Eyeora Ltd 10825902 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is that of developing virtual reality technology. Digita Accounts Production Advanced 6.30.9574.0 true true 10825902 2024-01-01 2024-12-31 10825902 2024-12-31 10825902 core:CurrentFinancialInstruments 2024-12-31 10825902 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 10825902 core:Non-currentFinancialInstruments 2024-12-31 10825902 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 10825902 core:OfficeEquipment 2024-12-31 10825902 bus:SmallEntities 2024-01-01 2024-12-31 10825902 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 10825902 bus:FilletedAccounts 2024-01-01 2024-12-31 10825902 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 10825902 bus:RegisteredOffice 2024-01-01 2024-12-31 10825902 bus:Director1 2024-01-01 2024-12-31 10825902 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10825902 core:LeaseholdImprovements 2024-01-01 2024-12-31 10825902 core:OfficeEquipment 2024-01-01 2024-12-31 10825902 countries:EnglandWales 2024-01-01 2024-12-31 10825902 2023-12-31 10825902 core:OfficeEquipment 2023-12-31 10825902 2023-01-01 2023-12-31 10825902 2023-12-31 10825902 core:CurrentFinancialInstruments 2023-12-31 10825902 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 10825902 core:Non-currentFinancialInstruments 2023-12-31 10825902 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 10825902 core:OfficeEquipment 2023-12-31 iso4217:GBP xbrli:pure

Registration number: 10825902

Eyeora Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Eyeora Ltd

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 7

 

Eyeora Ltd

(Registration number: 10825902)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

3,108

1,942

Current assets

 

Debtors

5

192,540

252,856

Creditors: Amounts falling due within one year

6

(1,074,288)

(1,025,982)

Net current liabilities

 

(881,748)

(773,126)

Total assets less current liabilities

 

(878,640)

(771,184)

Creditors: Amounts falling due after more than one year

6

(4,416)

(14,806)

Net liabilities

 

(883,056)

(785,990)

Capital and reserves

 

Called up share capital

1

1

Share premium reserve

3,610,876

3,610,876

Retained earnings

(4,493,933)

(4,396,867)

Shareholders' deficit

 

(883,056)

(785,990)

 

Eyeora Ltd

(Registration number: 10825902)
Balance Sheet as at 31 December 2024

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 17 December 2025 and signed on its behalf by:
 

.........................................
Mr D Corazzi
Director

 

Eyeora Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
85 Great Portland Street
London
W1W 7LT
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis nothwithtanding the curent year losses of £97,066 (2023: £736,405) which were expected during this ongoing period of research and development.

The directors believe the going concern basis remains appropriate as they anticipate that the company will continue to generate revenue in 2025, along with a continued commitment to reduce spending where appropriate, which will mean that the company will be able to remain operational and settle its liabilities as they fall due. The directors will also provide loans to the company or seek additional equity investment should surplus funding be required.

The financial statements do not include any adjustments that would result from the consequences of the company not being able to continue to trade.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Eyeora Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office Equipment

25% straight line basis

Leasehold Improvements

33.33% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Eyeora Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 6 (2023 - 9).

 

Eyeora Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Tangible assets

Office equipment
£

Total
£

Cost or valuation

At 1 January 2024

2,871

2,871

Additions

1,807

1,807

At 31 December 2024

4,678

4,678

Depreciation

At 1 January 2024

929

929

Charge for the year

641

641

At 31 December 2024

1,570

1,570

Carrying amount

At 31 December 2024

3,108

3,108

At 31 December 2023

1,942

1,942

5

Debtors

2024
£

2023
£

Prepayments

4,038

4,038

Other debtors

188,502

248,818

192,540

252,856

6

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

7

14,244

15,380

Trade creditors

 

11,471

42,586

Taxation and social security

 

83,377

60,822

Other creditors

 

965,196

907,194

 

1,074,288

1,025,982

 

Eyeora Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

The company issued a Convertible Loan Note during the year with an annual interest rate of 12%. Creditors include convertible debt of £55,500 .

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

7

4,416

14,806

7

Loans and borrowings

Current loans and borrowings

2024
£

2023
£

Bank borrowings

10,396

10,141

Bank overdrafts

3,848

5,239

14,244

15,380

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

4,416

14,806

8

Related party transactions

Other transactions with directors

D Corazzi (director) had a loan account with the company. At the balance sheet date the amount due to D Corazzi was £776,599 (2023 - £729,414).

The sales during the year include £310,212 to Safetonet Limited a company where Richard Pursey is also a Director.