Silverfin false false 31/03/2025 01/04/2024 31/03/2025 C Campbell 11/10/2017 C Girdlestone-Tingey 17/12/2021 D Guyatt 25/09/2025 11/10/2017 T Hummel 25/06/2024 02/12/2022 09 December 2025 no description of principal activity 11007735 2025-03-31 11007735 bus:Director1 2025-03-31 11007735 bus:Director2 2025-03-31 11007735 bus:Director3 2025-03-31 11007735 bus:Director4 2025-03-31 11007735 2024-03-31 11007735 core:CurrentFinancialInstruments 2025-03-31 11007735 core:CurrentFinancialInstruments 2024-03-31 11007735 core:Non-currentFinancialInstruments 2025-03-31 11007735 core:Non-currentFinancialInstruments 2024-03-31 11007735 core:ShareCapital 2025-03-31 11007735 core:ShareCapital 2024-03-31 11007735 core:RetainedEarningsAccumulatedLosses 2025-03-31 11007735 core:RetainedEarningsAccumulatedLosses 2024-03-31 11007735 core:PlantMachinery 2024-03-31 11007735 core:Vehicles 2024-03-31 11007735 core:OfficeEquipment 2024-03-31 11007735 core:ComputerEquipment 2024-03-31 11007735 core:PlantMachinery 2025-03-31 11007735 core:Vehicles 2025-03-31 11007735 core:OfficeEquipment 2025-03-31 11007735 core:ComputerEquipment 2025-03-31 11007735 core:CostValuation 2024-03-31 11007735 core:AdditionsToInvestments 2025-03-31 11007735 core:CostValuation 2025-03-31 11007735 core:SubsidiariesWithMaterialNon-controllingInterests core:CurrentFinancialInstruments 2025-03-31 11007735 core:SubsidiariesWithMaterialNon-controllingInterests core:CurrentFinancialInstruments 2024-03-31 11007735 core:WithinOneYear 2025-03-31 11007735 core:WithinOneYear 2024-03-31 11007735 core:BetweenOneFiveYears 2025-03-31 11007735 core:BetweenOneFiveYears 2024-03-31 11007735 2024-04-01 2025-03-31 11007735 bus:FilletedAccounts 2024-04-01 2025-03-31 11007735 bus:SmallEntities 2024-04-01 2025-03-31 11007735 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 11007735 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 11007735 bus:Director1 2024-04-01 2025-03-31 11007735 bus:Director2 2024-04-01 2025-03-31 11007735 bus:Director3 2024-04-01 2025-03-31 11007735 bus:Director4 2024-04-01 2025-03-31 11007735 core:PlantMachinery core:TopRangeValue 2024-04-01 2025-03-31 11007735 core:Vehicles core:TopRangeValue 2024-04-01 2025-03-31 11007735 core:OfficeEquipment core:TopRangeValue 2024-04-01 2025-03-31 11007735 core:ComputerEquipment core:TopRangeValue 2024-04-01 2025-03-31 11007735 2023-04-01 2024-03-31 11007735 core:PlantMachinery 2024-04-01 2025-03-31 11007735 core:Vehicles 2024-04-01 2025-03-31 11007735 core:OfficeEquipment 2024-04-01 2025-03-31 11007735 core:ComputerEquipment 2024-04-01 2025-03-31 11007735 core:CurrentFinancialInstruments 2024-04-01 2025-03-31 11007735 core:Non-currentFinancialInstruments 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Company No: 11007735 (England and Wales)

SHE GROUP MANAGEMENT LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

SHE GROUP MANAGEMENT LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

SHE GROUP MANAGEMENT LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 March 2025
SHE GROUP MANAGEMENT LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 March 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 23,497 26,680
Investments 4 1,423,856 1,423,091
1,447,353 1,449,771
Current assets
Debtors 5 741,084 598,095
Cash at bank and in hand 6,151 1,041
747,235 599,136
Creditors: amounts falling due within one year 6 ( 1,987,599) ( 1,591,606)
Net current liabilities (1,240,364) (992,470)
Total assets less current liabilities 206,989 457,301
Creditors: amounts falling due after more than one year 7 ( 635,269) ( 638,418)
Provision for liabilities 8 ( 300,000) 0
Net liabilities ( 728,280) ( 181,117)
Capital and reserves
Called-up share capital 100 100
Profit and loss account ( 728,380 ) ( 181,217 )
Total shareholders' deficit ( 728,280) ( 181,117)

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of SHE Group Management Limited (registered number: 11007735) were approved and authorised for issue by the Board of Directors. They were signed on its behalf by:

C Girdlestone-Tingey
Director

09 December 2025

SHE GROUP MANAGEMENT LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
SHE GROUP MANAGEMENT LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

SHE Group Management Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Sedgeford Hall, Sedgeford, PE36 5LT, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors note that the business has net liabilities of £728,280. The Company is supported through loans from companies within the group. The directors have received assurances that the loan facilities will continue to be available for at least 12 months from the date of signing these financial statements and the associated accounts will continue to support the Company. After making enquiries, the directors believe that any foreseeable debts can be met for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either creditors or debtors in the Statement of Financial Position.

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery 5 years straight line
Vehicles 5 years straight line
Office equipment 5 years straight line
Computer equipment 5 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Fixed asset investments

Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through profit or loss if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.

Associates and Joint Ventures are held at cost less impairment.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Statement of Financial Position date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 4 5

3. Tangible assets

Plant and machinery Vehicles Office equipment Computer equipment Total
£ £ £ £ £
Cost
At 01 April 2024 7,801 44,795 0 12,986 65,582
Additions 0 0 4,962 1,919 6,881
Disposals ( 7,801) 0 0 0 ( 7,801)
At 31 March 2025 0 44,795 4,962 14,905 64,662
Accumulated depreciation
At 01 April 2024 7,801 21,818 0 9,283 38,902
Charge for the financial year 0 7,460 734 1,870 10,064
Disposals ( 7,801) 0 0 0 ( 7,801)
At 31 March 2025 0 29,278 734 11,153 41,165
Net book value
At 31 March 2025 0 15,517 4,228 3,752 23,497
At 31 March 2024 0 22,977 0 3,703 26,680
Leased assets included above:
Net book value
At 31 March 2025 0 15,516 0 0 15,516
At 31 March 2024 0 22,976 0 0 22,976

4. Fixed asset investments

Investments in subsidiaries

2025
£
Cost
At 01 April 2024 1,423,091
Additions 765
At 31 March 2025 1,423,856
Carrying value at 31 March 2025 1,423,856
Carrying value at 31 March 2024 1,423,091

5. Debtors

2025 2024
£ £
Trade debtors 31,194 37,255
Amounts owed by own subsidiaries 700,990 501,707
Prepayments and accrued income 8,900 59,133
741,084 598,095

6. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 15,044 17,253
Amounts owed to own subsidiaries 415,092 179,252
Amounts owed to associates 1,347,933 1,137,801
Amounts owed to directors 32,100 103,789
Accruals 3,605 3,000
Other taxation and social security 17,864 16,298
Obligations under finance leases and hire purchase contracts (secured) 3,149 3,435
Other creditors 152,812 130,778
1,987,599 1,591,606

Net obligations held under hire purchase and finance leases are secured upon the assets to which they relate.

7. Creditors: amounts falling due after more than one year

2025 2024
£ £
Other loans 612,000 612,000
Obligations under finance leases and hire purchase contracts (secured) 23,269 26,418
635,269 638,418

Due to a group reorganisation, included within other loans are £612,000 of loan notes which are interest free and repayable in 2028.
Net obligations held under hire purchase and finance leases are secured upon the asset to which they relate.

8. Provision for liabilities

2025 2024
£ £
Other provisions 300,000 0

9. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2025 2024
£ £
within one year 14,000 0
between one and five years 42,000 0
Total future minimum lease payments under non-cancellable operating leases 56,000 0

Pensions

The Company operates a defined contribution pension scheme for the directors and employees. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £8,269 (2024: £9,099). The amounts payable to the fund at the year end amounted to £627 (2024: £678).

10. Related party transactions

Transactions with owners holding a participating interest in the entity

At 31 March 2025, the Company owed £1,347,933 (2024: £1,172,380) to companies which directors have beneficial interests in, they are repayable on demand and interest is payable at 10% per annum.

At 31 March 2025, the Company was owed £700,990 (2024: 513,879) by subsidiary companies, interest is charged at 10% per annum and they are repayable on demand. A provision has been made for a doubtful debt.

At 31 March 2025, the Company owed £415,092 (2024: 179,252) to subsidiary companies, it is repayable on demand and interest free.

At 31 March 2025, the Company was owed nil (2024: nil) by entities which directors have beneficial interests in, they are repayable on demand and interest free.

Included within prepayments and accrued income is nil, (2024: £45,000) which is owed by a subsidiary company.

Included within other loans is £612,000, of which £504,000 was owed to directors and £108,000 was owed to a director's family member, more details are found in note 7.

Transactions with the entity's directors

At 31 March 2025, the Company owed directors £32,100 (2024: £92,479). The loans are repayable on demand and interest free.

At 31 March 2025, family members of directors were owed £30,000 (2024: £30,000)

Guarantees

The Company owns a subsidiary company, of which has deferred consideration payable as at the year end totalling £Nil (2024: £100,000). A director and the parent company act as guarantors for the deferred consideration.