Company Registration No. 11032692 (England and Wales)
Bad Wolf (HDM) Limited
Financial statements
for the year ended 31 March 2025
Pages for filing with the registrar
Bad Wolf (HDM) Limited
Company information
Directors
Julie Gardner
Pauline Tranter
Mary Furlong
Company number
11032692
Registered office
Wolf Studios Wales Trident Industrial Park
Glass Avenue
Cardiff
CF24 5EN
Independent auditors
Saffery LLP
71 Queen Victoria Street
London
EC4V 4BE
Bad Wolf (HDM) Limited
Contents
Page
Statement of financial position
1
Notes to the financial statements
2 - 5
Bad Wolf (HDM) Limited
Statement of financial position
As at 31 March 2025
31 March 2025
1
2025
2024
Notes
£
£
£
£
Current assets
Debtors
4
59,239
-
0
Cash at bank and in hand
3,762
175,260
63,001
175,260
Creditors: amounts falling due within one year
5
(13,000)
(125,259)
Net current assets
50,001
50,001
Capital and reserves
Called up share capital
6
1
1
Profit and loss reserves
50,000
50,000
Total equity
50,001
50,001

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 16 December 2025 and are signed on its behalf by:
Mary Furlong
Director
Company Registration No. 11032692
Bad Wolf (HDM) Limited
Notes to the financial statements
For the year ended 31 March 2025
2
1
Accounting policies
Company information

Bad Wolf (HDM) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Wolf Studios Wales Trident Industrial Park, Glass Avenue, Cardiff, CF24 5EN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

- Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

- Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’: Interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

- Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;

- Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of Sony Group Corporation. These consolidated financial statements are available from its registered office, see Note 10.

1.2
Going concern

The directors do not believe it is necessary to keep the company open and trading for at least 18 monthstrue from the balance sheet date. As a result, the financial statements have been prepared on a basis other than going concern.

1.3
Turnover

In respect of long-term contracts for ongoing services, turnover represents the value of work done in the period, including estimates for amounts not invoiced. Value of work done in respect of long-term contracts and contracts for ongoing services is determined by reference to the stage of completion.

Bad Wolf (HDM) Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies (continued)
3

The "percentage of completion method" is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the period in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are represented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.

1.4
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Bad Wolf (HDM) Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
4
2
Critical accounting judgements and key sources of estimation uncertainty

In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affect both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 0 (2024:0).

4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
59,239
-
0
5
Creditors: amounts falling due within one year
2025
2024
£
£
Amounts owed to group undertakings
-
0
112,259
Other creditors
13,000
13,000
13,000
125,259
6
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Share of £1 each
1
1
1
1
7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Bad Wolf (HDM) Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
7
Audit report information (continued)
5
Senior Statutory Auditor:
Darren Drake
Statutory Auditors:
Saffery LLP
Date of audit report:
17 December 2025
8
Charges

BBC Worldwide Limited held a fixed charge, floating charge and negative pledge over all right, title and interest in the series owned by the company in respect of the obligation the company has for producing the series. This was satisfied in the year on 23 July 2024.

 

The British Broadcasting Corporation held a fixed charge, floating charge and negative pledge over all right, title and interest in the series owned by the company in respect of the obligation the company has for producing the series. This was satisfied after the year end on 17 July 2025.

9
Related party transactions

The company has taken advantage of the exemption under paragraph 33.1a of FRS 102 from disclosing transactions entered into between two or more members of a group, where any subsidiary undertaking which is party to the transaction is wholly owned by a member of that group.

10
Ultimate controlling party

The company's immediate parent company is Bad Wolf Ltd. The parent company is registered in England and Wales.

 

The company's ultimate parent company is Sony Group Corporation, a company registered in Japan.

 

The directors consider there to be no one ultimate controlling party.

 

The largest group in which the results of the company are consolidated is that headed by Sony Group Corporation. The financial statements for Sony Group Corporation are publicly available and can be obtained from Baker & McKenzie, 100 New Bridge Street, London, EC4V 6JA.

2025-03-312024-04-01falsefalsefalse17 December 2025CCH SoftwareCCH Accounts Production 2024.301No description of principal activityJulie GardnerPauline TranterN HaleMary Furlong2025-12-16110326922024-04-012025-03-3111032692bus:Director12024-04-012025-03-3111032692bus:Director22024-04-012025-03-3111032692bus:Director42024-04-012025-03-3111032692bus:Director32024-04-012025-03-3111032692bus:RegisteredOffice2024-04-012025-03-31110326922025-03-31110326922024-03-3111032692core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3111032692core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3111032692core:CurrentFinancialInstruments2025-03-3111032692core:CurrentFinancialInstruments2024-03-3111032692core:ShareCapital2025-03-3111032692core:ShareCapital2024-03-3111032692core:RetainedEarningsAccumulatedLosses2025-03-3111032692core:RetainedEarningsAccumulatedLosses2024-03-3111032692bus:PrivateLimitedCompanyLtd2024-04-012025-03-3111032692bus:FRS1022024-04-012025-03-3111032692bus:Audited2024-04-012025-03-3111032692bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3111032692bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP