IRIS Accounts Production v25.4.0.155 12074347 director 1.4.24 31.3.25 31.3.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh120743472024-03-31120743472025-03-31120743472024-04-012025-03-31120743472023-03-31120743472023-04-012024-03-31120743472024-03-3112074347ns15:EnglandWales2024-04-012025-03-3112074347ns14:PoundSterling2024-04-012025-03-3112074347ns10:Director12024-04-012025-03-3112074347ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3112074347ns10:SmallEntities2024-04-012025-03-3112074347ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3112074347ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3112074347ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3112074347ns10:FullAccounts2024-04-012025-03-311207434712024-04-012025-03-3112074347ns10:RegisteredOffice2024-04-012025-03-3112074347ns5:CurrentFinancialInstruments2025-03-3112074347ns5:CurrentFinancialInstruments2024-03-3112074347ns5:Non-currentFinancialInstruments2025-03-3112074347ns5:Non-currentFinancialInstruments2024-03-3112074347ns5:ShareCapital2025-03-3112074347ns5:ShareCapital2024-03-3112074347ns5:RetainedEarningsAccumulatedLosses2025-03-3112074347ns5:RetainedEarningsAccumulatedLosses2024-03-3112074347ns5:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3112074347ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-04-012025-03-3112074347ns5:ComputerSoftware2024-04-012025-03-3112074347ns5:FurnitureFittings2024-04-012025-03-3112074347ns5:MotorVehicles2024-04-012025-03-3112074347ns5:ComputerEquipment2024-04-012025-03-3112074347ns5:IntangibleAssetsOtherThanGoodwill2024-03-3112074347ns5:IntangibleAssetsOtherThanGoodwill2025-03-3112074347ns5:IntangibleAssetsOtherThanGoodwill2024-03-3112074347ns5:FurnitureFittings2024-03-3112074347ns5:MotorVehicles2024-03-3112074347ns5:ComputerEquipment2024-03-3112074347ns5:FurnitureFittings2025-03-3112074347ns5:MotorVehicles2025-03-3112074347ns5:ComputerEquipment2025-03-3112074347ns5:FurnitureFittings2024-03-3112074347ns5:MotorVehicles2024-03-3112074347ns5:ComputerEquipment2024-03-3112074347ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3112074347ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-31
REGISTERED NUMBER: 12074347 (England and Wales)







UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

FOR

E TRACK LTD

E TRACK LTD (REGISTERED NUMBER: 12074347)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


E TRACK LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2025







DIRECTOR: A G Slaney-Smith





REGISTERED OFFICE: Corner Oak
1 Homer Road
Solihull
West Midlands
B91 3QG





REGISTERED NUMBER: 12074347 (England and Wales)





ACCOUNTANTS: Prime
Chartered Accountants
Corner Oak
1 Homer Road
Solihull
B91 3QG

E TRACK LTD (REGISTERED NUMBER: 12074347)

BALANCE SHEET
31 MARCH 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 3 519,273 394,179
Tangible assets 4 139,718 16,431
658,991 410,610

CURRENT ASSETS
Stocks 253,143 265,058
Debtors 5 435,564 307,413
Cash at bank 6,242 2,401
694,949 574,872
CREDITORS
Amounts falling due within one year 6 939,126 654,794
NET CURRENT LIABILITIES (244,177 ) (79,922 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

414,814

330,688

CREDITORS
Amounts falling due after more than one
year

7

59,002

-
NET ASSETS 355,812 330,688

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 355,712 330,588
355,812 330,688

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

E TRACK LTD (REGISTERED NUMBER: 12074347)

BALANCE SHEET - continued
31 MARCH 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 17 December 2025 and were signed by:





A G Slaney-Smith - Director


E TRACK LTD (REGISTERED NUMBER: 12074347)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025


1. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Development costs are being amortised evenly over their estimated useful life of ten years.

Computer software is being amortised evenly over its estimated useful life of five years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 20% on cost
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

E TRACK LTD (REGISTERED NUMBER: 12074347)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


1. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

2. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 17 (2024 - 16 ) .

3. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 April 2024 513,896
Additions 184,696
At 31 March 2025 698,592
AMORTISATION
At 1 April 2024 119,717
Charge for year 59,602
At 31 March 2025 179,319
NET BOOK VALUE
At 31 March 2025 519,273
At 31 March 2024 394,179

4. TANGIBLE FIXED ASSETS
Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 April 2024 18,814 - 17,165 35,979
Additions 8,734 124,544 22,837 156,115
At 31 March 2025 27,548 124,544 40,002 192,094
DEPRECIATION
At 1 April 2024 11,919 - 7,629 19,548
Charge for year 4,497 23,137 5,194 32,828
At 31 March 2025 16,416 23,137 12,823 52,376
NET BOOK VALUE
At 31 March 2025 11,132 101,407 27,179 139,718
At 31 March 2024 6,895 - 9,536 16,431

E TRACK LTD (REGISTERED NUMBER: 12074347)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 288,253 194,660
Amounts owed by group undertakings 96,297 44,204
Other debtors 51,014 68,549
435,564 307,413

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 80,000 -
Hire purchase contracts 26,755 -
Trade creditors 232,009 138,802
Taxation and social security 104,561 66,230
Other creditors 495,801 449,762
939,126 654,794

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Hire purchase contracts 59,002 -