Company Registration No. 12264116 (England and Wales)
Berkeley Haus Limited
Unaudited financial statements
for the year ended 31 December 2024
Pages for filing with the registrar
Berkeley Haus Limited
Contents
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 9
Berkeley Haus Limited
Statement of financial position
As at 31 December 2024
1
2024
2023
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
3
13,594
17,410
Investment property
4
5,420,000
4,950,000
5,433,594
4,967,410
Current assets
Debtors
5
10,747
39,694
Cash at bank and in hand
228,608
165,207
239,355
204,901
Creditors: amounts falling due within one year
6
(2,342,130)
(2,356,082)
Net current liabilities
(2,102,775)
(2,151,181)
Total assets less current liabilities
3,330,819
2,816,229
Creditors: amounts falling due after more than one year
7
(2,794,275)
(2,823,975)
Provisions for liabilities
(33,995)
Net assets/(liabilities)
502,549
(7,746)
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
502,449
(7,846)
Total equity
502,549
(7,746)
The directors of the company have elected not to include a copy of the income statement within the financial statements.true
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
Berkeley Haus Limited
Statement of financial position (continued)
As at 31 December 2024
2
The financial statements were approved by the board of directors and authorised for issue on 11 December 2025 and are signed on its behalf by:
Ena Su
Director
Company Registration No. 12264116
Berkeley Haus Limited
Notes to the financial statements
For the year ended 31 December 2024
3
1
Accounting policies
Company information
Berkeley Haus Limited is a private company limited by shares incorporated in England and Wales. The registered office is 71 Queen Victoria Street, London, EC4V 4BE.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover consists of rental income and is recognised at the fair value of the consideration received or receivable net of VAT . The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
20% - Straight line basis
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Berkeley Haus Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
4
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Berkeley Haus Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
5
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense or income. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
Berkeley Haus Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
6
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
2
3
3
Tangible fixed assets
Fixtures and fittings
£
Cost
At 1 January 2024 and 31 December 2024
19,080
Depreciation and impairment
At 1 January 2024
1,670
Depreciation charged in the year
3,816
At 31 December 2024
5,486
Carrying amount
At 31 December 2024
13,594
At 31 December 2023
17,410
4
Investment property
2024
£
Fair value
At 1 January 2024
4,950,000
Revaluations
470,000
At 31 December 2024
5,420,000
The fair value of the investment property has been arrived at on the basis of recent valuations carried out by professional valuers.
Berkeley Haus Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
7
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Corporation tax recoverable
3,385
27,428
Other debtors
7,362
12,266
10,747
39,694
6
Creditors: amounts falling due within one year
2024
2023
As restated
£
£
Bank loans
29,700
29,700
Trade creditors
8,121
26,011
Other creditors
2,304,309
2,300,371
2,342,130
2,356,082
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
2,794,275
2,823,975
8
Loans and overdrafts
2024
2023
£
£
Bank loans
2,823,975
2,853,675
Loans from group undertakings and related parties
2,065,616
2,054,100
4,889,591
4,907,775
Payable within one year
2,095,316
2,083,800
Payable after one year
2,794,275
2,823,975
The bank loan is secured by fixed and floating charges over all the assets of Berkeley Haus Limited.
Annual payments are comprised of interest and 1.00% of the loan value. The remaining balance is repayable 5 years after drawdown.
The related party loans are unsecured.
Berkeley Haus Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
8
9
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
100 Ordinary shares of £1 each
100
100
100
100
10
Related party transactions
Included within other creditors falling due in less than one year are amounts owing to shareholders, totalling £2,065,616 (2023: £2,054,100). The loans are not interest-bearing and repayable on demand.
11
Parent company
The parent company is Athenaeum Multi - Asset Fund VCC sub fund - Bishopsgate Fund II, a company incorporated in Singapore. The registered office address is 16 Raffles Quay, #19-01, Hong Leong Building, Singapore.
The directors do not consider there to be an ultimate controlling party.
Berkeley Haus Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
9
12
Prior period adjustment
Changes to the statement of financial position
As previously reported
Adjustment
As restated at 31 Dec 2023
£
£
£
Creditors due within one year
Loans and overdrafts
(29,700)
(2,054,100)
(2,083,800)
Creditors due after one year
Loans and overdrafts
(4,878,075)
2,054,100
(2,823,975)
Net assets
(7,746)
-
(7,746)
Capital and reserves
Total equity
(7,746)
-
(7,746)
Changes to the income statement
As previously reported
Adjustment
As restated
Period ended 31 December 2023
£
£
£
Loss for the financial period
(8,666)
-
(8,666)
Reconciliation of changes in equity
The prior period adjustments do not give rise to any effect upon equity.
Reconciliation of changes in loss for the previous financial period
2023
£
Total adjustments
-
Loss as previously reported
(8,666)
Loss as adjusted
(8,666)
Notes to reconciliation
During the current financial year, the company reviewed the classification of an intercompany loan previously presented as a long-term liability. It has been determined that the loan is repayable on demand and does not accrue interest.
In accordance with the accounting framework, this represents a correction of a prior period error. Consequently, the comparative figures have been restated to reflect the correct classification of the loan as a current liability.
2024-12-312024-01-01falsefalsefalse17 December 2025CCH SoftwareCCH Accounts Production 2024.301No description of principal activityMadeleine Suh Shin LeeEna Su122641162024-01-012024-12-31122641162024-12-31122641162023-12-3112264116core:FurnitureFittings2024-12-3112264116core:FurnitureFittings2023-12-3112264116core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3112264116core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3112264116core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3112264116core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3112264116core:ShareCapital2024-12-3112264116core:ShareCapital2023-12-3112264116core:RetainedEarningsAccumulatedLosses2024-12-3112264116core:RetainedEarningsAccumulatedLosses2023-12-3112264116bus:Director22024-01-012024-12-3112264116core:FurnitureFittings2024-01-012024-12-3112264116core:FurnitureFittings2023-12-31122641162023-12-3112264116core:CurrentFinancialInstruments2024-12-3112264116core:CurrentFinancialInstruments2023-12-3112264116core:WithinOneYear2024-12-3112264116core:WithinOneYear2023-12-3112264116core:Non-currentFinancialInstruments2024-12-3112264116core:Non-currentFinancialInstruments2023-12-3112264116bus:PrivateLimitedCompanyLtd2024-01-012024-12-3112264116bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3112264116bus:FRS1022024-01-012024-12-3112264116bus:AuditExemptWithAccountantsReport2024-01-012024-12-3112264116bus:Director12024-01-012024-12-3112264116bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP