Company registration number 11563156 (England and Wales)
HAMPTON CARE HOME LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
HAMPTON CARE HOME LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
HAMPTON CARE HOME LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
7,914,982
7,914,982
Current assets
Debtors
4
2,658,777
1,887,124
Cash at bank and in hand
12,453
5,361
2,671,230
1,892,485
Creditors: amounts falling due within one year
5
(2,216,756)
(20,271)
Net current assets
454,474
1,872,214
Total assets less current liabilities
8,369,456
9,787,196
Creditors: amounts falling due after more than one year
6
(9,088,455)
(10,324,195)
Net liabilities
(718,999)
(536,999)
Capital and reserves
Called up share capital
7
1
1
Profit and loss reserves
(719,000)
(537,000)
Total equity
(718,999)
(536,999)
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved and signed by the director and authorised for issue on 12 December 2025
D P Walsh
Director
Company Registration No. 11563156
HAMPTON CARE HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information
Hampton Care Home Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Old House, 64 The Avenue, Egham, TW20 9AD.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
The company has not had any income in the period, in line with the director's expectations during the period of construction prior to commencing trade. The director is confident in the long term profitability of the business beyond the initial start up period, and has no reason to doubt the intention of funders and investors to continue to provide financial support during this phase to enable he company to meet its obligations as they fall due. Accordingly the financial statements have been prepared on a going concern basis.
1.3
Tangible fixed assets
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Assets under construction - Nil
No depreciation is provided for on assets under construction as the asset has not been brought into use. Capitalised values have been based on the purchase or construction price including related legal, professional and consultancy expenditure, bank interest and charges capitalised and any irrecoverable VAT. The value is reviewed at the balance sheet date and any permanent diminution in value is provided for through the profit and loss account. At completion date, assets under construction are transferred to investment properties.
1.4
Cash and cash equivalents
Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks.
1.5
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
HAMPTON CARE HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price. Financial assets classified as receivable within one year are not amortised.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
2
Employees
During the current and preceding accounting periods, the average monthly number of staff employed by the company was nil.
3
Tangible fixed assets
Assets under construction
£
Cost
At 1 April 2024 and 31 March 2025
7,914,982
Depreciation and impairment
At 1 April 2024 and 31 March 2025
Carrying amount
At 31 March 2025
7,914,982
At 31 March 2024
7,914,982
HAMPTON CARE HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
2,658,777
1,887,124
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
2,172,997
Trade creditors
13,763
Other creditors
43,759
6,508
2,216,756
20,271
The bank loan is repayable in full in September 2025, and interest is charged at 5.75% plus reference rate.
The bank loan is secured by way of a debenture incorporating a fixed and floating charge covering the property and undertaking of company.
Post year end, the loan has been refinanced, with a substantial portion of the balance now being due in greater than one year of the balance sheet date.
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Amounts owed to group undertakings
8,369,455
9,787,195
Other creditors
719,000
537,000
9,088,455
10,324,195
Other creditors due in greater than one year includes notional interest owed to group undertakings.
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1
1
1
1
HAMPTON CARE HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
8
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:
The auditor's report was unqualified.
Senior Statutory Auditor:
Graham Rigby
Statutory Auditor:
Azets Audit Services
9
Related party transactions
The activities of the company are funded by way of loans from its immediate parent undertaking, Hampton Care Home Holdings Limited.
At the balance sheet date, the company owed £8,369,455 (2024: £9,787,195) to Hampton Care Home Holdings Limited. The balance is interest free and repayable on demand, however in view of the longer term nature of advances to the company by Hampton Care Home Holdings Limited it has been classified as falling due after more than one year.
Notional interest in the sum of £719,000 (2024: £537,000) has been recognised on the amounts due to Hampton Care Home Holdings Limited, and is presented in other creditors falling due after more than one year. The settlement of such interest is subordinated to advances from external funders.