Company registration number 11434244 (England and Wales)
CUTTING EDGE MUSIC PUBLISHING LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
CUTTING EDGE MUSIC PUBLISHING LIMITED
COMPANY INFORMATION
Directors
T R Hegarty
A D Ross
A J Smith
D H R Moross
Secretary
J D Moross
Company number
11434244
Registered office
Westworks
White City Place
London
W12 7FQ
Auditor
BKL Audit LLP
5 Fleet Place
London
EC4M 7RD
CUTTING EDGE MUSIC PUBLISHING LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Statement of financial position
9
Statement of changes in equity
10
Notes to the financial statements
11 - 22
CUTTING EDGE MUSIC PUBLISHING LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 JUNE 2025
- 1 -
The directors present the strategic report for the year ended 30 June 2025.
Review of the business
A summary of the results of the year's trading is given on page 8 of the financial statements.
Cutting Edge Music Publishing Limited (Company) and its subsidiaries (Group) generate income from a diverse portfolio of media music publishing rights, soundtrack distribution rights, and wellness music rights. The primary key performance indicators are focused on financial indicators of annual income and gross profit margin.
Most divisions performed in line with forecasts. The lag in receipts of digital income in a subsidiary company, noted in the prior financial year, grew by 32% in the second half of the current financial year compared to the first half, and is forecasted to continue growing next year.
Operating expenses remained consistent with the prior year, and the Company continues to manage overheads carefully to ensure operational efficiency.
Future developments
The Company remains focused on internal growth, with a strong emphasis on expanding streaming revenues. Additionally, the Company is actively exploring opportunities for strategic acquisitions within its sector to enhance its market position and diversify its revenue streams.
The Group continues to acquire, manage, and licence music rights across various platforms, including film, television, advertising, and digital streaming services. By building a robust catalogue, maintaining strong relationships with partners, and investing in talent, the Company is committed to maximising the value of its music rights portfolio and delivering long-term growth.
Principal risks and uncertainties
The Company is exposed to a number of business and financial risks from its operating activities. The board of directors is responsible for ensuring that the business risks are actively managed. The business does not trade financial instruments nor does it currently use financial derivatives. The key financial risks are identified below:-
Currency risk - Due to the global nature of the business, with sales and operations in multiple countries, the business is exposed to fluctuations of US Dollar, against our other trading currencies, namely sterling and the Euro. Currency exposure is managed by matching, as far as possible, income and expenditure in these currencies.
Credit risk - The board manages its credit risk by ensuring that it only engages with counterparties that have high credit ratings. The Company sets and actively monitors credit limits for its counterparties based on reference checks and payment history.
Liquidity (cash flow) risk - The business manages its cash flow to ensure it can meet its obligations and requirements.
Interest rate risk - One of the key financial risks facing the Company and Group is exposure to fluctuations in interest rates on its loan facilities. The Group has a significant portion of its debt financed through variable-rate loans. Increases in interest rates could lead to higher borrowing costs, which may negatively impact cash flow, profitability, and the ability to invest in growth opportunities.
To mitigate this risk, the Company and Group closely monitors movements in interest rates and engages in proactive financial management. In light of current economic conditions and ongoing central bank policies aimed at managing inflation, the Company and Group continue to evaluation the structure of its loan portfolio to ensure it remains aligned with its long-term financial strategy while maintaining sufficient liquidity to meet its obligations.
Key performance indicators
The directors consider that the key financial performance indicators are those that communicate the financial performance and strength of the company as a whole, these being revenue and gross profit margin.
CUTTING EDGE MUSIC PUBLISHING LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 2 -
2025
2024
Revenue analysed by class of business
$000's
$000's
Royalty income
3,227
2,705
Licencing
51
97
Management recharges
1,026
883
Supervision income
25
-
Sponsorship income
-
40
4,329
3,725
2025
2024
Revenue analysed by geographical market
$000's
$000's
United Kingdom
1,060
481
Europe
3,189
2,678
United States
80
566
4,329
3,725
2025
2024
Gross profit margin
68.02%
72.74%
A J Smith
Director
27 October 2025
CUTTING EDGE MUSIC PUBLISHING LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 JUNE 2025
- 3 -
The directors present their annual report and financial statements for the year ended 30 June 2025.
Results and dividends
The results for the year are set out on page 8.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
T R Hegarty
A D Ross
A J Smith
D H R Moross
Post reporting date events
There have been no significant post reporting date events.
Future developments
There have been no significant changes in the company's principal activities since the date of the statement of financial position.
Auditor
In accordance with the company's articles, a resolution proposing that BKL Audit LLP be reappointed as auditor of the company will be put at a General Meeting.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Strategic report
The strategic report contains details of the principal activities of the Company and includes a business review which provides information on the development of the Company's business during the year, together with details of the risks and uncertainties that affect the Company's business.
CUTTING EDGE MUSIC PUBLISHING LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 4 -
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
A J Smith
Director
27 October 2025
CUTTING EDGE MUSIC PUBLISHING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CUTTING EDGE MUSIC PUBLISHING LIMITED
- 5 -
Opinion
We have audited the financial statements of Cutting Edge Music Publishing Limited (the 'company') for the year ended 30 June 2025 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 30 June 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
CUTTING EDGE MUSIC PUBLISHING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CUTTING EDGE MUSIC PUBLISHING LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Based on our understanding of the company and industry, we identified that the principal risks of non-compliance with laws and regulations related to the failure to comply with tax regulations, anti-bribery and anti-corruption laws, and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006. We evaluated management's incentives and opportunities for fraud manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to posting inappropriate journal entries and management bias in accounting estimates. Audit procedures performed by the auditors included:
discussions with the director, including consideration of known or suspected instances of non-compliance with laws and regulations and fraud.
assessing management's significant judgements and estimates in particular those relating to the impairment of intangibles, accruals of royalties, and recoverability of investments and receivables.
Identifying and testing manual journal entries, in particular any journal entries posted with unclear rationale.
There are inherent limitations in the audit procedures described above, and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
CUTTING EDGE MUSIC PUBLISHING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CUTTING EDGE MUSIC PUBLISHING LIMITED (CONTINUED)
- 7 -
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Warren Baker FCA
Senior Statutory Auditor
For and on behalf of BKL Audit LLP
28 October 2025
Chartered Accountants and Statutory Auditor
5 Fleet Place
London
EC4M 7RD
CUTTING EDGE MUSIC PUBLISHING LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2025
- 8 -
2025
2024
Notes
$
$
Revenue
3
4,328,184
3,725,181
Cost of sales
(1,383,955)
(1,015,358)
Gross profit
2,944,229
2,709,823
Administrative expenses
(131,245)
(2,625,400)
Operating profit
4
2,812,984
84,423
Investment income
8
813,370
1,397,289
Finance costs
9
(2,959,178)
(2,826,764)
Profit/(loss) before taxation
667,176
(1,345,052)
Tax on profit/(loss)
10
(46,358)
Profit/(loss) for the financial year
667,176
(1,391,410)
The income statement has been prepared on the basis that all operations are continuing operations.
CUTTING EDGE MUSIC PUBLISHING LIMITED
STATEMENT OF FINANCIAL POSITION
- 9 -
2025
2024
Notes
$
$
$
$
Non-current assets
Intangible assets
12
8,431,335
8,338,092
Investments
13
11,168,492
11,168,492
19,599,827
19,506,584
Current assets
Trade and other receivables
15
18,887,893
16,119,379
Cash and cash equivalents
65,643
357,751
18,953,536
16,477,130
Current liabilities
16
(32,634,145)
(30,731,672)
Net current liabilities
(13,680,609)
(14,254,542)
Net assets
5,919,218
5,252,042
Equity
Called up share capital
17
1,738
1,738
Share premium account
4,705,938
4,705,938
Retained earnings
1,211,542
544,366
Total equity
5,919,218
5,252,042
The financial statements were approved by the board of directors and authorised for issue on 27 October 2025 and are signed on its behalf by:
A J Smith
Director
Company registration number 11434244 (England and Wales)
CUTTING EDGE MUSIC PUBLISHING LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2025
- 10 -
Share capital
Share premium account
Retained earnings
Total
$
$
$
$
Balance at 1 July 2023
1,738
4,705,938
1,935,776
6,643,452
Year ended 30 June 2024:
Loss and total comprehensive income
-
-
(1,391,410)
(1,391,410)
Balance at 30 June 2024
1,738
4,705,938
544,366
5,252,042
Year ended 30 June 2025:
Profit and total comprehensive income
-
-
667,176
667,176
Balance at 30 June 2025
1,738
4,705,938
1,211,542
5,919,218
CUTTING EDGE MUSIC PUBLISHING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
- 11 -
1
Accounting policies
Company information
Cutting Edge Music Publishing Limited is a private company limited by shares incorporated in England and Wales. The registered office is Westworks, White City Place, London, W12 7FQ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in US dollar, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest $.
During the year, Cutting Edge Music Publishing Limited reassessed its functional and presentational currency. Having previously prepared accounts in pounds sterling (£), a shift in wider group operations as a result of a change in parent entity has resulted in a change in operational focus, with more of the group wide operations centering in US markets. To align with this shift, the functional and presentational currency of the company has been amended to reflect the market. As such, the accounts have been prepared in United States Dollar ($). This change is effective from the first day of the financial year, 1 July 2024, being the date from which the first full year of operations under the new parent entity commenced.
The change in functional currency has been applied retrospectively. Comparative figures have been restated as if the new functional currency had always been in place. The resulting foreign exchange differences arising from the retranslation of the opening balances have been recognised as an administrative expense in the profit and loss account.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
Cutting Edge Music Publishing Limited is a subsidiary of Cutting Edge Group Limited and the results of Cutting Edge Music Publishing Limited are included in the consolidated financial statements of Cutting Edge Group Limited. These consolidated financial statements are available from its registered office, Unit 9, First Floor, Westworks, 195 Wood Lane, London, England, W12 7FQ.
The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.
CUTTING EDGE MUSIC PUBLISHING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 12 -
1.2
Going concern
The Company's business activities, together with factors likely to affect its future development, performance and position are set out in the strategic report on pages 1 and 2.true
At the time of approving the financial statements, the directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future.
1.3
Revenue
Revenue comprises royalties receivable and licensing income. Revenue is recognised at the fair value of the consideration received or receivable for rights and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Music Copyrights
5% straight line commencing on the first anniversary of the first royalty income being reveivable for copyrights created in-house and from the date of acquisition for copyrights that are acquired
Intellectual Property
5% straight line on first use of the Intellectual Property
1.5
Non-current investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.6
Impairment of non-current assets
At each reporting period end date, the company reviews the carrying amounts of its investments and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
CUTTING EDGE MUSIC PUBLISHING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 13 -
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
CUTTING EDGE MUSIC PUBLISHING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 14 -
Basic financial liabilities
Basic financial liabilities, including trade and other payables, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
CUTTING EDGE MUSIC PUBLISHING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 15 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Foreign exchange
Transactions in currencies other than US dollars are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
CUTTING EDGE MUSIC PUBLISHING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
2
Judgements and key sources of estimation uncertainty
(Continued)
- 16 -
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Estimated useful lives of intangible assets
Intangible assets (copyrights) are amortised over their estimated useful lives of 20 years.
Recoverability of debtors and other receivables
When assessing provisions against trade and other receivables, management consider a number of factors including the ageing profile of the receivables and historical information.
Accrued royalties payable
When estimating accrued royalties payable, management consider a number of factors including historical information and management's experience of such costs.
Recoverability of investments
When assessing provisions against investments, management consider a number of factors including the net assets or liabilities of the investment and analysis of future profitability.
3
Revenue
2025
2024
$
$
Revenue analysed by class of business
Royalty income
3,226,881
2,705,286
Licencing
50,583
97,420
Management recharges
1,025,720
882,759
Supervision income
25,000
-
Sponsorship income
-
39,716
4,328,184
3,725,181
2025
2024
$
$
Revenue analysed by geographical market
United Kingdom
1,060,053
481,133
Europe
3,188,625
2,677,604
United States
79,506
566,444
4,328,184
3,725,181
2025
2024
$
$
Other revenue
Interest income
329,746
951,290
Dividends received
483,624
445,999
CUTTING EDGE MUSIC PUBLISHING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 17 -
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
$
$
Exchange (gains)/losses
(211,219)
403,683
Amortisation of intangible assets
427,156
448,933
Impairment of intangible assets
13,476
Impairment of amounts owed by group undertakings
(771,848)
1,220,938
Operating lease charges
19,398
18,522
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
$
$
For audit services
Audit of the financial statements of the company
102,586
39,191
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Administration
1
2
Their aggregate remuneration comprised:
2025
2024
$
$
Wages and salaries
66,182
225,138
Social security costs
-
13,798
66,182
238,936
7
Directors' remuneration
2025
2024
$
$
Remuneration for qualifying services
6,602
11,033
CUTTING EDGE MUSIC PUBLISHING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 18 -
8
Investment income
2025
2024
$
$
Interest income
Interest receivable from group companies
329,746
229,077
Other interest income
722,213
Total interest revenue
329,746
951,290
Income from fixed asset investments
Income from shares in group undertakings
483,624
445,999
Total income
813,370
1,397,289
9
Finance costs
2025
2024
$
$
Interest on bank overdrafts and loans
-
2,113,840
Interest payable to group undertakings
2,959,178
712,924
2,959,178
2,826,764
10
Taxation
2025
2024
$
$
Current tax
Adjustments in respect of prior periods
46,358
The actual charge for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
$
$
Profit/(loss) before taxation
667,176
(1,345,052)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
166,794
(336,263)
Tax effect of expenses that are not deductible in determining taxable profit
(192,962)
305,234
Tax effect of income not taxable in determining taxable profit
(120,906)
(111,499)
Unutilised tax losses carried forward
147,074
122,292
Under/(over) provided in prior years
46,358
Foreign exchange differences
20,236
Taxation charge for the year
-
46,358
CUTTING EDGE MUSIC PUBLISHING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 19 -
11
Impairments
Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:
2025
2024
Notes
$
$
In respect of:
Intangible assets
12
13,476
Amounts owed by group undertakings
1,220,938
Recognised in:
Administrative expenses
-
1,234,414
Reversals of previous impairment losses have been recognised in profit or loss as follows:
2025
2024
Notes
$
$
In respect of:
Amounts owed by group undertakings
771,848
Recognised in:
Administrative expenses
771,848
-
During the year, the Company reassessed the recoverable amount of a loan provided to its subsidiary. As a result of improved performance, the recoverable amount of the loan exceeded its carrying amount, net of previously recognised impairment losses.
12
Intangible fixed assets
Music Copyrights
Intellectual Property
Total
$
$
$
Cost
At 1 July 2024
9,446,817
58,255
9,505,072
Additions
510,000
10,399
520,399
At 30 June 2025
9,956,817
68,654
10,025,471
Amortisation and impairment
At 1 July 2024
1,166,980
1,166,980
Amortisation charged for the year
427,156
427,156
At 30 June 2025
1,594,136
1,594,136
Carrying amount
At 30 June 2025
8,362,681
68,654
8,431,335
At 30 June 2024
8,279,837
58,255
8,338,092
CUTTING EDGE MUSIC PUBLISHING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 20 -
13
Fixed asset investments
2025
2024
Notes
$
$
Investments in subsidiaries
14
11,168,492
11,168,492
14
Subsidiaries
Details of the company's subsidiaries at 30 June 2025 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
White Stork Music Ltd
UK
A Ordinary
75.00
-
Cutting Edge Media Music Limited
UK
Ordinary
100.00
-
Soundtrack Records Inc
US
Ordinary
100.00
-
Broadway Records Inc
US
Ordinary
100.00
-
Broadway Records LLC
US
Ordinary
0
100.00
Broadway Records Holding Company LLC
US
Ordinary
0
100.00
TCP 2015 Broadway Cast Album Recording LLC
US
Ordinary
0
81.32
Real Music Acquisition Inc
US
Ordinary
100.00
-
Music Film Recordings Inc
US
Ordinary
100.00
-
Earthsea Management Inc
US
Ordinary
0
100.00
The UK subsidiaries have the same registered office as the parent company.
The registered office of the US subsidiaries is 9100 Wilshire Boulevard, 455E, Beverley Hills, California, 90212, USA.
15
Trade and other receivables
2025
2024
Amounts falling due within one year:
$
$
Trade receivables
1,236,851
1,045,220
Amounts owed by group undertakings
16,048,611
13,572,511
Other receivables
505,948
884,695
Prepayments and accrued income
1,096,483
616,953
18,887,893
16,119,379
CUTTING EDGE MUSIC PUBLISHING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 21 -
16
Current liabilities
2025
2024
$
$
Trade payables
10,267
226,208
Amounts owed to group undertakings
30,567,199
29,346,893
Other payables
1,187
843
Accruals and deferred income
2,055,492
1,157,728
32,634,145
30,731,672
17
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
$
$
Issued and fully paid
Ordinary shares of £1 each
1,330
1,330
1,738
1,738
18
Financial commitments, guarantees and contingent liabilities
In the prior reporting period, the company's parent, Music Holdings Limited, entered into borrowing arrangements totalling $227.5m. The assets of all subsidiaries in the group, including Cutting Edge Music Publishing Limited, are cross-collateralised against these borrowings.
19
Related party transactions
At the reporting date $4,445,686 (2024 - $5,222,580) was due from the ultimate parent undertaking.
At the reporting date $320,841 (2024 - $256,462 due to) was due from a subsidiary company which is not wholly owned.
At the reporting date $376,292 (2024 - $376,292) was due from fellow group companies.
At the reporting date $3,885,145 (2024 - $1,435,013) was due to fellow group companies which are not wholly owned.
During the year fees amounting to $nil (2024 - $441,298) were charged in the normal course of business to a subsidiary company, which is not wholly owned.
During the year fees amounting to $8,092 (2024 - $16,805) were charged in the normal course of business by a fellow group company.
An amount of $79,229 (2024 - $48,890) was payable to a company in which a shareholder has a material interest.
The company has taken advantage of the exemption available in accordance with Section 33.1A of Financial Reporting Standard 102 whereby it has not disclosed transactions entered into between two or more members of a group, as the company is a wholly owned subsidiary undertaking of the group to which it is party to the transactions.
CUTTING EDGE MUSIC PUBLISHING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 22 -
20
Ultimate controlling party
The directors consider the immediate parent undertaking to be Music Holdings Limited and the ultimate parent undertaking to be Cutting Edge Group Limited. Cutting Edge Group Limited is the smallest and largest group for which consolidated accounts including Cutting Edge Music Publishing Limited are prepared. These consolidated financial statements are available from its registered office, Unit 9, First Floor, Westworks, 195 Wood Lane, London, England, W12 7FQ.
2025-06-302024-07-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300No description of principal activityT R HegartyA D RossA J SmithD H R MorossJ D Moross114342442024-07-012025-06-3011434244bus:Director12024-07-012025-06-3011434244bus:Director22024-07-012025-06-3011434244bus:Director32024-07-012025-06-3011434244bus:Director42024-07-012025-06-3011434244bus:CompanySecretary12024-07-012025-06-3011434244bus:RegisteredOffice2024-07-012025-06-30114342442025-06-30114342442023-07-012024-06-3011434244core:RetainedEarningsAccumulatedLosses2023-07-012024-06-3011434244core:RetainedEarningsAccumulatedLosses2024-07-012025-06-3011434244core:IntangibleAssetsOtherThanGoodwill2025-06-3011434244core:IntangibleAssetsOtherThanGoodwill2024-06-3011434244core:ComputerSoftware2025-06-3011434244core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-06-3011434244core:ComputerSoftware2024-06-3011434244core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-06-30114342442024-06-3011434244core:WithinOneYear2025-06-3011434244core:WithinOneYear2024-06-3011434244core:CurrentFinancialInstruments2025-06-3011434244core:CurrentFinancialInstruments2024-06-3011434244core:ShareCapital2025-06-3011434244core:ShareCapital2024-06-3011434244core:SharePremium2025-06-3011434244core:SharePremium2024-06-3011434244core:RetainedEarningsAccumulatedLosses2025-06-3011434244core:RetainedEarningsAccumulatedLosses2024-06-3011434244core:ShareCapital2023-06-3011434244core:SharePremium2023-06-3011434244core:RetainedEarningsAccumulatedLosses2023-06-3011434244core:ShareCapitalOrdinaryShareClass12025-06-3011434244core:ShareCapitalOrdinaryShareClass12024-06-3011434244core:IntangibleAssetsOtherThanGoodwill2024-07-012025-06-3011434244core:ComputerSoftware2024-07-012025-06-3011434244core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-07-012025-06-3011434244core:IntangibleAssetsOtherThanGoodwill2023-07-012024-06-3011434244core:UKTax2024-07-012025-06-3011434244core:UKTax2023-07-012024-06-301143424412024-07-012025-06-301143424412023-07-012024-06-301143424422024-07-012025-06-301143424422023-07-012024-06-3011434244core:ComputerSoftware2024-06-3011434244core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-06-30114342442024-06-3011434244core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2024-07-012025-06-3011434244core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssets2024-07-012025-06-3011434244core:ExternallyAcquiredIntangibleAssets2024-07-012025-06-3011434244core:Non-currentFinancialInstruments2025-06-3011434244core:Non-currentFinancialInstruments2024-06-3011434244core:Subsidiary12024-07-012025-06-3011434244core:Subsidiary22024-07-012025-06-3011434244core:Subsidiary32024-07-012025-06-3011434244core:Subsidiary42024-07-012025-06-3011434244core:Subsidiary52024-07-012025-06-3011434244core:Subsidiary62024-07-012025-06-3011434244core:Subsidiary72024-07-012025-06-3011434244core:Subsidiary82024-07-012025-06-3011434244core:Subsidiary92024-07-012025-06-3011434244core:Subsidiary102024-07-012025-06-3011434244core:Subsidiary112024-07-012025-06-3011434244core:Subsidiary222024-07-012025-06-3011434244core:Subsidiary332024-07-012025-06-3011434244core:Subsidiary442024-07-012025-06-3011434244core:Subsidiary552024-07-012025-06-3011434244core:Subsidiary662024-07-012025-06-3011434244core:Subsidiary772024-07-012025-06-3011434244core:Subsidiary882024-07-012025-06-3011434244core:Subsidiary992024-07-012025-06-3011434244core:Subsidiary10102024-07-012025-06-3011434244bus:OrdinaryShareClass12025-06-3011434244bus:OrdinaryShareClass12024-06-3011434244bus:PrivateLimitedCompanyLtd2024-07-012025-06-3011434244bus:FRS1022024-07-012025-06-3011434244bus:Audited2024-07-012025-06-3011434244bus:FullAccounts2024-07-012025-06-30xbrli:purexbrli:sharesiso4217:GBP