2 false false false false false false false false false false true false false false false false false No description of principal activity 2024-04-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 11715246 2024-04-01 2025-03-31 11715246 2025-03-31 11715246 2024-03-31 11715246 2023-04-01 2024-03-31 11715246 2024-03-31 11715246 2023-03-31 11715246 core:PlantMachinery 2024-04-01 2025-03-31 11715246 bus:Director1 2024-04-01 2025-03-31 11715246 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 11715246 core:PlantMachinery 2024-03-31 11715246 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-31 11715246 core:PlantMachinery 2025-03-31 11715246 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 11715246 core:AfterOneYear 2025-03-31 11715246 core:AfterOneYear 2024-03-31 11715246 core:WithinOneYear 2025-03-31 11715246 core:WithinOneYear 2024-03-31 11715246 core:ShareCapital 2025-03-31 11715246 core:ShareCapital 2024-03-31 11715246 core:SharePremium 2025-03-31 11715246 core:SharePremium 2024-03-31 11715246 core:RetainedEarningsAccumulatedLosses 2025-03-31 11715246 core:RetainedEarningsAccumulatedLosses 2024-03-31 11715246 core:BetweenOneFiveYears 2025-03-31 11715246 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 11715246 core:PlantMachinery 2024-03-31 11715246 bus:SmallEntities 2024-04-01 2025-03-31 11715246 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 11715246 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 11715246 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 11715246 bus:FullAccounts 2024-04-01 2025-03-31 11715246 core:ComputerEquipment 2024-04-01 2025-03-31 11715246 core:ComputerEquipment 2024-03-31 11715246 core:ComputerEquipment 2025-03-31
COMPANY REGISTRATION NUMBER: 11715246
Killyon Properties Ltd
Unaudited financial statements
31 March 2025
Killyon Properties Ltd
Statement of financial position
31 March 2025
2025
2024
Note
£
£
£
£
Fixed assets
Tangible assets
5
6,353,069
6,351,473
Current assets
Debtors
6
4,732,427
4,741,744
Cash at bank and in hand
23,961
9,235
-----------
-----------
4,756,388
4,750,979
Creditors: Amounts falling due within one year
7
( 3,808,073)
( 4,650,620)
-----------
-----------
Net current assets
948,315
100,359
-----------
-----------
Total assets less current liabilities
7,301,384
6,451,832
Creditors: Amounts falling due after more than one year
8
( 2,973,752)
( 2,148,583)
Accruals and deferred income
( 21,036)
( 19,468)
-----------
-----------
Net assets
4,306,596
4,283,781
-----------
-----------
Capital and reserves
Called up share capital
1,000
1,000
Share premium account
4,167,508
4,167,508
Profit and loss account
138,088
115,273
-----------
-----------
Shareholders funds
4,306,596
4,283,781
-----------
-----------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Killyon Properties Ltd
Statement of financial position (continued)
31 March 2025
These financial statements were approved by the board of directors and authorised for issue on 15 December 2025 , and are signed on behalf of the board by:
C L E Simonds
Director
Company registration number: 11715246
Killyon Properties Ltd
Notes to the financial statements
Year ended 31 March 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Bankside 300, Peachman Way, Broadland Business Park, Norwich, Norfolk, NR7 0LB, United Kingdom.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
25% reducing balance
Equipment
-
33% reducing balance
Investment property
Investment property is initially recorded at cost, which includes purchase price and any directly attributable expenditure.
Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss.
If a reliable measure of fair value is no longer available without undue cost or effort for an item of investment property, it shall be transferred to tangible assets and treated as such until it is expected that fair value will be reliably measurable on an on-going basis.
4. Employee numbers
The average number of employees during the year was 2 (2024: 1 ).
5. Tangible assets
Investment property
Plant and machinery
Equipment
Total
£
£
£
£
Cost or valuation
At 1 April 2024
6,350,000
1,416
1,858
6,353,274
Additions
2,006
2,006
-----------
------
------
-----------
At 31 March 2025
6,352,006
1,416
1,858
6,355,280
-----------
------
------
-----------
Depreciation
At 1 April 2024
461
1,340
1,801
Charge for the year
239
171
410
-----------
------
------
-----------
At 31 March 2025
700
1,511
2,211
-----------
------
------
-----------
Carrying amount
At 31 March 2025
6,352,006
716
347
6,353,069
-----------
------
------
-----------
At 31 March 2024
6,350,000
955
518
6,351,473
-----------
------
------
-----------
At the year end the investment properties have been revalued by the directors to their current market value.
6. Debtors
2025
2024
£
£
Trade debtors
817
1,865
Amounts owed by group undertakings
4,716,250
4,716,250
Other debtors
15,360
23,629
-----------
-----------
4,732,427
4,741,744
-----------
-----------
7. Creditors: Amounts falling due within one year
2025
2024
£
£
Social security and other taxes
11,324
18,461
Other creditors
3,796,749
4,632,159
-----------
-----------
3,808,073
4,650,620
-----------
-----------
8. Creditors: Amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
2,973,752
2,148,583
-----------
-----------
Included within creditors: amounts falling due after more than one year is an amount of £2,973,752 (2024: £2,148,583) in respect of liabilities payable or repayable by instalments which fall due for payment after more than five years from the reporting date.
The bank loan is secured on the assets of the company.
9. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2025
2024
£
£
Not later than 1 year
6,375
3,876
Later than 1 year and not later than 5 years
5,843
-------
------
12,218
3,876
-------
------