Stint Limited
Financial Statements
For the year ended 31 March 2025
Pages for Filing with Registrar
Company Registration No. 11022621 (England and Wales)
Stint Limited
Company Information
Directors
G Ciuccio
G H Edwards
K Nikkhah
S Schlagman
Z Bowley
Secretary
S Schlagman
Company number
11022621
Registered office
Labs
The Stables Market
London
United Kingdom
NW1 8AH
Auditor
Moore Kingston Smith LLP
Orbital House
20 Eastern Road
Romord
Essex
RM1 3PJ
Stint Limited
Contents
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 9
Stint Limited
Balance Sheet
As at 31 March 2025
Page 1
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible fixed assets
3
122,703
390,011
Tangible fixed assets
4
33,765
20,278
Fixed asset investments
5
100
100
156,568
410,389
Current assets
Debtors
7
1,928,381
1,817,658
Cash at bank and in hand
673,567
578,636
2,601,948
2,396,294
Creditors: amounts falling due within one year
8
(1,357,976)
(1,270,012)
Net current assets
1,243,972
1,126,282
Total assets less current liabilities
1,400,540
1,536,671
Provisions for liabilities
(9,441)
(3,853)
Net assets
1,391,099
1,532,818
Capital and reserves
Called up share capital
9
550
490
Share premium account
37,079,725
33,879,626
Profit and loss reserves
(35,689,176)
(32,347,298)
Total equity
1,391,099
1,532,818
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 15 December 2025 and are signed on its behalf by:
S Schlagman
Director
Company Registration No. 11022621
Stint Limited
Statement of Changes in Equity
For the year ended 31 March 2025
Page 2
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2023
316
19,129,928
(28,700,882)
(9,570,638)
Year ended 31 March 2024:
Loss for the financial year
-
-
(3,646,416)
(3,646,416)
Issue of share capital
9
174
14,749,698
-
14,749,872
Balance at 31 March 2024
490
33,879,626
(32,347,298)
1,532,818
Year ended 31 March 2025:
Loss for the financial year
-
-
(3,341,878)
(3,341,878)
Issue of share capital
9
60
3,200,099
-
3,200,159
Balance at 31 March 2025
550
37,079,725
(35,689,176)
1,391,099
Stint Limited
Notes to the Financial Statements
For the year ended 31 March 2025
Page 3
1
Accounting policies
Company information
Stint Limited is a private company limited by shares incorporated in England and Wales. The registered office and trading address is Labs, The Stables Market, London, NW1 8AH.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.
1.2
Going concern
The company has incurred a net loss of £3,341,878 (2024: £3,646,416) during the year ended 31 March 2025 and, as of that date, the company had net assets of £1,391,099 (2024: £1,532,818). The company is reliant upon its investors in meeting its liabilities as they fall due and to continue to operate as a going concern.
At the time of approving the financial statements, the directors have a reasonable expectation with continued support from its investors, it shall have adequate resources to continue in operational existence for the foreseeable future and for at least a period of twelve months following the approval of these financial statements. Noting that it is reliant on the continued success of future capital raises, thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Stint Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
1
Accounting policies
(Continued)
Page 4
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Website
3 years straight line
Development costs
3 years straight line
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Office Equipment
3 years straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The Company only has basic financial instruments measured at amortised cost, with no financial instruments classified as other or basic instruments measured at fair value.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Stint Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
1
Accounting policies
(Continued)
Page 5
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.13
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was 47 (2024: 55).
3
Intangible fixed assets
Website
Development costs
Total
£
£
£
Cost
At 1 April 2024 and 31 March 2025
38,578
1,254,926
1,293,504
Amortisation and impairment
At 1 April 2024
38,578
864,915
903,493
Amortisation charged for the year
267,308
267,308
At 31 March 2025
38,578
1,132,223
1,170,801
Carrying amount
At 31 March 2025
122,703
122,703
At 31 March 2024
390,011
390,011
Stint Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
Page 6
4
Tangible fixed assets
Office Equipment
£
Cost
At 1 April 2024
155,690
Additions
37,906
At 31 March 2025
193,596
Depreciation and impairment
At 1 April 2024
135,412
Depreciation charged in the year
24,419
At 31 March 2025
159,831
Carrying amount
At 31 March 2025
33,765
At 31 March 2024
20,278
5
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
100
100
6
Subsidiaries
Details of the company's subsidiaries at 31 March 2025 are as follows:
Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Stint Students Ltd
Labs, The Stables Market, London, England, NW1 8AH
Recruitment and hire of workers
Ordinary
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Stint Students Ltd
Stint Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
Page 7
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
397,834
343,968
Corporation tax recoverable
116,139
Amounts owed by group undertakings
1,265,223
1,201,182
Other debtors
50,537
49,886
Prepayments and accrued income
214,787
106,483
1,928,381
1,817,658
8
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
132,135
63,377
Taxation and social security
881,408
329,981
Other creditors
233,868
729,274
Accruals and deferred income
110,565
147,380
1,357,976
1,270,012
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £0.000001 each
266,069,738
266,069,738
266
266
A Ordinary shares of £0.000001 each
2,646,505
0
3
B Ordinary shares of £0.000001 each
3,085,671
0
3
C Ordinary shares of £0.000001 each
15,336,201
0
15
287,138,115
266,069,738
287
266
Stint Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
9
Called up share capital
(Continued)
Page 8
2025
2024
2025
2024
Preference share capital
Number
Number
£
£
Issued and fully paid
Class A Preference shares of £0.000001 each
100,000
100,000
1
1
Class B Preference shares of £0.000001 each
262,404,264
224,470,949
262
223
262,504,264
224,570,949
263
224
Preference shares classified as equity
263
224
Total equity share capital
550
490
On 9 April 2024, the company issued 5,927,080 Class B Preference shares of £0.000001 at a premium of £0.084358 per share.
On 5 June 2024, the company issued 5,334,375 Class B Preference shares of £0.000001 at a premium of £0.084358 per share.
On 10 July 2024, the company issued 2,963,540 Class B Preference shares of £0.000001 at a premium of £0.084358 per share.
On 21 January 2025, the company issued 17,781,240 Class B Preference shares of £0.000001 at a premium of £0.084358 per share.
On 25 February 2025, the company issued 5,927,080 Class B Preference shares of £0.000001 at a premium of £0.084358 per share.
On 13 March 2025, the company issued 2,646,505 A Ordinary shares, 3,085,671 B Ordinary shares and 15,336,201 C Ordinary shares all issued at their par value of £0.000001.
The Ordinary shares and B preference shares have full voting rights. The A preference shares and A, B and C Ordinary shares all have no voting rights.
10
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:
The auditor's report was unqualified.
Senior Statutory Auditor:
Steven Rushmer
Statutory Auditor:
Moore Kingston Smith LLP
Stint Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
Page 9
11
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
90,000
29,600
12
Related party transactions
The company has elected to take advantage of the exemption from the requirements of FRS 102 to disclose transactions with other members of its group.
At the balance sheet date, included in other creditors is £230,000 (2024: £730,000) due to the shareholders of the company.
13
Events after the reporting date
Between the balance sheet date and date of signing the accounts, the company has issued 53,981,808 B Preference shares for a total of £3,860,000.
2025-03-312024-04-01falsefalsefalse16 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityG CiuccioG H EdwardsK NikkhahB N SchlagmanS SchlagmanZ BowleyS Schlagman110226212024-04-012025-03-3111022621bus:Director12024-04-012025-03-3111022621bus:Director22024-04-012025-03-3111022621bus:Director32024-04-012025-03-3111022621bus:Director52024-04-012025-03-3111022621bus:Director62024-04-012025-03-3111022621bus:CompanySecretary12024-04-012025-03-3111022621bus:Director42024-04-012025-03-31110226212025-03-31110226212024-03-3111022621core:ComputerSoftware2025-03-3111022621core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-03-3111022621core:ComputerSoftware2024-03-3111022621core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-03-3111022621core:FurnitureFittings2025-03-3111022621core:FurnitureFittings2024-03-3111022621core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3111022621core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3111022621core:ShareCapital2025-03-3111022621core:ShareCapital2024-03-3111022621core:SharePremium2025-03-3111022621core:SharePremium2024-03-3111022621core:RetainedEarningsAccumulatedLosses2025-03-3111022621core:RetainedEarningsAccumulatedLosses2024-03-3111022621core:ShareCapital2023-03-3111022621core:SharePremium2023-03-3111022621core:RetainedEarningsAccumulatedLosses2023-03-3111022621core:ShareCapitalOrdinaryShareClass12025-03-3111022621core:ShareCapitalOrdinaryShareClass12024-03-3111022621core:ShareCapitalOrdinaryShareClass22025-03-3111022621core:ShareCapitalOrdinaryShareClass22024-03-3111022621core:ShareCapitalOrdinaryShareClass32025-03-3111022621core:ShareCapitalOrdinaryShareClass32024-03-3111022621core:ShareCapitalOrdinaryShareClass42025-03-3111022621core:ShareCapitalOrdinaryShareClass42024-03-3111022621core:ShareCapitalOrdinaryShares2025-03-3111022621core:ShareCapitalOrdinaryShares2024-03-3111022621core:ShareCapitalPreferenceShareClass12025-03-3111022621core:ShareCapitalPreferenceShareClass12024-03-3111022621core:ShareCapitalPreferenceShares2025-03-3111022621core:ShareCapitalPreferenceShares2024-03-3111022621core:RetainedEarningsAccumulatedLosses2023-04-012024-03-31110226212023-04-012024-03-3111022621core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3111022621core:ShareCapital2023-04-012024-03-3111022621core:SharePremium2023-04-012024-03-3111022621core:ShareCapital2024-04-012025-03-3111022621core:SharePremium2024-04-012025-03-3111022621core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3111022621core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-04-012025-03-3111022621core:FurnitureFittings2024-04-012025-03-3111022621core:ComputerSoftware2024-03-3111022621core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-03-31110226212024-03-3111022621core:ComputerSoftware2024-04-012025-03-3111022621core:FurnitureFittings2024-03-3111022621core:Subsidiary12024-04-012025-03-3111022621core:Subsidiary112024-04-012025-03-3111022621core:Subsidiary12025-03-3111022621core:CurrentFinancialInstruments2025-03-3111022621core:CurrentFinancialInstruments2024-03-3111022621bus:OrdinaryShareClass22025-03-3111022621bus:OrdinaryShareClass22024-03-3111022621bus:OrdinaryShareClass32025-03-3111022621bus:OrdinaryShareClass32024-03-3111022621bus:OrdinaryShareClass42025-03-3111022621bus:OrdinaryShareClass42024-03-3111022621bus:AllOrdinaryShares2025-03-3111022621bus:AllOrdinaryShares2024-03-3111022621bus:PreferenceShareClass12025-03-3111022621bus:PreferenceShareClass12024-03-3111022621bus:PreferenceShareClass22025-03-3111022621bus:PreferenceShareClass22024-03-3111022621bus:AllPreferenceShares2025-03-3111022621bus:AllPreferenceShares2024-03-3111022621bus:PrivateLimitedCompanyLtd2024-04-012025-03-3111022621bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3111022621bus:FRS1022024-04-012025-03-3111022621bus:Audited2024-04-012025-03-3111022621bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP