Company registration number 10799072 (England and Wales)
COLCHESTER AMPHORA TRADING LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
Affinia
19th Floor
1 Westfield Avenue
London
E20 1HZ
COLCHESTER AMPHORA TRADING LIMITED
COMPANY INFORMATION
Directors
Mr A Wilson
Mr S Coward
(Appointed 11 June 2024)
Company number
10799072
Registered office
Rowan House
33 Sheepen Road
Colchester
CO3 3WG
Auditor
Affinia (Stratford)
19th Floor
1 Westfield Avenue
London
E20 1HZ
COLCHESTER AMPHORA TRADING LIMITED
CONTENTS
Page
Directors' report
1 - 2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Income statement
7
Statement of financial position
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 23
COLCHESTER AMPHORA TRADING LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activity of the business is to manage a range of trading businesses on a direct commercial basis.

Results and dividends

The company's profit for the period, after taxation, amounted to £459,878 (2024: £251,542).

 

There were no dividends paid or proposed in the year.

Directors

The directors set out in the table below have held office during the whole of the year from 1 April 2024 to 31 March 2025 unless otherwise stated. None of the directors held any interests in the share capital of the company.

Mrs R Bell
(Resigned 31 October 2024)
Mr A Wilson
Mr S Coward
(Appointed 11 June 2024)
Supplier payment policy

The company's current policy concerning the payment of trade creditors is to follow the CBI's Prompt Payers Code (copies are available from the CBI, Centre Point, 103 New Oxford Street, London WC1A 1DU).

 

The company's current policy concerning the payment of trade creditors is to:

Future developments

The company provides a range of core professional services to the Council and, will, in time, to other organisations and businesses in relation to property, estate management, economic regeneration and commercial development.

Auditor

Affinia (Stratford) were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of disclosure to auditor

In so far as the directors are aware:

 

 

Financial risk management objectives and policies

In the year to 31 March 2025 the risks to the company based upon its activities were not considered significant in nature. A risk register has been developed and is reviewed at Board level on a regular basis. Each project within the company also has its own risk register which is reviewed and managed by programme and project managers.

Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies regime.

COLCHESTER AMPHORA TRADING LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
On behalf of the board
Mr S Coward
Director
16 December 2025
COLCHESTER AMPHORA TRADING LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with International Financial Reporting Standards (IFRSs) as adopted by the United Kingdom. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, International Accounting Standard 1 requires that directors:

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

COLCHESTER AMPHORA TRADING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF COLCHESTER AMPHORA TRADING LIMITED
- 4 -
Opinion

We have audited the financial statements of Colchester Amphora Trading Limited (the 'company') for the year ended 31 March 2025 which comprise the income statement, the statement of financial position, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and UK adopted international accounting standards.

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

COLCHESTER AMPHORA TRADING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF COLCHESTER AMPHORA TRADING LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

COLCHESTER AMPHORA TRADING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF COLCHESTER AMPHORA TRADING LIMITED (CONTINUED)
- 6 -

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

 

 

To address the risk of fraud through management bias and override of controls, we:

 

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Richard Lane (Senior Statutory Auditor)
For and on behalf of Affinia (Stratford), Statutory Auditor
Chartered Accountants
19th Floor
1 Westfield Avenue
London
E20 1HZ
16 December 2025
COLCHESTER AMPHORA TRADING LIMITED
INCOME STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
2025
2024
Notes
£
£
Revenue
4
4,130,862
4,479,465
Cost of sales
(367,111)
(473,865)
Gross profit
3,763,751
4,005,600
Administrative expenses
(3,204,667)
(3,808,550)
Operating profit
5
559,084
197,050
Investment revenues
8
38,896
53,528
Finance costs
9
(2,921)
-
0
Profit before taxation
595,059
250,578
Income tax expense/(income)
10
(135,181)
964
Profit and total comprehensive income for the year
19
459,878
251,542
COLCHESTER AMPHORA TRADING LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025
31 March 2025
- 8 -
2025
2024
Notes
£
£
Non-current assets
Property, plant and equipment
12
501,436
83,682
Current assets
Inventories
13
10,050
8,216
Trade and other receivables
14
366,390
801,245
Cash and cash equivalents
1,380,003
1,998,216
1,756,443
2,807,677
Current liabilities
Trade and other payables
15
746,283
1,155,393
Current tax liabilities
30,631
-
0
776,914
1,155,393
Net current assets
979,529
1,652,284
Non-current liabilities
Deferred tax liabilities
16
123,650
19,100
Net assets
1,357,315
1,716,866
Equity
Called up share capital
18
1
1
Retained earnings
19
1,357,314
1,716,865
Total equity
1,357,315
1,716,866
The financial statements were approved by the board of directors and authorised for issue on 16 December 2025 and are signed on its behalf by:
Mr S Coward
Director
Company registration number 10799072 (England and Wales)
COLCHESTER AMPHORA TRADING LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
Share capital
Retained earnings
Total
Notes
£
£
£
Balance at 1 April 2023
1
1,465,323
1,465,324
Year ended 31 March 2024:
Profit and total comprehensive income
-
251,542
251,542
Balance at 31 March 2024
1
1,716,865
1,716,866
Year ended 31 March 2025:
Profit and total comprehensive income
-
459,878
459,878
Transactions with owners:
Dividends
11
-
(819,429)
(819,429)
Balance at 31 March 2025
1
1,357,314
1,357,315
COLCHESTER AMPHORA TRADING LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
22
(121,306)
282,438
Interest paid
(2,921)
-
0
Net cash (outflow)/inflow from operating activities
(124,227)
282,438
Investing activities
Purchase of property, plant and equipment
(532,882)
(5,625)
Interest received
38,896
53,528
Net cash (used in)/generated from investing activities
(493,986)
47,903
Net (decrease)/increase in cash and cash equivalents
(618,213)
330,341
Cash and cash equivalents at beginning of year
1,998,216
1,667,875
Cash and cash equivalents at end of year
1,380,003
1,998,216
COLCHESTER AMPHORA TRADING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
1
Accounting policies
Company information

Colchester Amphora Trading Limited is a private company limited by shares incorporated in England and Wales. The registered office is Rowan House, 33 Sheepen Road, Colchester, CO3 3WG. The company's principal activities and nature of its operations are disclosed in the directors' report.

1.1
Basis of preparation

The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted for use in the United Kingdom and with the requirements of the Companies Act 2006 applicable to companies reporting under IFRS, except as otherwise stated.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors have prepared cashflow forecasts which anticipate that the company will be able to continue to meet its liabilities as they fall due and the directors are satisfied that the company has adequate resources to continue in operational existenctruee for the foreseeable future, and for a period of at least 12 months from the date of approving these financial statements. If required the company will be supported by Colchester City Council. For this reason the directors adopt the going concern basis in preparing the accounts.

1.3
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

1.4
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Helpline equipment
2-7 years straight line
Fibre equipment
4 years straight line
Charter Hall assets
10 years straight line
COLCHESTER AMPHORA TRADING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 12 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

1.5
Impairment of tangible and intangible assets

At each reporting end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

 

Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

 

Inventories held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.

1.7
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial assets

Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.

 

At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.

COLCHESTER AMPHORA TRADING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -
Financial assets at fair value through profit or loss

When any of the above-mentioned conditions for classification of financial assets is not met, a financial asset is classified as measured at fair value through profit or loss. Financial assets measured at fair value through profit or loss are recognized initially at fair value and any transaction costs are recognised in profit or loss when incurred. A gain or loss on a financial asset measured at fair value through profit or loss is recognised in profit or loss, and is included within finance income or finance costs in the statement of income for the reporting period in which it arises.

Financial assets held at amortised cost

Financial instruments are classified as financial assets measured at amortised cost where the objective is to hold these assets in order to collect contractual cash flows, and the contractual cash flows are solely payments of principal and interest. They arise principally from the provision of goods and services to customers (eg trade receivables). They are initially recognised at fair value plus transaction costs directly attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, less provision for impairment where necessary.

Financial assets at fair value through other comprehensive income

Debt instruments are classified as financial assets measured at fair value through other comprehensive income where the financial assets are held within the company’s business model whose objective is achieved by both collecting contractual cash flows and selling financial assets, and the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

 

A debt instrument measured at fair value through other comprehensive income is recognised initially at fair value plus transaction costs directly attributable to the asset. After initial recognition, each asset is measured at fair value, with changes in fair value included in other comprehensive income. Accumulated gains or losses recognised through other comprehensive income are directly transferred to profit or loss when the debt instrument is derecognised.

The company has made an irrevocable election to recognize changes in fair value of investments in equity instruments through other comprehensive income, not through profit or loss. A gain or loss from fair value changes will be shown in other comprehensive income and will not be reclassified subsequently to profit or loss. Equity instruments measured at fair value through other comprehensive income are recognized initially at fair value plus transaction cost directly attributable to the asset. After initial recognition, each asset is measured at fair value, with changes in fair value included in other comprehensive income. Accumulated gains or losses recognized through other comprehensive income are directly transferred to retained earnings when the equity instrument is derecognized or its fair value substantially decreased. Dividends are recognized as finance income in profit or loss.

Impairment of financial assets

Financial assets carried at amortised cost and FVOCI are assessed for indicators of impairment at each reporting end date.

 

The expected credit losses associated with these assets are estimated on a forward-looking basis. A broad range of information is considered when assessing credit risk and measuring expected credit losses, including past events, current conditions, and reasonable and supportable forecasts that affect the expected collectability of the future cash flows of the instrument.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.

COLCHESTER AMPHORA TRADING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
1.9
Financial liabilities

The company recognises financial debt when the company becomes a party to the contractual provisions of the instruments. Financial liabilities are classified as either 'financial liabilities at fair value through profit or loss' or 'other financial liabilities'.

Other financial liabilities

Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.

Derecognition of financial liabilities

Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

COLCHESTER AMPHORA TRADING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of inventories or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases
As lessee

At inception, the company assesses whether a contract is, or contains, a lease within the scope of IFRS 16. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Where a tangible asset is acquired through a lease, the company recognises a right-of-use asset and a lease liability at the lease commencement date. Right-of-use assets are included within property, plant and equipment, apart from those that meet the definition of investment property.

The company has elected not to recognise right-of-use assets and lease liabilities for short-term leases of machinery that have a lease term of 12 months or less, or for leases of low-value assets including IT equipment. The payments associated with these leases are recognised in profit or loss on a straight-line basis over the lease term.

COLCHESTER AMPHORA TRADING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
2
Adoption of new and revised standards and changes in accounting policies
Standards which are in issue but not yet effective

At the date of authorisation of these financial statements, the following Standards and Interpretations, which have not yet been applied in these financial statements, were in issue but not yet effective (and in some cases had not yet been adopted by the EU):

Standard/Interpretation Number
Standard/Interpretation Name
Amendments to IAS 21
Lack of Exchangeability
IFRS 18
Presentation and Disclosure in Financial Statements
IFRS 19
Subsidiaries without Public Accountability: Disclosures
Amendments to IFRS 9 and IFRS 7
Amendments to the Classification and Measurement of Financial Instruments
Volume 11
Annual Improvements to IFRS Accounting Standards
Amendments to IFRS 9 and IFRS 7
Contracts referencing Nature-dependent Electricity
3
Critical accounting estimates and judgements

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

 

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are outlined below.

Key sources of estimation uncertainty
Useful economic life of assets

Within fixed assets there is estimation used when calculating the useful economic life of the helpline assets. These have been split into their individual components that make up the capitalised cost. These are then depreciated over the useful life ranging from two to seven years.

COLCHESTER AMPHORA TRADING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
4
Revenue
2025
2024
£
£
Revenue analysed by class of business
Sale of goods
211,947
569,254
Sale of services
3,062,961
2,627,908
Management fee
855,954
1,282,303
4,130,862
4,479,465
5
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Depreciation of property, plant and equipment
115,128
10,752
Cost of inventories recognised as an expense
367,111
473,865
6
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
20,000
27,895
For other services
Tax services
1,500
-
0
Other services
2,500
3,900
Total non-audit fees
4,000
3,900
7
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Management and administration
40
99
Technical
1
34
Temporary
53
-
Total
94
133
COLCHESTER AMPHORA TRADING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
7
Employees
(Continued)
- 18 -

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
1,466,805
1,754,782
Social security costs
119,831
157,703
Pension costs
106,660
134,205
1,693,296
2,046,690
8
Investment income
2025
2024
£
£
Interest income
Financial instruments measured at amortised cost:
Bank deposits
38,896
53,528
Income above relates to assets held at amortised cost, unless stated otherwise.
9
Finance costs
2025
2024
£
£
Other interest payable
2,921
-
0
10
Income tax expense
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
30,631
-
0
Deferred tax
Origination and reversal of temporary differences
104,550
(964)
Total tax charge/(credit)
135,181
(964)
COLCHESTER AMPHORA TRADING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
10
Income tax expense
(Continued)
- 19 -

The charge for the year can be reconciled to the profit per the income statement as follows:

2025
2024
£
£
Profit before taxation
595,059
250,578
Expected tax charge based on a corporation tax rate of 25.00% (2024: 25.00%)
148,765
62,645
Effect of expenses not deductible in determining taxable profit
(395)
-
0
Group relief
(11,497)
(62,645)
Permanent capital allowances in excess of depreciation
(104,439)
-
0
Tax at marginal rate
(1,803)
-
0
Deferred tax movement
104,550
(964)
Taxation charge/(credit) for the year
135,181
(964)
11
Dividends
2025
2024
2025
2024
Amounts recognised as distributions:
per share
per share
Total
Total
£
£
£
£
Ordinary shares
Final dividend paid
819,429.00
-
819,429
-
0
12
Property, plant and equipment
Helpline equipment
Fibre equipment
Total
£
£
£
Cost
At 1 April 2023
68,465
23,250
91,715
Additions
5,625
-
0
5,625
At 31 March 2024
74,090
23,250
97,340
Additions
532,882
-
0
532,882
At 31 March 2025
606,972
23,250
630,222
Accumulated depreciation and impairment
At 1 April 2023
-
0
2,906
2,906
Charge for the year
4,939
5,813
10,752
At 31 March 2024
4,939
8,719
13,658
Charge for the year
115,128
-
0
115,128
At 31 March 2025
120,067
8,719
128,786
COLCHESTER AMPHORA TRADING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
12
Property, plant and equipment
Helpline equipment
Fibre equipment
Total
£
£
£
(Continued)
- 20 -
Carrying amount
At 31 March 2025
486,905
14,531
501,436
At 31 March 2024
69,151
14,531
83,682
13
Inventories
2025
2024
£
£
Finished goods
10,050
8,216
14
Trade and other receivables
2025
2024
£
£
Trade receivables
330,326
278,271
Amounts owed by fellow group undertakings
-
0
361,590
Other receivables
-
0
6,673
Prepayments
36,064
154,711
366,390
801,245
15
Trade and other payables
2025
2024
£
£
Trade payables
8,337
3,873
Amounts owed to fellow group undertakings
-
404,525
Amounts owed to related parties
1,960
-
0
Accruals
684,461
645,575
Social security and other taxation
40,932
95,714
Other payables
10,593
5,706
746,283
1,155,393
16
Deferred taxation
Liabilities
2025
2024
£
£
Deferred tax balances
123,650
19,100
COLCHESTER AMPHORA TRADING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
16
Deferred taxation
(Continued)
- 21 -

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon during the current and prior reporting period.

ACAs
£
Liability at 1 April 2023
20,064
Deferred tax movements in prior year
Charge/(credit) to profit or loss
(964)
Liability at 1 April 2024
19,100
Deferred tax movements in current year
Charge/(credit) to profit or loss
104,550
Liability at 31 March 2025
123,650
17
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
106,660
134,205

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

18
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1
1
1
1

All issued share capital is classified as equity.

19
Retained earnings

The profit and loss account represents the company's accumulated profits which are available for distribution to the members.

20
Capital risk management

The company is not subject to any externally imposed capital requirements.

COLCHESTER AMPHORA TRADING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
21
Related party transactions

Ultimate controlling party

 

The immediate parent company is Colchester Commercial (Holdings) Limited, a company registered in England and Wales, and the ultimate parent entity is Colchester City Council.

 

Colchester City Council

 

During the year, Colchester Amphora Trading Limited received £740,731 (2024: £575,197) in fees from Colchester City Council. Colchester Amphora Trading Limited purchased services from Colchester City Council amounting to £365,545 (2024: £346,334). At the year end, the company owed £1,960 (2024: £294,274) and was owed £Nil (2024: £268,886) from Colchester City Council.

 

Colchester Commercial (Holdings) Limited

 

During the year Colchester Amphora Trading Limited received management fees of £979,324 (2024: £1,282,303) from Colchester Commercial (Holdings) Limited. Colchester Amphora Trading Limited incurred expenditure of £527,403 (2024: £610,969) with Colchester Commercial (Holdings) Limited.

 

At the year end, Colchester Amphora Trading Limited owed £Nil (2024: £110,251) to and was owed £Nil (2024: £72,704) from Colchester Commercial (Holdings) Limited.

 

Key Management personnel compensation

 

The total remuneration paid to key management personnel during the year was £Nil (2024: £247,818). It has been determined by management that all key management personnel are paid through the parent company.

22
Cash (absorbed by)/generated from operations
2025
2024
£
£
Profit for the year before taxation
595,059
250,578
Adjustments for:
Finance costs
2,921
-
Investment income
(38,896)
(53,528)
Depreciation and impairment of property, plant and equipment
115,128
10,752
Movements in working capital:
(Increase)/decrease in inventories
(1,834)
11,748
Decrease/(increase) in trade and other receivables
434,855
(65,522)
(Decrease)/increase in trade and other payables
(1,228,539)
128,410
Cash (absorbed by)/generated from operations
(121,306)
282,438
COLCHESTER AMPHORA TRADING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
23
Analysis of changes in net funds
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
1,998,216
(618,213)
1,380,003
1 April 2023
Cash flows
31 March 2024
Prior year:
£
£
£
Cash at bank and in hand
996,990
1,001,226
1,998,216
2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2025.300Mrs R BellMr A WilsonMr S Coward107990722024-04-012025-03-3110799072bus:Director22024-04-012025-03-3110799072bus:Director32024-04-012025-03-3110799072bus:Director12024-04-012025-03-3110799072bus:RegisteredOffice2024-04-012025-03-31107990722025-03-3110799072core:ContinuingOperations2024-04-012025-03-31107990722023-04-012024-03-3110799072core:ContinuingOperations2023-04-012024-03-3110799072core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3110799072core:RetainedEarningsAccumulatedLosses2023-04-012024-03-31107990722024-03-31107990722024-03-3110799072core:CurrentFinancialInstruments2025-03-3110799072core:CurrentFinancialInstruments2024-03-3110799072core:AcceleratedTaxDepreciationDeferredTax2024-03-3110799072core:AcceleratedTaxDepreciationDeferredTax2025-03-3110799072core:ShareCapital2025-03-3110799072core:ShareCapital2024-03-3110799072core:RetainedEarningsAccumulatedLosses2025-03-3110799072core:RetainedEarningsAccumulatedLosses2024-03-3110799072core:OtherMiscellaneousReserve2023-03-311079907212024-04-012025-03-311079907212023-04-012024-03-311079907222024-04-012025-03-311079907222023-04-012024-03-3110799072core:PlantMachinery2023-03-3110799072core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-03-3110799072core:PlantMachinery2024-03-3110799072core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-03-3110799072core:PlantMachinery2025-03-3110799072core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-03-3110799072core:PlantMachinery2023-04-012024-03-3110799072core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-04-012024-03-3110799072core:PlantMachinery2024-04-012025-03-3110799072core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-04-012025-03-31107990722023-03-3110799072core:CurrentFinancialInstrumentscore:ValueBeforeAllowanceForImpairmentLoss2025-03-3110799072core:CurrentFinancialInstrumentscore:ValueBeforeAllowanceForImpairmentLoss2024-03-3110799072bus:PrivateLimitedCompanyLtd2024-04-012025-03-3110799072bus:Audited2024-04-012025-03-3110799072bus:FullIFRS2024-04-012025-03-3110799072bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP