2024-04-01 2025-03-31 false Capium Accounts Production 1.1 11107604 2024-04-01 2025-03-31 11107604 bus:FullAccounts 2024-04-01 2025-03-31 11107604 bus:FRS102 2024-04-01 2025-03-31 11107604 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 11107604 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 11107604 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 11107604 2024-04-01 2025-03-31 11107604 2025-03-31 11107604 bus:RegisteredOffice 2024-04-01 2025-03-31 11107604 core:WithinOneYear 2025-03-31 11107604 core:AfterOneYear 2025-03-31 11107604 1 2024-04-01 2025-03-31 11107604 bus:Director1 2024-04-01 2025-03-31 11107604 bus:Director1 2025-03-31 11107604 bus:Director1 2023-04-01 2024-03-31 11107604 bus:Director2 2024-04-01 2025-03-31 11107604 bus:Director2 2025-03-31 11107604 bus:Director2 2023-04-01 2024-03-31 11107604 2023-04-01 11107604 bus:LeadAgentIfApplicable 2024-04-01 2025-03-31 11107604 2023-04-01 2024-03-31 11107604 2024-03-31 11107604 core:WithinOneYear 2024-03-31 11107604 core:AfterOneYear 2024-03-31 11107604 bus:EntityAccountantsOrAuditors 2023-04-01 2024-03-31 11107604 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 11107604 bus:OrdinaryShareClass1 2025-03-31 11107604 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 11107604 bus:OrdinaryShareClass1 2024-03-31 11107604 core:FurnitureFittings 2024-04-01 2025-03-31 11107604 core:FurnitureFittings 2025-03-31 11107604 core:FurnitureFittings 2024-03-31 11107604 core:ComputerEquipment 2024-04-01 2025-03-31 11107604 core:ComputerEquipment 2025-03-31 11107604 core:ComputerEquipment 2024-03-31 11107604 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-03-31 11107604 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-03-31 11107604 core:OtherResidualIntangibleAssets 2024-04-01 2025-03-31 11107604 core:OtherResidualIntangibleAssets 2025-03-31 11107604 core:OtherResidualIntangibleAssets 2024-03-31 11107604 core:CostValuation core:Non-currentFinancialInstruments 2025-03-31 11107604 core:CostValuation core:Non-currentFinancialInstruments 2024-03-31 11107604 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-03-31 11107604 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-03-31 11107604 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-03-31 11107604 core:Non-currentFinancialInstruments 2025-03-31 11107604 core:Non-currentFinancialInstruments 2024-03-31 11107604 core:ShareCapital 2025-03-31 11107604 core:ShareCapital 2024-03-31 11107604 core:RetainedEarningsAccumulatedLosses 2025-03-31 11107604 core:RetainedEarningsAccumulatedLosses 2024-03-31 11107604 dpl:Item1 2024-04-01 11107604 dpl:Item1 2025-03-31 11107604 dpl:Item1 2023-04-01 11107604 dpl:Item1 2024-03-31 iso4217:GBP xbrli:shares xbrli:pure
Logo On Report
Registered Number: 11107604
England and Wales

 

 

 


Unaudited Financial Statements


for the year ended 31 March 2025

for

BIRMINGHAM TAP LTD

Directors Jonathan Holdsworth
James Hawksworth
Registered Number 11107604
Registered Office HOME FARM
MELBOURN
YORK
YO42 4SX
Accountants Holdsworth Accountants Ltd
Omega Court
350 Cemetery Road
Sheffield
S11 8FT
1
Report to the directors on the preparation of the unaudited statutory accounts of BIRMINGHAM TAP LTD for the year ended 31 March 2025.
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of BIRMINGHAM TAP LTD for the year ended 31 March 2025 which comprise of the Profit and Loss Account, the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in Equity and the related notes from the company’s accounting records and from information and explanations you have given us.
As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at
http://rulebook.accaglobal.com/.
This report is made solely to the Board of Directors of BIRMINGHAM TAP LTD, as a body, in accordance with the terms of our engagement letter dated 17 December 2025. Our work has been undertaken solely to prepare for your approval the accounts of BIRMINGHAM TAP LTD and state those matters that we have agreed to state to the Board of Directors of BIRMINGHAM TAP LTD, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/factsheet163. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than BIRMINGHAM TAP LTD and its Board of Directors as a body for our work or for this report.
It is your duty to ensure that BIRMINGHAM TAP LTD has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of BIRMINGHAM TAP LTD. You consider that BIRMINGHAM TAP LTD is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the accounts of BIRMINGHAM TAP LTD. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts
31 March 2025.



....................................................

Holdsworth Accountants Ltd

Omega Court
350 Cemetery Road
Sheffield
S11 8FT
17 December 2025
2
 
 
Notes
 
2025
£
  2024
£
Fixed assets      
Intangible fixed assets 3 4,695    5,779 
Tangible fixed assets 4 374,995    421,767 
379,690    427,546 
Current assets      
Stocks 5 30,370    24,389 
Debtors 6 72,301    29,141 
Cash at bank and in hand 436,687    389,953 
539,358    443,483 
Creditors: amount falling due within one year 7 (116,878)   (256,902)
Net current assets 422,480    186,581 
 
Total assets less current liabilities 802,170    614,127 
Creditors: amount falling due after more than one year 8 (118,000)   (136,000)
Provisions for liabilities 9 (93,749)   (105,442)
Net assets 590,421    372,685 
 

Capital and reserves
     
Called up share capital 10 100    100 
Profit and loss account 590,321    372,585 
Shareholders' funds 590,421    372,685 
 


For the year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.
The financial statements were approved by the board of directors on 17 December 2025 and were signed on its behalf by:


-------------------------------
Jonathan Holdsworth
Director
-------------------------------
James Hawksworth
Director
3
General Information
BIRMINGHAM TAP LTD is a private company, limited by shares, registered in England and Wales, registration number 11107604, registration address HOME FARM, MELBOURN, YORK, YO42 4SX.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by Section 1A of the standard)
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Operating lease rentals
Rentals payable under operating leases are charged against income on a straight line basis over the lease term.
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date.
Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Current and deferred tax assets and liabilities are not discounted.
Intangible assets
Intangible assets (including purchased goodwill and patents) are amortised at rates calculated to write off the assets on a straight line basis over their estimated useful economic lives. Impairment of intangible assets is only reviewed where circumstances indicate that the carrying value of an asset may not be fully recoverable.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Fixtures and Fittings 10% Reducing Balance
Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
Provisions
Provisions are recognised when the company has a present obligation as a result of a past event which it is more probable than not will result in an outflow of economic benefits that can be reasonably estimated.
2.

Average number of employees

Average number of employees during the year was 20 (2024 : 18).
3.

Intangible fixed assets

Cost Lease - 10 years straight line   Total
  £   £
At 01 April 2024 10,837    10,837 
Additions  
Disposals  
At 31 March 2025 10,837    10,837 
Amortisation
At 01 April 2024 5,058    5,058 
Charge for year 1,084    1,084 
On disposals  
At 31 March 2025 6,142    6,142 
Net book values
At 31 March 2025 4,695    4,695 
At 31 March 2024 5,779    5,779 


4.

Tangible fixed assets

Cost or valuation Fixtures and Fittings   Computer Equipment   Total
  £   £   £
At 01 April 2024 654,326    4,752    659,078 
Additions    
Disposals    
At 31 March 2025 654,326    4,752    659,078 
Depreciation
At 01 April 2024 236,836    475    237,311 
Charge for year 46,344    428    46,772 
On disposals    
At 31 March 2025 283,180    903    284,083 
Net book values
Closing balance as at 31 March 2025 371,146    3,849    374,995 
Opening balance as at 01 April 2024 417,490    4,277    421,767 


5.

Stocks

2025
£
  2024
£
Stocks 30,370    24,389 
30,370    24,389 

6.

Debtors: amounts falling due within one year

2025
£
  2024
£
Trade Debtors   4,800 
Prepayments & Accrued Income 21,951    24,341 
Intercompany Loan 50,350   
72,301    29,141 

7.

Creditors: amount falling due within one year

2025
£
  2024
£
Trade Creditors 38,675    73,742 
Bank Loans & Overdrafts (Secured) 18,000    49,900 
Corporation Tax 12,022    49,954 
PAYE & Social Security 5,085    8,356 
Accrued Expenses 668   
Other Creditors 4,144   
Intercompany Loan   39,625 
VAT 38,284    35,325 
116,878    256,902 

8.

Creditors: amount falling due after more than one year

2025
£
  2024
£
Bank Loans & Overdrafts (secured) 3,000    21,000 
Intercompany Loan 115,000    115,000 
118,000    136,000 

9.

Provisions for liabilities

2025
£
  2024
£
Deferred Tax 93,749    105,442 
93,749    105,442 

10.

Share Capital

Allotted, called up and fully paid
2025
£
  2024
£
100 Class A shares of £1.00 each 100    100 
100    100 

4