IRIS Accounts Production v25.4.0.155 11896006 director 1.4.24 31.3.25 31.3.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh118960062024-03-31118960062025-03-31118960062024-04-012025-03-31118960062023-03-31118960062023-04-012024-03-31118960062024-03-3111896006ns15:EnglandWales2024-04-012025-03-3111896006ns14:PoundSterling2024-04-012025-03-3111896006ns10:Director12024-04-012025-03-3111896006ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3111896006ns10:SmallEntities2024-04-012025-03-3111896006ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3111896006ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3111896006ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3111896006ns10:FullAccounts2024-04-012025-03-3111896006ns10:RegisteredOffice2024-04-012025-03-3111896006ns5:CurrentFinancialInstruments2025-03-3111896006ns5:CurrentFinancialInstruments2024-03-3111896006ns5:Non-currentFinancialInstruments2025-03-3111896006ns5:Non-currentFinancialInstruments2024-03-3111896006ns5:ShareCapital2025-03-3111896006ns5:ShareCapital2024-03-3111896006ns5:SharePremium2025-03-3111896006ns5:SharePremium2024-03-3111896006ns5:RetainedEarningsAccumulatedLosses2025-03-3111896006ns5:RetainedEarningsAccumulatedLosses2024-03-3111896006ns5:LeaseholdImprovements2024-04-012025-03-3111896006ns5:PlantMachinery2024-04-012025-03-3111896006ns5:FurnitureFittings2024-04-012025-03-3111896006ns5:ComputerEquipment2024-04-012025-03-3111896006ns5:LeaseholdImprovements2024-03-3111896006ns5:PlantMachinery2024-03-3111896006ns5:FurnitureFittings2024-03-3111896006ns5:ComputerEquipment2024-03-3111896006ns5:LeaseholdImprovements2025-03-3111896006ns5:PlantMachinery2025-03-3111896006ns5:FurnitureFittings2025-03-3111896006ns5:ComputerEquipment2025-03-3111896006ns5:LeaseholdImprovements2024-03-3111896006ns5:PlantMachinery2024-03-3111896006ns5:FurnitureFittings2024-03-3111896006ns5:ComputerEquipment2024-03-3111896006ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3111896006ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-31
REGISTERED NUMBER: 11896006 (England and Wales)















CARDIFF DISTILLERY LTD

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025






CARDIFF DISTILLERY LTD (REGISTERED NUMBER: 11896006)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


CARDIFF DISTILLERY LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2025







DIRECTOR: Mrs J A Miller





REGISTERED OFFICE: Unit B6 West Point Industrial Estate
Penarth Road
Cardiff
CF11 8JQ





REGISTERED NUMBER: 11896006 (England and Wales)





ACCOUNTANTS: Bevan Buckland LLP
Chartered Accountants
45 High Street
Haverfordwest
Pembrokeshire
SA61 2BP

CARDIFF DISTILLERY LTD (REGISTERED NUMBER: 11896006)

STATEMENT OF FINANCIAL POSITION
31 MARCH 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 911,018 1,058,713

CURRENT ASSETS
Stocks 131,508 227,176
Debtors 5 294,726 123,893
Cash at bank 84,005 14,850
510,239 365,919
CREDITORS
Amounts falling due within one year 6 890,356 714,606
NET CURRENT LIABILITIES (380,117 ) (348,687 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

530,901

710,026

CREDITORS
Amounts falling due after more than one
year

7

175,014

307,926
NET ASSETS 355,887 402,100

CAPITAL AND RESERVES
Called up share capital 152 152
Share premium 305,948 305,948
Retained earnings 49,787 96,000
355,887 402,100

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

CARDIFF DISTILLERY LTD (REGISTERED NUMBER: 11896006)

STATEMENT OF FINANCIAL POSITION - continued
31 MARCH 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 17 December 2025 and were signed by:





Mrs J A Miller - Director


CARDIFF DISTILLERY LTD (REGISTERED NUMBER: 11896006)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1. STATUTORY INFORMATION

Cardiff Distillery Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Leasehold improvements - Straight line over 4 years
Plant and Machinery - 15% reducing balance
Fixtures and fittings - 15% reducing balance
Computer equipment - 25% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

CARDIFF DISTILLERY LTD (REGISTERED NUMBER: 11896006)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 33 (2024 - 25 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Leasehold Plant and and Computer
improvements Machinery fittings equipment Totals
£    £    £    £    £   
COST
At 1 April 2024 84,904 1,267,600 14,972 8,331 1,375,807
Additions - 16,134 - - 16,134
Disposals - (13,593 ) - - (13,593 )
At 31 March 2025 84,904 1,270,141 14,972 8,331 1,378,348
DEPRECIATION
At 1 April 2024 3,396 302,151 6,365 5,182 317,094
Charge for year 3,396 145,507 1,291 2,081 152,275
Eliminated on disposal - (2,039 ) - - (2,039 )
At 31 March 2025 6,792 445,619 7,656 7,263 467,330
NET BOOK VALUE
At 31 March 2025 78,112 824,522 7,316 1,068 911,018
At 31 March 2024 81,508 965,449 8,607 3,149 1,058,713

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 242,335 92,544
Other debtors 52,391 31,349
294,726 123,893

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Hire purchase contracts 97,893 73,129
Trade creditors 526,365 509,692
Taxation and social security 198,999 64,947
Other creditors 67,099 66,838
890,356 714,606

CARDIFF DISTILLERY LTD (REGISTERED NUMBER: 11896006)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Hire purchase contracts 72,932 169,669
Other creditors 102,082 138,257
175,014 307,926

8. RELATED PARTY DISCLOSURES

During the year the director made funds available to the company to assist with the provision of working capital.The loan was interest free, unsecured and repayable on demand. The amount outstanding at the balance sheet date was £62,734 (2024 £62,893).