IRIS Accounts Production v25.4.0.155 12170853 director 1.9.24 31.8.25 31.8.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh121708532024-08-31121708532025-08-31121708532024-09-012025-08-31121708532023-08-31121708532023-09-012024-08-31121708532024-08-3112170853ns15:EnglandWales2024-09-012025-08-3112170853ns14:PoundSterling2024-09-012025-08-3112170853ns10:Director12024-09-012025-08-3112170853ns10:PrivateLimitedCompanyLtd2024-09-012025-08-3112170853ns10:SmallEntities2024-09-012025-08-3112170853ns10:AuditExempt-NoAccountantsReport2024-09-012025-08-3112170853ns10:SmallCompaniesRegimeForDirectorsReport2024-09-012025-08-3112170853ns10:SmallCompaniesRegimeForAccounts2024-09-012025-08-3112170853ns10:FullAccounts2024-09-012025-08-311217085312024-09-012025-08-3112170853ns10:RegisteredOffice2024-09-012025-08-3112170853ns5:CurrentFinancialInstruments2025-08-3112170853ns5:CurrentFinancialInstruments2024-08-3112170853ns5:Non-currentFinancialInstruments2025-08-3112170853ns5:Non-currentFinancialInstruments2024-08-3112170853ns5:ShareCapital2025-08-3112170853ns5:ShareCapital2024-08-3112170853ns5:RetainedEarningsAccumulatedLosses2025-08-3112170853ns5:RetainedEarningsAccumulatedLosses2024-08-3112170853ns5:IntangibleAssetsOtherThanGoodwill2024-09-012025-08-3112170853ns5:PatentsTrademarksLicencesConcessionsSimilar2024-09-012025-08-3112170853ns5:ComputerEquipment2024-09-012025-08-3112170853ns5:IntangibleAssetsOtherThanGoodwill2024-08-3112170853ns5:IntangibleAssetsOtherThanGoodwill2025-08-3112170853ns5:IntangibleAssetsOtherThanGoodwill2024-08-3112170853ns5:PlantMachinery2024-08-3112170853ns5:ComputerEquipment2024-08-3112170853ns5:PlantMachinery2024-09-012025-08-3112170853ns5:PlantMachinery2025-08-3112170853ns5:ComputerEquipment2025-08-3112170853ns5:PlantMachinery2024-08-3112170853ns5:ComputerEquipment2024-08-3112170853ns5:WithinOneYearns5:CurrentFinancialInstruments2025-08-3112170853ns5:WithinOneYearns5:CurrentFinancialInstruments2024-08-31
REGISTERED NUMBER: 12170853 (England and Wales)









TROPIKANE LTD

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2025






TROPIKANE LTD (REGISTERED NUMBER: 12170853)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


TROPIKANE LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 AUGUST 2025







DIRECTOR: U Kashif





REGISTERED OFFICE: International House 10 Beaufort Court
Admirals Way
London
E14 9XL





REGISTERED NUMBER: 12170853 (England and Wales)





ACCOUNTANTS: Morris Crocker
Chartered Accountants
Lake House
2 Port Way
Port Solent
Portsmouth
Hampshire
PO6 4TY

TROPIKANE LTD (REGISTERED NUMBER: 12170853)

BALANCE SHEET
31 AUGUST 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 908 1,090
Tangible assets 5 2,289 3,189
3,197 4,279

CURRENT ASSETS
Stocks 12,200 4,800
Debtors 6 2,449,062 72,341
Investments 7 205,000 -
Cash at bank 164,424 1,500
2,830,686 78,641
CREDITORS
Amounts falling due within one year 8 2,697,936 38,227
NET CURRENT ASSETS 132,750 40,414
TOTAL ASSETS LESS CURRENT
LIABILITIES

135,947

44,693

CREDITORS
Amounts falling due after more than one
year

9

(37,092

)

(46,464

)

PROVISIONS FOR LIABILITIES (572 ) (797 )
NET ASSETS/(LIABILITIES) 98,283 (2,568 )

CAPITAL AND RESERVES
Called up share capital 1 1
Retained earnings 98,282 (2,569 )
SHAREHOLDERS' FUNDS 98,283 (2,568 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

TROPIKANE LTD (REGISTERED NUMBER: 12170853)

BALANCE SHEET - continued
31 AUGUST 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 17 December 2025 and were signed by:





U Kashif - Director


TROPIKANE LTD (REGISTERED NUMBER: 12170853)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

1. STATUTORY INFORMATION

Tropikane Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Patents and licences are being amortised evenly over their estimated useful life of ten years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Computer equipment - 33% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties and loans to related parties and investments in non-puttable ordinary shares.

Trade and other debtors
Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment

Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, deposits with banks and other short-term highly liquid investments and bank overdrafts. In the balance sheet, bank overdrafts are shown within borrowings or current liabilities.

Trade and other creditors
Short term trade creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method


TROPIKANE LTD (REGISTERED NUMBER: 12170853)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2025

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2024 - 4 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 September 2024
and 31 August 2025 1,816
AMORTISATION
At 1 September 2024 726
Charge for year 182
At 31 August 2025 908
NET BOOK VALUE
At 31 August 2025 908
At 31 August 2024 1,090

TROPIKANE LTD (REGISTERED NUMBER: 12170853)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2025

5. TANGIBLE FIXED ASSETS
Plant and Computer
machinery equipment Totals
£    £    £   
COST
At 1 September 2024 4,100 8,436 12,536
Additions - 1,299 1,299
At 31 August 2025 4,100 9,735 13,835
DEPRECIATION
At 1 September 2024 1,367 7,980 9,347
Charge for year 1,366 833 2,199
At 31 August 2025 2,733 8,813 11,546
NET BOOK VALUE
At 31 August 2025 1,367 922 2,289
At 31 August 2024 2,733 456 3,189

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 11,615 774
Other debtors 2,437,447 71,567
2,449,062 72,341

7. CURRENT ASSET INVESTMENTS
2025 2024
£    £   
Vantage Market Investments 205,000 -

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 11,000 11,000
Trade creditors 32,255 5,947
Taxation and social security 54,159 9,844
Other creditors 2,600,522 11,436
2,697,936 38,227

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans 37,092 46,464

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 6,592 14,464