YO21 1BL
Auditor
Azets Audit Services Limited
Triune Court
Monks Cross Drive
York
YO32 9GZ
FUSCO (HOLDINGS) LTD
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 8
Group statement of comprehensive income
9
Group balance sheet
10
Company balance sheet
11 - 12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Notes to the financial statements
16 - 35
FUSCO (HOLDINGS) LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 30 APRIL 2025
- 1 -
The directors present the strategic report for the year ended 30 April 2025.
Review of the business
Fusco Ltd is the trading company of the Fusco family that operate Fish & Chips restaurants and takeaways in Whitby and Scarborough, UK. The Fusco family have been operating fish & Chips businesses for three generations and six decades with currently five outlets. One of the businesses won the prestigious National Fish and Chips Shop of the Year in 2014.
The key financial and other performance indicators during the accounting period were as follows:
Turnover experienced a substantial increase in 2025 following the opening of a restaurant in Scarborough in December 2024. This expansion enabled enhanced purchasing power and more efficient resource utilization, with minimal impact on overhead costs, resulting in an improved operating profit percentage.
Operating within the hospitality sector, particularly in the fish and chips market, continues to present notable challenges. In recent years, there have been substantial increases in operating costs. Nonetheless, coastal tourism has demonstrated resilience throughout the accounting period, and the majority of customers have accepted price adjustments, aligning with broader national trends in the hospitality industry.
EBITDA also reflected this positive trajectory, demonstrating robust operational profitability as efficiencies gained from the new location contributed to better cost management. The incremental revenue generated by the Scarborough branch significantly outweighed the associated purchase expenses, further strengthening the company’s financial position.
The Directors review turnover and gross profit each month. The business is heavily affected by seasonal changes and the direct impact of weather on customer numbers, both for takeaway and restaurant sales. In this environment, quickly adapting to changing market conditions through continual monitoring and experience is essential to maintaining healthy profit margins.
Principal risks and uncertainties
Staffing presents an ongoing challenge for the business. The recruitment and retention of skilled hospitality professionals willing to work seasonally can be difficult, while managing labour costs in response to fluctuating market conditions due to weather and seasonal fluctuations requires a constant oversight. Ongoing investment in recruitment, training, and staff welfare aims to attract top candidates to better the staffing resource.
The state of the UK economy presents a significant risk to business operations, as macroeconomic uncertainty and inflationary trends continue to affect consumer spending behaviours and may influence overall demand within the hospitality sector. The company conducts regular reviews of its pricing strategies and cost structures to address the impact of such external factors, thereby ensuring adaptability to changing market conditions. Furthermore, the Directors maintain vigilant oversight of legislative developments, including changes to minimum wage and food safety regulations, to uphold compliance and safeguard operational resilience.
The fish and chip industry faces white fish shortages in the UK due to reduced quotas, the Ukraine war, and global competition. The company manages this risk through bulk and future purchases, and by maintaining strong supplier relationships.
FUSCO (HOLDINGS) LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 2 -
Rising energy expenses have presented considerable challenges for the business; nevertheless, the company has effectively responded to these increased costs by investing in more efficient frying ranges and upgrading both heating and lighting systems. These initiatives continue to yield positive results, offering clear justification for the acquisition of new equipment and the implementation of a comprehensive maintenance programme.
Current and future trading and strategic objectives
The directors are committed to providing top-quality fish and chips while targeting a middle market. In the coming years, value and affordability will be crucial, prompting a shift towards more cost-effective menu options. Innovative menu ideas that emphasise value will help attract and retain customers.
The continued growth of the business will be achieved through the development of existing locations. By consolidating and optimizing current assets, the company aims to drive expansion while minimizing capital investment. Attention will be directed toward strengthening the management structure to ensure alignment with the company's vision as it navigates future growth.
Mrs C A Fusco
Director
12 December 2025
FUSCO (HOLDINGS) LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 APRIL 2025
- 3 -
The directors present their annual report and financial statements for the year ended 30 April 2025.
Principal activities
The principal activity of the group continued to be that of fish and chip resaurants, takeaways and a wine bar.
Results and dividends
The results for the year are set out on page 9.
Ordinary interim dividends were paid amounting to £357,343 (2024 - £368,654). The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr S P Fusco
Mrs C A Fusco
Mr A D Fusco
Mr R A Fusco
Mrs M E F Sheldon
Auditor
The auditor, Azets Audit Services Limited, was appointed during the period, and are deemed to be reappointed under section 487(2) of the Companies Act.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Mrs C A Fusco
Mr A D Fusco
Director
Director
12 December 2025
FUSCO (HOLDINGS) LTD
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 APRIL 2025
- 4 -
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
FUSCO (HOLDINGS) LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF FUSCO (HOLDINGS) LTD
- 5 -
Qualified opinion on financial statements
We have audited the financial statements of Fusco (Holdings) Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 April 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, except for the effects of the matters described in the Basis for Qualified Opinion paragraph, the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 30 April 2025 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We were not appointed as auditor of the group until after 30 April 2025 and thus did not observe the counting of physical inventories at the end of the year. We were unable to satisfy ourselves by alternative means concerning the inventory quantities held at 30 April 2025, which are included in the balance sheet at £108,000, by using other audit procedures. Consequently we were unable to determine whether any adjustment to this amount was necessary.
We have audited the financial statements for the year ended 30 April 2025. However, due to the inability to obtain sufficient appropriate audit evidence regarding the completeness and accuracy of revenue, we are unable to express an unqualified opinion on the financial statements.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our qualified opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
FUSCO (HOLDINGS) LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FUSCO (HOLDINGS) LTD
- 6 -
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
As described in the Basis for Qualified Opinion section of our report, we were unable to satisfy ourselves concerning the valuation of inventory held as at 30 April 2025 and we were also unable to obtain sufficient and appropriate audit evidence regarding the completeness and accuracy of revenue. We have concluded that where the other information refers to the valuation of inventory and revenue, it may be materially misstated for the same reason.
Opinions on other matters prescribed by the Companies Act 2006
Except for the possible effects of the matters described in the Basis for Qualified Opinion section of our report, In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
Except for the matters described in the Basis for Qualified Opinion section of our report, in the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstataments in the directors' report.
Arising solely from the limitation of scope of our work relating to inventory and revenue, referred to above:
we have not obtained all the information and explanations that we considered necessary for the purpose of our audit; and
we were unable to determine whether adequate accounting records had been maintained.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
FUSCO (HOLDINGS) LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FUSCO (HOLDINGS) LTD
- 7 -
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Extent to which the audit was considered capable of detecting irregularities, including fraudIrregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.
We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.
In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:
Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud;
Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the company through enquiry and inspection;
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias.
Performing audit work over the timing and recognition of revenue and in particular whether it has been recorded in the correct accounting period.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
Other matters which we are required to address
In the previous accounting period, the directors of the company took advantage of audit exemption s477 of the Companies Act 2006. Therefore the prior period financial statements were not subject to audit.
FUSCO (HOLDINGS) LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FUSCO (HOLDINGS) LTD
- 8 -
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Chris Woodroffe (Senior Statutory Auditor)
For and on behalf of Azets Audit Services Limited, Statutory Auditor
Chartered Accountants
Triune Court
Monks Cross Drive
York
YO32 9GZ
12 December 2025
FUSCO (HOLDINGS) LTD
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 APRIL 2025
- 9 -
2025
2024
Notes
£
£
Turnover
3
4,763,923
3,868,482
Cost of sales
(2,964,821)
(2,386,234)
Gross profit
1,799,102
1,482,248
Administrative expenses
(984,424)
(819,199)
Other operating income
64,607
59,038
Operating profit
4
879,285
722,087
Interest receivable and similar income
7
314
Interest payable and similar expenses
8
(108,870)
(75,755)
Profit before taxation
770,415
646,646
Tax on profit
9
(195,519)
(170,746)
Profit for the financial year
24
574,896
475,900
Other comprehensive income
Revaluation of tangible fixed assets
1,855,000
Tax relating to other comprehensive income
(411,125)
Total comprehensive income for the year
574,896
1,919,775
Total comprehensive income for the year is all attributable to the owners of the parent company.
FUSCO (HOLDINGS) LTD
GROUP BALANCE SHEET
AS AT
30 APRIL 2025
30 April 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
Tangible assets
12
6,989,369
5,281,212
Investment property
13
1,392,200
1,392,200
8,381,569
6,673,412
Current assets
Stocks
15
108,000
60,000
Debtors
16
110,834
100,717
Cash at bank and in hand
456,880
223,157
675,714
383,874
Creditors: amounts falling due within one year
19
(1,092,142)
(996,337)
Net current liabilities
(416,428)
(612,463)
Total assets less current liabilities
7,965,141
6,060,949
Creditors: amounts falling due after more than one year
20
(2,474,047)
(819,908)
Provisions for liabilities
Deferred tax liability
21
1,019,725
987,225
(1,019,725)
(987,225)
Net assets
4,471,369
4,253,816
Capital and reserves
Called up share capital
23
2,002
2,002
Revaluation reserve
24
2,121,629
2,074,065
Profit and loss reserves
24
2,347,738
2,177,749
Total equity
4,471,369
4,253,816
These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.
The financial statements were approved by the board of directors and authorised for issue on 12 December 2025 and are signed on its behalf by:
12 December 2025
Mrs C A Fusco
Mr A D Fusco
Director
Director
Company registration number 10645606 (England and Wales)
FUSCO (HOLDINGS) LTD
COMPANY BALANCE SHEET
AS AT 30 APRIL 2025
30 April 2025
- 11 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
12
4,975,019
3,400,000
Investment property
13
1,392,200
1,392,200
Investments
14
1,101
1,001
6,368,320
4,793,201
Current assets
Debtors
16
388,413
130,685
Cash at bank and in hand
36,531
12,120
424,944
142,805
Creditors: amounts falling due within one year
19
(328,252)
(353,357)
Net current assets/(liabilities)
96,692
(210,552)
Total assets less current liabilities
6,465,012
4,582,649
Creditors: amounts falling due after more than one year
20
(2,400,088)
(592,742)
Provisions for liabilities
Deferred tax liability
21
777,625
777,625
(777,625)
(777,625)
Net assets
3,287,299
3,212,282
Capital and reserves
Called up share capital
23
2,002
2,002
Revaluation reserve
24
2,121,629
2,074,065
Profit and loss reserves
24
1,163,668
1,136,215
Total equity
3,287,299
3,212,282
FUSCO (HOLDINGS) LTD
COMPANY BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2025
30 April 2025
- 12 -
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £432,360 (2024 as restated - £357,381 profit).
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 12 December 2025 and are signed on its behalf by:
12 December 2025
Mrs C A Fusco
Mr A D Fusco
Director
Director
Company registration number 10645606 (England and Wales)
FUSCO (HOLDINGS) LTD
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2025
- 13 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 May 2023
2,002
630,190
2,070,508
2,702,700
Year ended 30 April 2024:
Profit for the year
-
-
475,900
475,900
Other comprehensive income:
Revaluation of tangible fixed assets
-
1,855,000
-
1,855,000
Tax relating to other comprehensive income
-
(411,125)
(411,125)
Total comprehensive income
-
1,443,875
475,900
1,919,775
Dividends
10
-
-
(368,659)
(368,659)
Balance at 30 April 2024
2,002
2,074,065
2,177,749
4,253,816
Year ended 30 April 2025:
Profit and total comprehensive income
-
-
574,896
574,896
Dividends
10
-
-
(357,343)
(357,343)
Transfers
-
47,564
(47,564)
-
Balance at 30 April 2025
2,002
2,121,629
2,347,738
4,471,369
FUSCO (HOLDINGS) LTD
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2025
- 14 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
As restated for period ending 30 April 2024
Balance at 1 May 2023
2,002
630,190
1,147,493
1,779,685
Year ended 30 April 2024:
Profit for the year
-
-
357,381
357,381
Other comprehensive income:
Revaluation of tangible fixed assets
-
1,855,000
-
1,855,000
Tax relating to other comprehensive income
-
(411,125)
(411,125)
Total comprehensive income
-
1,443,875
357,381
1,801,256
Dividends
10
-
-
(368,659)
(368,659)
Balance at 30 April 2024
2,002
2,074,065
1,136,215
3,212,282
Year ended 30 April 2025:
Profit and total comprehensive income
-
-
432,360
432,360
Dividends
10
-
-
(357,343)
(357,343)
Transfers
-
47,564
(47,564)
-
Balance at 30 April 2025
2,002
2,121,629
1,163,668
3,287,299
FUSCO (HOLDINGS) LTD
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 APRIL 2025
- 15 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
30
1,130,838
723,689
Interest paid
(108,870)
(75,755)
Income taxes paid
(163,512)
(51,653)
Net cash inflow from operating activities
858,456
596,281
Investing activities
Purchase of tangible fixed assets
(1,756,095)
(110,884)
Proceeds from disposal of tangible fixed assets
-
4,999
Purchase of investment property
-
(72,200)
Interest received
314
Net cash used in investing activities
(1,756,095)
(177,771)
Financing activities
Proceeds from new bank loans
2,500,000
-
Repayment of bank loans
(1,009,593)
(253,160)
Payment of finance leases obligations
(1,702)
-
Dividends paid to equity shareholders
(357,343)
(368,659)
Net cash generated from/(used in) financing activities
1,131,362
(621,819)
Net increase/(decrease) in cash and cash equivalents
233,723
(203,309)
Cash and cash equivalents at beginning of year
223,157
426,466
Cash and cash equivalents at end of year
456,880
223,157
FUSCO (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
- 16 -
1
Accounting policies
Company information
Fusco (Holdings) Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 48 Baxtergate, Whitby, YO21 1BL.
The group consists of Fusco (Holdings) Limited and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
1.2
Basis of consolidation
The consolidated financial statements incorporate those of Fusco (Holdings) Ltd and all of its subsidiaries (ie entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits). Subsidiaries acquired during the year are consolidated using the purchase method. Their results are incorporated from the date that control passes.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
The cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill.
FUSCO (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 17 -
The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date.
Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date.
1.3
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.4
Turnover
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.5
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold buildings
2% straight line
Land and buildings short leasehold
6.25% reducing balance
Plant and equipment
20% reducing balance
Fixtures and fittings
20% reducing balance
Motor vehicles
20% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
No depreciation has been charged in the year of revaluation or on additions during the year.
Land is not depreciated.
1.7
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
FUSCO (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 18 -
1.8
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.9
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.10
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.11
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
FUSCO (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 19 -
1.12
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
FUSCO (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 20 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.13
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.14
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
FUSCO (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 21 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.15
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.16
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.17
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
FUSCO (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 22 -
1.18
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Property valuation
Land and buildings and investment properties are included within the accounts at fair value. The properties have been independently valued by professional valuer's. The directors obtain new valuations when they believe a material change has occurred to the value of the property.
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Food and drink sales
4,763,923
3,868,482
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
4,763,923
3,868,482
2025
2024
£
£
Other revenue
Interest income
-
314
Grants received
-
200
FUSCO (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 23 -
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Government grants
-
(200)
Depreciation of owned tangible fixed assets
140,093
143,176
Depreciation of tangible fixed assets held under finance leases
3,598
-
Loss/(profit) on disposal of tangible fixed assets
1,402
(668)
Operating lease charges
36,472
60,143
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
7,500
-
Audit of the financial statements of the company's subsidiaries
20,000
-
27,500
-
6
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Directors
5
5
5
5
Administration
1
1
-
-
Retail and kitchen staff
69
58
-
-
Total
75
64
5
5
Their aggregate remuneration comprised:
Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
1,128,676
1,040,273
Social security costs
72,306
67,306
-
-
Pension costs
86,281
81,598
1,287,263
1,189,177
FUSCO (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 24 -
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
314
8
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
108,212
75,755
Interest on finance leases and hire purchase contracts
658
-
Total finance costs
108,870
75,755
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
163,000
163,500
Adjustments in respect of prior periods
19
(54)
Total current tax
163,019
163,446
Deferred tax
Origination and reversal of timing differences
32,500
7,300
Total tax charge
195,519
170,746
FUSCO (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
9
Taxation
(Continued)
- 25 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
770,415
646,646
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
192,604
161,662
Tax effect of expenses that are not deductible in determining taxable profit
90
11
Tax effect of income not taxable in determining taxable profit
(23)
(167)
Permanent capital allowances in excess of depreciation
(22,680)
Depreciation on assets not qualifying for tax allowances
-
2,108
Under/(over) provided in prior years
19
(54)
Deferred tax adjustments in respect of prior years
31,300
7,300
Other tax adjustments
(5,791)
(114)
Taxation charge
195,519
170,746
In addition to the amount charged to the profit and loss account, the following amounts relating to tax have been recognised directly in other comprehensive income:
2025
2024
£
£
Deferred tax arising on:
Revaluation of property
-
411,125
10
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Interim paid
357,343
368,659
11
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 May 2024 and 30 April 2025
295,000
Amortisation and impairment
At 1 May 2024 and 30 April 2025
295,000
FUSCO (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
11
Intangible fixed assets
(Continued)
- 26 -
Carrying amount
At 30 April 2025
At 30 April 2024
The company had no intangible fixed assets at 30 April 2025 or 30 April 2024.
12
Tangible fixed assets
Group
Freehold buildings
Land and buildings short leasehold
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
Cost or valuation
At 1 May 2024
4,513,595
876,232
624,390
170,889
217,236
6,402,342
Additions
1,575,019
71,807
148,011
1,413
57,000
1,853,250
Disposals
(10,500)
(10,500)
At 30 April 2025
6,088,614
948,039
772,401
172,302
263,736
8,245,092
Depreciation and impairment
At 1 May 2024
133,447
333,172
409,157
118,942
126,412
1,121,130
Depreciation charged in the year
22,298
34,739
49,375
10,564
26,715
143,691
Eliminated in respect of disposals
(9,098)
(9,098)
At 30 April 2025
155,745
367,911
458,532
129,506
144,029
1,255,723
Carrying amount
At 30 April 2025
5,932,869
580,128
313,869
42,796
119,707
6,989,369
At 30 April 2024
4,380,148
543,060
215,233
51,947
90,824
5,281,212
FUSCO (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
12
Tangible fixed assets
(Continued)
- 27 -
Company
Freehold buildings
£
Cost or valuation
At 1 May 2024 (as restated)
3,400,000
Additions
1,575,019
At 30 April 2025
4,975,019
Depreciation and impairment
At 1 May 2024 and 30 April 2025
Carrying amount
At 30 April 2025
4,975,019
At 30 April 2024
3,400,000
The carrying value of land and buildings comprises:
Group
Company
2025
2024
2025
2024
£
£
£
£
Freehold
4,975,019
3,400,000
4,975,019
3,400,000
The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.
Group
Company
2025
2024
2025
2024
£
£
£
£
Plant and equipment
104,352
Land and buildings were revalued at 16 August 2024 by Colliers, independent valuers not connected with the company on the basis of market value. The valuation conforms to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties.
The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:
FUSCO (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
12
Tangible fixed assets
(Continued)
- 28 -
2025
2024
£
£
Group
Cost
2,378,173
803,154
Accumulated depreciation
(143,942)
(96,378)
Carrying value
2,234,231
706,776
Company
Cost
2,378,173
803,154
Accumulated depreciation
(143,942)
(96,378)
Carrying value
2,234,231
706,776
13
Investment property
Group
Company
2025
2025
£
£
Fair value
At 1 May 2024 and 30 April 2025
1,392,200
1,392,200
The fair value of the investment property has been arrived at on the basis of a valuation carried out at the accounting year end by the directors, who are experienced in the property market.
If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
Group
Company
2025
2024
2025
2024
£
£
£
£
Cost
667,751
667,751
667,751
667,751
Accumulated depreciation
(93,485)
(80,129)
(93,485)
(80,129)
Carrying amount
574,266
587,622
574,266
587,622
14
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
28
1,101
1,001
FUSCO (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
14
Fixed asset investments
(Continued)
- 29 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 May 2024
1,001
Additions
100
At 30 April 2025
1,101
Carrying amount
At 30 April 2025
1,101
At 30 April 2024
1,001
During the period the group completed the incorporation of Fresh Cut Chips Ltd, a chip manufacturing company.
15
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Raw materials and consumables
108,000
60,000
-
-
16
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
49,686
13,217
Amounts owed by group undertakings
-
-
363,847
130,685
Other debtors
751
164
Prepayments and accrued income
60,397
87,336
24,566
110,834
100,717
388,413
130,685
FUSCO (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 30 -
17
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
2,463,130
972,723
2,463,130
645,796
Payable within one year
63,042
152,815
63,042
53,054
Payable after one year
2,400,088
819,908
2,400,088
592,742
Included within bank loans is an old loan facility. At the balance sheet date the facility had a balance of £nil (2024 - £645,796).
Also included in bank loans is a new loan facility taken in the year totalling £2,500,000. At the balance sheet date the facility has a balance of £2,463,130 (2024 - £nil) and a final repayment date of 28 November 2048. The loan is repayable in monthly instalments of £19,644 and interest is charged at 2.25% above the Bank of England base rate.
The loan is secured against the assets of the company.
18
Finance lease obligations
Group
Company
2025
2024
2025
2024
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
21,494
In two to five years
73,959
95,453
-
-
-
Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 4 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
FUSCO (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 31 -
19
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans
17
63,042
152,815
63,042
53,054
Obligations under finance leases
18
21,494
Trade creditors
252,582
140,387
Corporation tax payable
163,000
163,493
Other taxation and social security
168,897
131,237
-
-
Other creditors
371,629
390,761
255,808
298,593
Accruals and deferred income
51,498
17,644
9,402
1,710
1,092,142
996,337
328,252
353,357
Bank loans are secured as detailed in note .
Obligations under finance leases are secured as detailed in note 18.
20
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
17
2,400,088
819,908
2,400,088
592,742
Obligations under finance leases
18
73,959
2,474,047
819,908
2,400,088
592,742
Bank loans are secured as detailed in note .
Obligations under finance leases are secured as detailed in note 18.
Amounts included above which fall due after five years are as follows:
Payable by instalments
2,071,265
380,524
2,071,265
380,524
FUSCO (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 32 -
21
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
242,100
209,600
Revaluations
619,160
619,160
Investment property
158,465
158,465
1,019,725
987,225
Liabilities
Liabilities
2025
2024
Company
£
£
Revaluations
619,160
619,160
Investment property
158,465
158,465
777,625
777,625
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 May 2024
987,225
777,625
Charge to profit or loss
32,500
-
Liability at 30 April 2025
1,019,725
777,625
22
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
86,281
81,598
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
FUSCO (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 33 -
23
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary 'A' shares of £1 each
800
800
800
800
Ordinary 'B' shares of £1 each
400
400
400
400
Ordinary 'C' shares of £1 each
200
200
200
200
Ordinary 'D' shares of £1 each
200
200
200
200
Ordinary 'E' shares of £1 each
200
200
200
200
Ordinary 'F' shares of £1 each
2
2
2
2
Ordinary 'G' shares of £1 each
200
200
200
200
2,002
2,002
2,002
2,002
Dividend rights
Dividend are to be paid pari passu to all shareholders.
Voting rights
All the shares presently in issue confer on each holder the right to receive notice of and to attend, speak
and vote at all general meetings of the Company and to vote on written resolutions and, on a poll or
written resolution, to exercise one vote per share.
24
Non-distributable profits reserve
Included within retained earnings are unrealised profits of £565,984 (2024 - £565,984) arising from the revaluation of investment properties, net of deferred tax provided thereon. As these gains are unrealised they are not permitted to be distributed to shareholders.
25
Operating lease commitments
Lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
10,708
15,793
-
-
Between two and five years
42,830
42,830
-
-
In over five years
31,230
41,938
-
-
84,768
100,561
-
-
FUSCO (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 34 -
26
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Directors loan account
-
61
21,009
(20,319)
751
61
21,009
(20,319)
751
27
Controlling party
The ultimate controlling party is Mrs C Fusco.
28
Subsidiaries
Fusco (Holdings) Ltd has, in accordance with s479C of the Companies Act 2006, provided a guarantee over the liabilities of its subsidiary, Fresh Cut Chips Ltd (company registration number 15578347; registered in England and Wales; registered office address is Unit 3, Thistle Way, Whitby, North Yorkshire, YO22 4QY) which permits the subsidiary to not obtain an audit of the financial statements for the year ended 30 April 2025, in accordance with the exemptions conferred by s479A Companies Act 2006.
Details of the company's subsidiaries at 30 April 2025 are as follows:
Name of undertaking
Country
Class of
% Held
shares held
Direct
Fusco Limited (1)
England and Wales
Ordinary
100.00
Fresh Cut Chips Ltd (2)
England and Wales
Ordinary
100.00
Registered office addresses (all UK unless otherwise indicated):
1
48 Baxtergate, Whitby, YO21 1BL
2
Unit 3, Thistle Way, Whitby, YO22 4QY
29
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
68,373
52,209
Company pension contributions to defined contribution schemes
67,246
67,706
135,619
119,915
FUSCO (HOLDINGS) LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 35 -
30
Cash generated from group operations
2025
2024
£
£
Profit after taxation
574,896
475,900
Adjustments for:
Taxation charged
195,519
197,746
Finance costs
108,870
75,755
Investment income
(314)
Loss/(gain) on disposal of tangible fixed assets
1,402
(668)
Depreciation and impairment of tangible fixed assets
143,691
143,176
Movements in working capital:
Increase in stocks
(48,000)
-
Decrease/(increase) in debtors
10,117
(13,500)
Increase/(decrease) in creditors
144,343
(154,406)
Cash generated from operations
1,130,838
723,689
31
Analysis of changes in net debt - group
1 May 2024
Cash flows
New finance leases
30 April 2025
£
£
£
£
Cash at bank and in hand
223,157
233,723
-
456,880
Borrowings excluding overdrafts
(972,723)
(1,490,407)
-
(2,463,130)
Obligations under finance leases
-
1,702
(97,155)
(95,453)
(749,566)
(1,254,982)
(97,155)
(2,101,703)
2025-04-302024-05-01falsefalseCCH SoftwareCCH Accounts Production 2025.300Mr S P FuscoMrs C A FuscoMr A D FuscoMr R A FuscoMrs M E F Sheldonfalse10645606bus:Consolidated2024-05-012025-04-30106456062024-05-012025-04-3010645606bus:Director12024-05-012025-04-3010645606bus:Director22024-05-012025-04-3010645606bus:Director32024-05-012025-04-3010645606bus:Director42024-05-012025-04-3010645606bus:Director52024-05-012025-04-3010645606bus:RegisteredOffice2024-05-012025-04-30106456062025-04-3010645606bus:Consolidated2025-04-3010645606bus:Consolidated2023-05-012024-04-30106456062023-05-012024-04-3010645606core:RevaluationReservebus:Consolidated2023-05-012024-04-3010645606core:RevenueReservesInvestmentFundsOnlybus:Consolidated2023-05-012024-04-3010645606core:RevaluationReserve2023-05-012024-04-3010645606core:RetainedEarningsAccumulatedLosses2023-05-012024-04-3010645606bus:Consolidated2024-04-3010645606core:Goodwillbus:Consolidated2025-04-3010645606core:Goodwillbus:Consolidated2024-04-30106456062024-04-3010645606core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-04-3010645606core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-04-3010645606core:PlantMachinerybus:Consolidated2025-04-3010645606core:FurnitureFittingsbus:Consolidated2025-04-3010645606core:MotorVehiclesbus:Consolidated2025-04-3010645606core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-04-3010645606core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-04-3010645606core:PlantMachinerybus:Consolidated2024-04-3010645606core:FurnitureFittingsbus:Consolidated2024-04-3010645606core:MotorVehiclesbus:Consolidated2024-04-3010645606core:LandBuildingscore:OwnedOrFreeholdAssets2025-04-3010645606core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-3010645606core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-04-3010645606core:CurrentFinancialInstrumentsbus:Consolidated2024-04-3010645606core:ShareCapitalbus:Consolidated2025-04-3010645606core:ShareCapitalbus:Consolidated2024-04-3010645606core:RevaluationReservebus:Consolidated2025-04-3010645606core:RevaluationReservebus:Consolidated2024-04-3010645606core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-04-3010645606core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-04-3010645606core:ShareCapital2025-04-3010645606core:ShareCapital2024-04-3010645606core:RevaluationReserve2025-04-3010645606core:RevaluationReserve2024-04-3010645606core:RetainedEarningsAccumulatedLosses2025-04-3010645606core:RetainedEarningsAccumulatedLosses2024-04-3010645606core:ShareCapitalbus:Consolidated2023-04-3010645606core:SharePremiumbus:Consolidated2023-04-30106456062023-04-3010645606core:ShareCapital2023-04-3010645606core:RevaluationReserve2023-04-3010645606core:RetainedEarningsAccumulatedLosses2023-04-3010645606bus:Consolidated2023-04-3010645606core:Goodwill2024-05-012025-04-3010645606core:LandBuildingscore:OwnedOrFreeholdAssets2024-05-012025-04-3010645606core:LandBuildingscore:LongLeaseholdAssets2024-05-012025-04-3010645606core:PlantMachinery2024-05-012025-04-3010645606core:FurnitureFittings2024-05-012025-04-3010645606core:MotorVehicles2024-05-012025-04-3010645606core:UKTaxbus:Consolidated2024-05-012025-04-3010645606core:UKTaxbus:Consolidated2023-05-012024-04-3010645606bus:Consolidated12024-05-012025-04-3010645606bus:Consolidated12023-05-012024-04-3010645606bus:Consolidated22024-05-012025-04-3010645606bus:Consolidated22023-05-012024-04-3010645606core:Goodwillbus:Consolidated2024-04-3010645606core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-04-3010645606core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-04-3010645606core:PlantMachinerybus:Consolidated2024-04-3010645606core:FurnitureFittingsbus:Consolidated2024-04-3010645606core:MotorVehiclesbus:Consolidated2024-04-3010645606bus:Consolidated2024-04-3010645606core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-3010645606core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-05-012025-04-3010645606core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-05-012025-04-3010645606core:PlantMachinerybus:Consolidated2024-05-012025-04-3010645606core:FurnitureFittingsbus:Consolidated2024-05-012025-04-3010645606core:MotorVehiclesbus:Consolidated2024-05-012025-04-3010645606core:PlantMachinery2025-04-3010645606core:PlantMachinery2024-04-3010645606core:CurrentFinancialInstrumentsbus:Consolidated2025-04-3010645606core:CurrentFinancialInstruments2025-04-3010645606core:CurrentFinancialInstruments2024-04-3010645606core:CurrentFinancialInstrumentsbus:Consolidated12025-04-3010645606core:CurrentFinancialInstrumentsbus:Consolidated12024-04-3010645606core:CurrentFinancialInstruments22025-04-3010645606core:CurrentFinancialInstruments32025-04-3010645606core:WithinOneYearbus:Consolidated2025-04-3010645606core:WithinOneYearbus:Consolidated2024-04-3010645606core:CurrentFinancialInstrumentscore:WithinOneYear2025-04-3010645606core:CurrentFinancialInstrumentscore:WithinOneYear2024-04-3010645606core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-04-3010645606core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-04-3010645606core:Non-currentFinancialInstrumentscore:AfterOneYear2025-04-3010645606core:Non-currentFinancialInstrumentscore:AfterOneYear2024-04-3010645606core:WithinOneYear2025-04-3010645606core:WithinOneYear2024-04-3010645606core:BetweenTwoFiveYearsbus:Consolidated2025-04-3010645606core:BetweenTwoFiveYearsbus:Consolidated2024-04-3010645606core:BetweenTwoFiveYears2025-04-3010645606core:BetweenTwoFiveYears2024-04-3010645606core:Non-currentFinancialInstrumentsbus:Consolidated2025-04-3010645606core:Non-currentFinancialInstrumentsbus:Consolidated2024-04-3010645606core:Non-currentFinancialInstruments2025-04-3010645606core:Non-currentFinancialInstruments2024-04-3010645606core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-04-3010645606core:Subsidiary12024-05-012025-04-3010645606core:Subsidiary22024-05-012025-04-3010645606core:Subsidiary112024-05-012025-04-3010645606core:Subsidiary222024-05-012025-04-3010645606bus:PrivateLimitedCompanyLtd2024-05-012025-04-3010645606bus:FRS1022024-05-012025-04-3010645606bus:Audited2024-05-012025-04-3010645606bus:ConsolidatedGroupCompanyAccounts2024-05-012025-04-3010645606bus:FullAccounts2024-05-012025-04-30xbrli:purexbrli:sharesiso4217:GBP