Company registration number 10659083 (England and Wales)
BUNTON CIVIL & CONSTRUCTION LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
BUNTON CIVIL & CONSTRUCTION LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
BUNTON CIVIL & CONSTRUCTION LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
240,000
360,000
Tangible assets
4
307,652
366,174
547,652
726,174
Current assets
Debtors
5
813,109
868,367
Cash at bank and in hand
112,367
18,910
925,476
887,277
Creditors: amounts falling due within one year
6
(170,890)
(142,051)
Net current assets
754,586
745,226
Total assets less current liabilities
1,302,238
1,471,400
Creditors: amounts falling due after more than one year
7
(983,835)
(1,248,217)
Provisions for liabilities
(74,663)
(87,667)
Net assets
243,740
135,516
Capital and reserves
Called up share capital
100
100
Share premium account
495
495
Profit and loss reserves
243,145
134,921
Total equity
243,740
135,516
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 15 December 2025 and are signed on its behalf by:
Mr Andrew Robert Bunton
Director
Company registration number 10659083 (England and Wales)
BUNTON CIVIL & CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information
Bunton Civil & Construction Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Sidings, Station Road, Harecroft, Wilsden, Bradford, West Yorkshire, BD15 0BS.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The validity of this is dependant upon continued support from fellow group undertakings, which has been obtained. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Sales represents revenue earned under a wide variety of contracts. Revenue is recognised as earned when, and to the extent that, the company obtains the right to consideration in exchange for its performance under these contracts. It is measured at the fair value of the right to consideration, which represents amounts chargeable to customers, including expenses and disbursements but excluding value added tax.
Revenue is generally recognised as contract activity progresses so that for incomplete contracts it reflects the partial performance of the contractual obligations. For such contracts the amount of revenue reflects the accrual of the right to consideration by reference to the value of work performed. Revenue not billed to customers is included in debtors and payments on account in excess of the relevant amount of revenue is included in creditors (where applicable).
Revenue that is contingent on events outside the control of the company is recognised when the contingent event occurs.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
BUNTON CIVIL & CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -
1.4
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
20% reducing balance to an estimated residual value or 25% straight line
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
BUNTON CIVIL & CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
BUNTON CIVIL & CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
17
16
BUNTON CIVIL & CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
1,200,000
Amortisation and impairment
At 1 April 2024
840,000
Amortisation charged for the year
120,000
At 31 March 2025
960,000
Carrying amount
At 31 March 2025
240,000
At 31 March 2024
360,000
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2024
528,211
Additions
81,450
Disposals
(85,000)
At 31 March 2025
524,661
Depreciation and impairment
At 1 April 2024
162,037
Depreciation charged in the year
75,089
Eliminated in respect of disposals
(20,117)
At 31 March 2025
217,009
Carrying amount
At 31 March 2025
307,652
At 31 March 2024
366,174
BUNTON CIVIL & CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
436,181
636,489
Amounts owed by group undertakings
246,388
231,847
Other debtors
130,540
31
813,109
868,367
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
840
2,246
Taxation and social security
8,356
93,563
Other creditors
161,694
46,242
170,890
142,051
Within other creditors, £48,919 (2024: £34,970) include obligations under finance leases which are secured against the assets to which they relate.
7
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
79,233
20,869
Other borrowings
904,602
1,227,348
983,835
1,248,217
Obligations under finance leases are secured against the assets to which they relate.
8
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
BUNTON CIVIL & CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
8
Audit report information
(Continued)
- 8 -
Senior Statutory Auditor:
Statutory Auditor:
Watson Buckle Limited
Date of audit report:
15 December 2025
9
Financial commitments, guarantees and contingent liabilities
The company has given a cross guarantee in respect of the bank borrowings of R Bunton Limited. At the balance sheet date, the bank borrowings of R Bunton Limited were £670,655 (2024 - £724,944).
10
Capital commitments
Amounts contracted for but not provided in the financial statements:
2025
2024
£
£
Acquisition of tangible fixed assets
84,250
-
11
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
Sales
Sales
Purchases
Purchases
2025
2024
2025
2024
£
£
£
£
Other related parties
129,500
29,503
350,012
337,010
Management charge
Recharged expenses incurred
2025
2024
2025
2024
£
£
£
£
Other related parties
76,848
76,848
701,486
858,564
The following amounts were outstanding at the reporting end date:
2025
2024
Amounts due to related parties
£
£
Other related parties
904,602
1,227,348
BUNTON CIVIL & CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
11
Related party transactions
(Continued)
- 9 -
The following amounts were outstanding at the reporting end date:
2025
2024
Amounts due from related parties
£
£
Entities with control, joint control or significant influence over the company
246,388
256,482
12
Parent company
The company is 95% owned subsidiary of Bunton Plant Hire Limited. The ultimate controlling party are the directors of Bunton Plant Hire Limited.
The registered office of Bunton Plant Hire is:
The Sidings,
Station Road
Harecroft
Wilsden
Bradford
West Yorkshire
BD15 0BS
The financial statements of Bunton Plant Hire Limited, which consolidate those of its subsidiary companies are available from:
Companies House
Crown Way
Cardiff
CF14 3UZ
2025-03-312024-04-01falsefalsefalse15 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr Andrew Robert BuntonMrs Joyce Beryl BuntonMr John AtkinsonMs Freya Elizabeth BuntonMark Wilcock106590832024-04-012025-03-31106590832025-03-31106590832024-03-3110659083core:NetGoodwill2025-03-3110659083core:NetGoodwill2024-03-3110659083core:OtherPropertyPlantEquipment2025-03-3110659083core:OtherPropertyPlantEquipment2024-03-3110659083core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3110659083core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3110659083core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3110659083core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3110659083core:CurrentFinancialInstruments2025-03-3110659083core:CurrentFinancialInstruments2024-03-3110659083core:Non-currentFinancialInstruments2025-03-3110659083core:Non-currentFinancialInstruments2024-03-3110659083core:ShareCapital2025-03-3110659083core:ShareCapital2024-03-3110659083core:SharePremium2025-03-3110659083core:SharePremium2024-03-3110659083core:RetainedEarningsAccumulatedLosses2025-03-3110659083core:RetainedEarningsAccumulatedLosses2024-03-3110659083bus:Director12024-04-012025-03-3110659083core:Goodwill2024-04-012025-03-3110659083core:PlantMachinery2024-04-012025-03-3110659083core:MotorVehicles2024-04-012025-03-31106590832023-04-012024-03-3110659083core:NetGoodwill2024-03-3110659083core:NetGoodwill2024-04-012025-03-3110659083core:OtherPropertyPlantEquipment2024-03-3110659083core:OtherPropertyPlantEquipment2024-04-012025-03-3110659083core:OtherRelatedPartiescore:SaleOrPurchaseGoods2024-04-012025-03-3110659083core:OtherRelatedPartiescore:SaleOrPurchaseGoods2023-04-012024-03-3110659083bus:PrivateLimitedCompanyLtd2024-04-012025-03-3110659083bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3110659083bus:FRS1022024-04-012025-03-3110659083bus:Audited2024-04-012025-03-3110659083bus:Director22024-04-012025-03-3110659083bus:Director32024-04-012025-03-3110659083bus:Director42024-04-012025-03-3110659083bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP