IRIS Accounts Production v25.4.0.155 12505297 Board of Directors Board of Directors 31.3.25 1.4.24 31.3.25 31.3.25 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. true true true false true true false false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh125052972024-03-31125052972025-03-31125052972024-04-012025-03-31125052972023-03-31125052972023-04-012024-03-31125052972024-03-3112505297ns15:EnglandWales2024-04-012025-03-3112505297ns14:PoundSterling2024-04-012025-03-3112505297ns10:Director12024-04-012025-03-3112505297ns10:Director22024-04-012025-03-3112505297ns10:Consolidated2025-03-3112505297ns10:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3112505297ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3112505297ns10:Consolidatedns10:MediumEntities2024-04-012025-03-3112505297ns10:Consolidatedns10:Audited2024-04-012025-03-3112505297ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-04-012025-03-3112505297ns10:Medium-sizedCompaniesRegimeForAccounts2024-04-012025-03-3112505297ns10:Consolidated2024-04-012025-03-3112505297ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-04-012025-03-3112505297ns10:Medium-sizedCompaniesRegimeForAccountsns10:Consolidated2024-04-012025-03-3112505297ns10:FullAccounts2024-04-012025-03-3112505297ns5:Subsidiary12024-04-012025-03-311250529712024-04-012025-03-3112505297ns10:RegisteredOffice2024-04-012025-03-3112505297ns10:Director32024-04-012025-03-3112505297ns10:Consolidated2023-04-012024-03-3112505297ns5:CurrentFinancialInstruments2025-03-3112505297ns5:CurrentFinancialInstruments2024-03-3112505297ns5:ShareCapital2025-03-3112505297ns5:ShareCapital2024-03-3112505297ns5:FurtherSpecificReserve1ComponentTotalEquity2025-03-3112505297ns5:FurtherSpecificReserve1ComponentTotalEquity2024-03-3112505297ns5:ShareCapital2023-03-3112505297ns5:RetainedEarningsAccumulatedLosses2023-03-3112505297ns5:FurtherSpecificReserve1ComponentTotalEquity2023-03-3112505297ns5:RetainedEarningsAccumulatedLosses2023-04-012024-03-3112505297ns5:FurtherSpecificReserve1ComponentTotalEquity2023-04-012024-03-3112505297ns5:RetainedEarningsAccumulatedLosses2024-03-3112505297ns5:RetainedEarningsAccumulatedLosses2024-04-012025-03-3112505297ns5:FurtherSpecificReserve1ComponentTotalEquity2024-04-012025-03-3112505297ns5:RetainedEarningsAccumulatedLosses2025-03-311250529712024-04-012025-03-3112505297ns5:NetGoodwill2024-04-012025-03-3112505297ns5:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3112505297ns5:CostValuation2024-03-31125052971ns5:Subsidiary12024-04-012025-03-31125052972ns5:Subsidiary12024-04-012025-03-3112505297ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3112505297ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3112505297ns5:RetainedEarningsAccumulatedLosses2024-03-3112505297ns5:FurtherSpecificReserve1ComponentTotalEquity2024-03-31
REGISTERED NUMBER: 12505297 (England and Wales)









LOVE SHOPPING DIRECT GROUP LIMITED

GROUP STRATEGIC REPORT, REPORT OF THE DIRECTORS AND

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025






LOVE SHOPPING DIRECT GROUP LIMITED (REGISTERED NUMBER: 12505297)






CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025




Page

Company Information 1

Group Strategic Report 2

Report of the Directors 3

Report of the Independent Auditors 5

Consolidated Income Statement 9

Consolidated Other Comprehensive Income 10

Consolidated Balance Sheet 11

Company Balance Sheet 12

Consolidated Statement of Changes in Equity 13

Company Statement of Changes in Equity 14

Consolidated Cash Flow Statement 15

Notes to the Consolidated Cash Flow Statement 16

Notes to the Consolidated Financial Statements 17


LOVE SHOPPING DIRECT GROUP LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2025







DIRECTORS: R S Kandola
S S Kandola





REGISTERED OFFICE: Unit 1 Reedswood Park Road
Walsall
West Midlands
WS2 8DQ





REGISTERED NUMBER: 12505297 (England and Wales)





AUDITORS: WP Audit Services LLP
Chartered Accountant & Statutory Auditor
Chancery House
30 St Johns Road
Woking
Surrey
GU21 7SA

LOVE SHOPPING DIRECT GROUP LIMITED (REGISTERED NUMBER: 12505297)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025

The directors present their strategic report of the company and the group for the year ended 31 March 2025.

REVIEW OF BUSINESS
Love Shopping Direct Group Ltd is the parent company for Love Shopping Direct Ltd, which trades in the wholesale of various goods.

The group has enjoyed another successful year, generating turnover in excess of £25m for the second year, and profits before tax of £214k (2024: £659k). Profitability has fallen following strong competition in the sector, resulting in a reduction to the Gross Profit Margin from 8.8% to 7.2%.

Whilst profitability has dropped in the March 2025 financial year in comparison to the previous year, the directors are confident that this was a year of investment. There were advances made across several key areas of the business, namely the stock management procedures which is crucial for businesses in this industry. This investment is paying dividends in the 2026 financial year with improving month on month profitability in comparison to the previous year.

The group balance sheet continues to reflect the financial strength of the business, with net assets remaining above £2m, at £2.03m (2024: £2.04m).

PRINCIPAL RISKS AND UNCERTAINTIES
The directors consider the following to be the principal risks and uncertainties that could affect the company:

- Significant external events that reduce demand for product, including the current cost of living crisis
- Disruption in the product supply chain and product price increases
- Aggressive product pricing by competitors

The reputation of the company has grown over many years of trading and the directors consider themselves to be in a strong financial and market position to deal with the risks outlined above.

ON BEHALF OF THE BOARD:





R S Kandola - Director


15 December 2025

LOVE SHOPPING DIRECT GROUP LIMITED (REGISTERED NUMBER: 12505297)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 MARCH 2025

The directors present their report with the financial statements of the company and the group for the year ended 31 March 2025.

PRINCIPAL ACTIVITY
The principal activity of the group in the year under review was that of an online electrical retail business via mail order house or via internet.

DIVIDENDS
The total distribution of dividends for the year ended 31 March 2025 will be £143,500 (2024: £120,000).

EVENTS SINCE THE END OF THE YEAR
Information relating to events since the end of the year is given in the notes to the financial statements.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 April 2024 to the date of this report.

R S Kandola
S S Kandola

Other changes in directors holding office are as follows:

R Dev ceased to be a director after 31 March 2025 but prior to the date of this report.

STRATEGIC REPORT
The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of review of business and principal risks and uncertainties.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

LOVE SHOPPING DIRECT GROUP LIMITED (REGISTERED NUMBER: 12505297)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 MARCH 2025


AUDITORS
WP Audit Services LLP were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be will be re-appointed will be put at a General Meeting.

ON BEHALF OF THE BOARD:



R S Kandola - Director


15 December 2025

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
LOVE SHOPPING DIRECT GROUP LIMITED

Qualified opinion on financial statements
We have audited the financial statements of Love Shopping Direct Group Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion, except for the effects of the matter described in the basis for qualified opinion paragraph, the financial statements:
- give a true and fair view of the state of the group's affairs as at 31 March 2025 and of its profit for the year then ended;
- have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
- have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for qualified opinion
The group required an audit for the first time in the previous period. However the predecessor auditor was not appointed until after 31 March 2023. As a result, they did not observe the counting of physical inventories as at 31 March 2023. The predecessor auditor was unable to satisfy themselves, by other means, concerning the inventory quantities held at that date. Therefore the prior year audit report was qualified. Although this balance is no longer held on the Balance Sheet for the year ended 31 March 2025 or the comparative period, it does form part of the comparative period Cost of Sales figure in the Profit and Loss Account, being a debit to the comparative period Cost of Sales figure of £3,455,421. As this amount has effectively not been audited in a prior period, there remains no audit evidence to support whether or not any adjustment is required to this amount.

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
LOVE SHOPPING DIRECT GROUP LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
LOVE SHOPPING DIRECT GROUP LIMITED


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

Objectives
The objectives of our audit in respect of fraud, are:
- To identify and assess the risks of material misstatement of the financial statements due to fraud;
- To obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and
- To respond appropriately to instances of fraud or suspected fraud identified during the audit.

However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the group and company.

Audit approach
Our approach was as follows:
- We obtained an understanding of the legal and regulatory requirements applicable to the Group and Company and considered that the most significant are the Consumer Rights Act, the Consumer Protection (Distance Selling) Regulations, the Companies Act 2006, FRS 102, and UK taxation legislation.
- We obtained an understanding of how the Group and Company complies with these requirements by discussions with management and those charged with governance, as well a review of relevant correspondence and certifications.
- We assessed the risk of material misstatement of the financial statements and how it might occur (including the risk of material misstatement due to fraud), by holding discussions with management and those charged with governance.
- We used our knowledge of the Group and Company and the industry in which it operates to determine if management's explanations were consistent with our own conclusions.
- Based on our understanding developed from the above, we designed specific appropriate audit procedures to identify instances of non-compliance with the key laws and regulations which may result in potential fraud. This included making enquiries of management and those charged with governance, investigating unusual or unexpected relationships or movements in figures disclosed in the accounts and remaining alert for any transactions that appeared to be outside the normal course of business.
- Furthermore, as required by auditing standards, and taking into account our overall knowledge of the control environment, we have performed procedures to address the risks of management override of controls and the risk of fraudulent revenue recognition. Procedures such as a review of journal entries and assessing estimates for management bias have enabled us to conclude in this area.

No instances of fraud were identified from the above procedures.

As part of an audit in accordance with ISAs (UK) we exercise professional judgement and maintain professional scepticism throughout the audit. We also:
- Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
- Obtain an understanding of internal control environment relevant to the audit, in order to design audit procedures that are appropriate in the circumstances, but not for the purposes of expressing an opinion on the effectiveness of the Company's internal control.
- Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.
- Conclude on the appropriateness of the directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group's and Company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion.
Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Group and Company to cease to continue as a going concern.
- Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
LOVE SHOPPING DIRECT GROUP LIMITED


Context of the ability of the audit to detect fraud or breaches of law or regulation
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it.

In addition, as with any audit, there remains a risk of non-detection of fraud, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. Our audit procedures are designed to detect material misstatement. We are not responsible for preventing non-compliance or fraud and cannot be expected to detect non-compliance with all laws and regulations.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Stephanie Williams (Senior Statutory Auditor)
for and on behalf of WP Audit Services LLP
Chartered Accountant & Statutory Auditor
Chancery House
30 St Johns Road
Woking
Surrey
GU21 7SA

16 December 2025

LOVE SHOPPING DIRECT GROUP LIMITED (REGISTERED NUMBER: 12505297)

CONSOLIDATED
INCOME STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025

2025 2024
Notes £    £   

TURNOVER 4 25,188,554 25,643,363

Cost of sales (23,364,498 ) (23,383,494 )
GROSS PROFIT 1,824,056 2,259,869

Administrative expenses (1,453,530 ) (1,438,801 )
370,526 821,068

Other operating income 1,489 45
OPERATING PROFIT 6 372,015 821,113

Interest receivable and similar income 2,013 -
374,028 821,113

Interest payable and similar expenses 7 (159,910 ) (162,091 )
PROFIT BEFORE TAXATION 214,118 659,022

Tax on profit 8 (79,036 ) (109,007 )
PROFIT FOR THE FINANCIAL YEAR 135,082 550,015
Profit attributable to:
Owners of the parent 135,082 550,015

LOVE SHOPPING DIRECT GROUP LIMITED (REGISTERED NUMBER: 12505297)

CONSOLIDATED
OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025

2025 2024
Notes £    £   

PROFIT FOR THE YEAR 135,082 550,015


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME FOR THE YEAR 135,082 550,015

Total comprehensive income attributable to:
Owners of the parent 135,082 550,015

LOVE SHOPPING DIRECT GROUP LIMITED (REGISTERED NUMBER: 12505297)

CONSOLIDATED BALANCE SHEET
31 MARCH 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 11 399,857 482,035
Tangible assets 12 412,214 508,410
Investments 13 - -
812,071 990,445

CURRENT ASSETS
Stocks 14 3,794,483 4,104,390
Debtors 15 1,719,510 1,916,765
Cash at bank 521,335 188,209
6,035,328 6,209,364
CREDITORS
Amounts falling due within one year 16 4,647,732 4,968,973
NET CURRENT ASSETS 1,387,596 1,240,391
TOTAL ASSETS LESS CURRENT LIABILITIES 2,199,667 2,230,836

CREDITORS
Amounts falling due after more than one year 17 (83,882 ) (87,633 )

PROVISIONS FOR LIABILITIES 20 (82,000 ) (101,000 )
NET ASSETS 2,033,785 2,042,203

CAPITAL AND RESERVES
Called up share capital 21 330 330
Other reserves 22 727,353 727,353
Retained earnings 22 1,306,102 1,314,520
SHAREHOLDERS' FUNDS 2,033,785 2,042,203

The financial statements were approved by the Board of Directors and authorised for issue on 15 December 2025 and were signed on its behalf by:




R S Kandola - Director



S S Kandola - Director


LOVE SHOPPING DIRECT GROUP LIMITED (REGISTERED NUMBER: 12505297)

COMPANY BALANCE SHEET
31 MARCH 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 11 - -
Tangible assets 12 - -
Investments 13 977,680 977,680
977,680 977,680

CURRENT ASSETS
Debtors 15 136,142 96,129

CREDITORS
Amounts falling due within one year 16 386,139 346,126
NET CURRENT LIABILITIES (249,997 ) (249,997 )
TOTAL ASSETS LESS CURRENT LIABILITIES 727,683 727,683

CAPITAL AND RESERVES
Called up share capital 21 330 330
Other reserves 22 727,353 727,353
SHAREHOLDERS' FUNDS 727,683 727,683

Company's profit for the financial year 143,500 120,000

The financial statements were approved by the Board of Directors and authorised for issue on 15 December 2025 and were signed on its behalf by:




R S Kandola - Director



S S Kandola - Director


LOVE SHOPPING DIRECT GROUP LIMITED (REGISTERED NUMBER: 12505297)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025

Called up
share Retained Other Total
capital earnings reserves equity
£    £    £    £   
Balance at 1 April 2023 330 884,505 727,353 1,612,188

Changes in equity
Dividends - (120,000 ) - (120,000 )
Total comprehensive income - 550,015 - 550,015
Balance at 31 March 2024 330 1,314,520 727,353 2,042,203

Changes in equity
Dividends - (143,500 ) - (143,500 )
Total comprehensive income - 135,082 - 135,082
Balance at 31 March 2025 330 1,306,102 727,353 2,033,785

LOVE SHOPPING DIRECT GROUP LIMITED (REGISTERED NUMBER: 12505297)

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025

Called up
share Retained Other Total
capital earnings reserves equity
£    £    £    £   
Balance at 1 April 2023 330 - 727,353 727,683

Changes in equity
Dividends - (120,000 ) - (120,000 )
Total comprehensive income - 120,000 - 120,000
Balance at 31 March 2024 330 - 727,353 727,683

Changes in equity
Dividends - (143,500 ) - (143,500 )
Total comprehensive income - 143,500 - 143,500
Balance at 31 March 2025 330 - 727,353 727,683

LOVE SHOPPING DIRECT GROUP LIMITED (REGISTERED NUMBER: 12505297)

CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025

2025 2024
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 2,212,301 404,441
Interest paid (158,284 ) (161,311 )
Interest element of hire purchase payments paid (1,626 ) (780 )
Tax paid (47,958 ) (8,517 )
Net cash from operating activities 2,004,433 233,833

Cash flows from investing activities
Purchase of intangible fixed assets - (22,600 )
Purchase of tangible fixed assets (15,234 ) (307,688 )
Net cash from investing activities (15,234 ) (330,288 )

Cash flows from financing activities
Loan repayments in year (1,445,949 ) -
Capital repayments in year (28,624 ) 49,220
Amount introduced by directors 210,000 -
Amount withdrawn by directors (378,000 ) (265,004 )
Equity dividends paid (13,500 ) -
Net cash from financing activities (1,656,073 ) (215,784 )

Increase/(decrease) in cash and cash equivalents 333,126 (312,239 )
Cash and cash equivalents at beginning of year 2 188,209 500,448

Cash and cash equivalents at end of year 2 521,335 188,209

LOVE SHOPPING DIRECT GROUP LIMITED (REGISTERED NUMBER: 12505297)

NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

2025 2024
£    £   
Profit before taxation 214,118 659,022
Depreciation charges 193,608 181,634
Finance costs 159,910 162,091
Finance income (2,013 ) -
565,623 1,002,747
Decrease/(increase) in stocks 309,907 (648,969 )
Decrease/(increase) in trade and other debtors 237,268 (475,287 )
Increase in trade and other creditors 1,099,503 525,950
Cash generated from operations 2,212,301 404,441

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 March 2025
31.3.25 1.4.24
£    £   
Cash and cash equivalents 521,335 188,209
Year ended 31 March 2024
31.3.24 1.4.23
£    £   
Cash and cash equivalents 188,209 500,448


3. ANALYSIS OF CHANGES IN NET (DEBT)/FUNDS

At 1.4.24 Cash flow At 31.3.25
£    £    £   
Net cash
Cash at bank 188,209 333,126 521,335
188,209 333,126 521,335
Debt
Finance leases (73,611 ) (33,245 ) (106,856 )
Debts falling due within 1 year (1,445,948 ) 1,402,470 (43,478 )
Debts falling due after 1 year (43,479 ) 43,479 -
(1,563,038 ) 1,412,704 (150,334 )
Total (1,374,829 ) 1,745,830 371,001

LOVE SHOPPING DIRECT GROUP LIMITED (REGISTERED NUMBER: 12505297)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1. STATUTORY INFORMATION

Love Shopping Direct Group Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

Basis of consolidation
The consolidated financial statements incorporate the financial statements of the Company and its subsidiaries as if they formed a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.

The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Statement of Financial Position, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date.

The results of acquired operations are included in the Consolidated Statement of Income and Expense and in Retained Earnings from the date on which control is obtained. They are deconsolidated from the date control ceases.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements.

LOVE SHOPPING DIRECT GROUP LIMITED (REGISTERED NUMBER: 12505297)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

3. ACCOUNTING POLICIES - continued

Critical accounting judgements and key sources of estimation uncertainty
In the application of the group's accounting policies the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

In preparing these financial statements, the directors have made the following judgements:

(i) Useful economic life of tangible and intangible fixed assets
The annual depreciation and amortisation charges for fixed assets are sensitive to changes in the estimate of useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets.

(ii) Impairment of debtors
The group makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, management considers factors including the ageing profile of debtors, relationship with the debtors and historical experience.

(iii) Stock provisioning
The group's products are subject to changing industry demands and market trends. As a result it is necessary to consider the recoverability of the cost of stock and the associated provisioning required. When calculating the stock provision, management considers the nature and condition of the stock, as well as applying assumptions around anticipated saleability of stock.

(iv) Accrued rebate income and impact on stock
In line with general industry practice, at times the group receives rebates from some suppliers in relation to purchases made. At any one time there is stock held on which rebates have or are due to be received, which would reduce the actual unit cost of this stock below the initial amount invoiced. The directors review the impact that this adjustment would have on stock levels by estimating the impact of the purchase rebates on stock by looking at ratios of rebates, purchases and stock.The directors do not believe the impact to be material, and so have not processed the adjustment.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and the rendering of services.

Purchases and sales rebates
Purchase rebates from suppliers are credited to the profit and loss account (against purchases) and sales rebates to customers are charged to the profit and loss account (against sales) on an accruals basis

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2020, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Development costs are being amortised evenly over their estimated useful life of six years.

The group has elected to capitalise any development costs that meet the definition of an asset and will generate income for the company in the future.

LOVE SHOPPING DIRECT GROUP LIMITED (REGISTERED NUMBER: 12505297)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

3. ACCOUNTING POLICIES - continued

Tangible fixed assets
Tangible fixed assets are stated at costs less accumulated depreciation and accumulated impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings- Straight line over 6 years
Motor vehicles - Straight line over 6 years
Computer equipment- Straight line over 6 years

Impairment of assets
At each reporting date fixed assets are reviewed to determine whether there is any indication that those assets have suffered an impairment loss. If there is an indication of possible impairment, the recoverable amount of any affected asset is estimated and compared with its carrying amount. If the estimated recoverable amount is lower, the carrying amount is reduced to its estimated recoverable amount, and an impairment loss if recognised immediately in profit or loss.

If an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but not in excess of the amount that would have been determined had no impairment loss been recognised for the assets in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.

Debtors
Short term debtors are measured at transaction price, less any impairment.

Creditors
Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transactions costs, and are measured subsequently at amortised costs using the effective interest method.

Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowances for obsolete and slow moving items. No adjustment is made for the impact of rebates as it is not considered to have a material impact on the figures recorded. This is reassessed annually in case of a change in circumstance.

Whilst stock is sold on a First in First Out basis, the cost of stock is derived using an average purchase price where applicable.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to sell. The impairment loss is recognised immediately in the Profit and Loss Account.

Taxation
Current tax is recognised for the amount of income tax payable in respect of the taxable profit for the current or past reporting periods using the tax rates and laws that have been enacted or substantively enacted by the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date, except as otherwise indicated.

Deferred tax assets are only recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. If and when all conditions for retaining tax allowances for the cost of a fixed asset have been met, the deferred tax is reversed.

Deferred tax is calculated using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

The tax expense (income) is presented either in profit or loss, other comprehensive income or equity depending on the transaction that resulted in the tax expense (income).

LOVE SHOPPING DIRECT GROUP LIMITED (REGISTERED NUMBER: 12505297)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

3. ACCOUNTING POLICIES - continued

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
At inception the group assesses agreements that transfer the right to use assets. The assessment considers whether the arrangement is a finance lease or an operating lease based on the substances of the arrangement.

Finance leases / hire purchase arrangements
Leases of assets that transfer substantially all the risks and rewards of ownership to the group are classified as finance leases / hire purchase arrangements accordingly.

Assets held under these arrangements are recognised initially at the fair value of the leased asset (or, if lower, the present value of minimum lease payments) at the inception of the lease. The corresponding liability to the lessor is included in the statement of financial position as a finance lease obligation. Lease payments are apportioned between finance charges and reduction of the lease obligation using the effective interest method so as to achieve a constant rate of interest on the remaining balance of the liability. Finance charges are deducted in measuring profit or loss.

Assets held under these arrangements are included in tangible fixed assets and depreciated over the shorter of the lease term and the estimated useful life of the asset. Assets are assessed for impairment at each reporting date.

Operating leases
Leases that do no transfer all the risks and rewards of ownership are classified as operating leases. Payments under operating leases are charged to the profit and loss account on a straight-line basis over the period of the lease.

Pension costs and other post-retirement benefits
Short- term employee benefits and contributions to defined contribution plans are recognised as an expense in the period in which they are incurred.

Provisions for liabilities
Provisions are recognised when the group has a present (legal or constructive) obligation as a result of a past event; it is probable that an outflow of resources will be required to settle the obligation; and the amount of the obligation can be estimated reliably.

The amount recognised as a provision is the best estimate of the consideration required to settle the present recognised as a provision is the best estimate of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation.

Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value using a pre-tax discount rate. The unwinding of the discount is recognised as a finance costs in profit or loss in the period it arises.

The group recognises a provision for annual leave accrued by employees for services rendered in the current period, and which employees are entitled to carry forward and use within the next 12 months, measured at the salary costs payable for the period of absence.

LOVE SHOPPING DIRECT GROUP LIMITED (REGISTERED NUMBER: 12505297)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

3. ACCOUNTING POLICIES - continued

Financial instruments
Financial assets and financial liabilities are recognised when the group becomes a party to the contractual provisions of the instrument. Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

(i) Financial assets and liabilities
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Financial assets and liabilities are only offset in the statement of financial position when, and only when there exists a legally enforceable right to set off the recognised amounts and the company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Debt instruments which meet the following conditions are subsequently measured at amortised cost using the effective interest method:
(a) The contractual return to the holder is (i) a fixed amount; (ii) a positive fixed rate or a positive variable rate; or (iii) a combination of a positive or a negative fixed rate and a positive variable rate.
(b) The contract may provide for repayments of the principal or the return to the holder (but not both) to be linked to a single relevant observable index of general price inflation of the currency in which the debt instrument is denominated, provided such links are not leveraged.
(c) The contract may provide for a determinable variation of the return to the holder during the life of the instrument, provided that (i) the new rate satisfies condition (a) and the variation is not contingent on future events other than (1) a change of a contractual variable rate; (2) to protect the holder against credit deterioration of the issuer; (3) changes in levies applied by a central bank or arising from changes in relevant taxation or law; or (ii) the new rate is a market rate of interest and satisfies condition (a).
(d) There is no contractual provision that could, by its terms, result in the holder losing the principal amount or any interest attributable to the current period or prior periods.
(e) Contractual provisions that permit the issuer to prepay a debt instrument or permit the holder to put it back to the issuer before maturity are not contingent on future events, other than to protect the holder against the credit deterioration of the issuer or a change in control of the issuer, or to protect the holder or issuer against changes in levies applied by a central bank or arising from changes in relevant taxation or law.
(f) Contractual provisions may permit the extension of the term of the debt instrument, provided that the return to the holder and any other contractual provisions applicable during the extended term satisfy the conditions of paragraphs (a) to (c).

Debt instruments that are classified as payable or receivable within one year on initial recognition and which meet the above conditions are measured at the undiscounted amount of the cash or other consideration expected to be paid or received, net of impairment. With the exception of some hedging instruments, other debt instruments not meeting these conditions are measured at fair value through profit or loss. Commitments to make and receive loans which meet the conditions mentioned above are measured at cost (which may be nil) less impairment.

Financial assets are derecognised when and only when (a) the contractual rights to the cash flows from the financial asset expire or are settled, (b) the company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or (c) the company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party. Financial liabilities are derecognised only when the obligation specified in the contract is discharged, cancelled or expires.

(ii) Equity instruments
Equity instruments issued by the group are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs.

LOVE SHOPPING DIRECT GROUP LIMITED (REGISTERED NUMBER: 12505297)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

4. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the group.

An analysis of turnover by geographical market is given below:

2025 2024
£    £   
United Kingdom 25,188,554 25,643,363
25,188,554 25,643,363

5. EMPLOYEES AND DIRECTORS
2025 2024
£    £   
Wages and salaries 1,372,560 1,315,219
Social security costs 131,815 106,950
Other pension costs 47,689 27,923
1,552,064 1,450,092

The average number of employees during the year was as follows:
2025 2024

Directors 2 3
Sales, warehouse and administration 51 48
53 51

2025 2024
£    £   
Directors' remuneration 25,761 27,342

6. OPERATING PROFIT

The operating profit is stated after charging:

2025 2024
£    £   
Hire of plant and machinery 2,491 4,221
Other operating leases 235,456 262,500
Depreciation - owned assets 89,873 95,184
Depreciation - assets on hire purchase contracts 21,557 4,750
Goodwill amortisation 72,456 72,455
Development costs amortisation 9,722 9,246
Auditors' remuneration 18,000 18,000
Auditors' remuneration for non audit work 20,806 -

7. INTEREST PAYABLE AND SIMILAR EXPENSES
2025 2024
£    £   
Other interest paid 1,827 2,267
Bank and loan interest 156,457 159,044
Hire purchase 1,626 780
159,910 162,091

LOVE SHOPPING DIRECT GROUP LIMITED (REGISTERED NUMBER: 12505297)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

8. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2025 2024
£    £   
Current tax:
UK corporation tax 100,000 165,000
Over/under provision of CT (1,964 ) (81,793 )
Total current tax 98,036 83,207

Deferred tax (19,000 ) 25,800
Tax on profit 79,036 109,007

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2025 2024
£    £   
Profit before tax 214,118 659,022
Profit multiplied by the standard rate of corporation tax in the UK of 25 % (2024 -
25 %)

53,530

164,756

Effects of:
Expenses not deductible for tax purposes 1,026 25,654
Capital allowances in excess of depreciation - (25,410 )
Depreciation in excess of capital allowances 45,444 -
Adjustments to tax charge in respect of previous periods (1,964 ) (81,793 )
Deferred tax movement (19,000 ) 25,800
Total tax charge 79,036 109,007

9. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


10. DIVIDENDS

2025 2024
£ £
Ordinary B shares of £1 each 100,000 120,000
Ordinary C shares of £1 each 28,500 -
Ordinary D shares of £1 each 15,000 -
143,500 120,000


LOVE SHOPPING DIRECT GROUP LIMITED (REGISTERED NUMBER: 12505297)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

11. INTANGIBLE FIXED ASSETS

Group
Development
Goodwill costs Totals
£    £    £   
COST
At 1 April 2024
and 31 March 2025 724,556 124,702 849,258
AMORTISATION
At 1 April 2024 289,822 77,401 367,223
Amortisation for year 72,456 9,722 82,178
At 31 March 2025 362,278 87,123 449,401
NET BOOK VALUE
At 31 March 2025 362,278 37,579 399,857
At 31 March 2024 434,734 47,301 482,035

12. TANGIBLE FIXED ASSETS

Group
Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 April 2024 375,265 153,324 164,468 693,057
Additions 5,709 2,000 7,525 15,234
At 31 March 2025 380,974 155,324 171,993 708,291
DEPRECIATION
At 1 April 2024 94,407 31,773 58,467 184,647
Charge for year 60,369 25,637 25,424 111,430
At 31 March 2025 154,776 57,410 83,891 296,077
NET BOOK VALUE
At 31 March 2025 226,198 97,914 88,102 412,214
At 31 March 2024 280,858 121,551 106,001 508,410

LOVE SHOPPING DIRECT GROUP LIMITED (REGISTERED NUMBER: 12505297)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

12. TANGIBLE FIXED ASSETS - continued

Group

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 April 2024 28,500
Reclassification/transfer 100,843
At 31 March 2025 129,343
DEPRECIATION
At 1 April 2024 7,917
Charge for year 21,557
At 31 March 2025 29,474
NET BOOK VALUE
At 31 March 2025 99,869
At 31 March 2024 20,583

Two assets were purchased in the prior year under hire purchase arrangements, disclosure has been provided above to specify the amounts involved.

13. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertakings
£   
COST
At 1 April 2024
and 31 March 2025 977,680
NET BOOK VALUE
At 31 March 2025 977,680
At 31 March 2024 977,680

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiary

Love Shopping Direct Ltd
Registered office: Unit 1 Reedswood Park Road, Walsall, West Midlands, WS2 8DQ
Nature of business: Online electrical retail business
%
Class of shares: holding
A Ordinary 100.00
B Ordinary 100.00


LOVE SHOPPING DIRECT GROUP LIMITED (REGISTERED NUMBER: 12505297)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

14. STOCKS

Group
2025 2024
£    £   
Stocks 3,794,483 4,104,390

15. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Trade debtors 275,502 28,252 - -
Bad debt provision (4,747 ) (8,251 ) - -
Other debtors 393,972 763,805 - -
Directors' current accounts 136,142 96,129 136,142 96,129
Prepayments and accrued income 918,641 1,036,830 - -
1,719,510 1,916,765 136,142 96,129

16. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Bank loans and overdrafts (see note 18) 43,478 1,445,948 - -
Hire purchase contracts (see note 19) 22,974 29,457 - -
Trade creditors 3,224,797 2,155,293 - -
Amounts owed to group undertakings - - 386,139 346,126
Tax 267,878 217,800 - -
Social security and other taxes 22,897 25,501 - -
VAT 673,315 457,110 - -
Other creditors 64,677 248,739 - -
Accruals and deferred income 327,716 389,125 - -
4,647,732 4,968,973 386,139 346,126

17. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

Group
2025 2024
£    £   
Bank loans (see note 18) - 43,479
Hire purchase contracts (see note 19) 83,882 44,154
83,882 87,633

LOVE SHOPPING DIRECT GROUP LIMITED (REGISTERED NUMBER: 12505297)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

18. LOANS

An analysis of the maturity of loans is given below:

Group
2025 2024
£    £   
Amounts falling due within one year or on demand:
Bank loans 43,478 1,445,948
Amounts falling due between one and two years:
Bank loans - 1-2 years - 43,479

19. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year 22,974 29,457
Between one and five years 83,882 44,154
106,856 73,611

The hire purchase contracts are secured over the assets to which they relate.

Group
Non-cancellable
operating leases
2025 2024
£    £   
Within one year 262,500 262,500
Between one and five years 1,050,000 1,050,000
In more than five years 514,063 -
1,826,563 1,312,500

The operating lease relates to the lease of the principal place of business. The agreement is for a period of ten years (from 2022).

20. PROVISIONS FOR LIABILITIES

Group
2025 2024
£    £   
Deferred tax 82,000 101,000

LOVE SHOPPING DIRECT GROUP LIMITED (REGISTERED NUMBER: 12505297)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

20. PROVISIONS FOR LIABILITIES - continued

Group
Deferred
tax
£   
Balance at 1 April 2024 101,000
Credit to Income Statement during year (19,000 )
Balance at 31 March 2025 82,000

21. CALLED UP SHARE CAPITAL

The total number of shares issued, allotted and fully paid are as follows:

Value per share Number in issue Total value
Ordinary A £1 294 £294
Ordinary B £1 30 £30
Ordinary C £1 3 £3
Ordinary D £1 3 £3
£330

All shares hold full rights to a vote, dividends and capital other than the Ordinary B shares which hold dividend rights only.

22. RESERVES

Group
Retained Other
earnings reserves Totals
£    £    £   

At 1 April 2024 1,314,520 727,353 2,041,873
Profit for the year 135,082 135,082
Dividends (143,500 ) (143,500 )
At 31 March 2025 1,306,102 727,353 2,033,455

Company
Retained Other
earnings reserves Totals
£    £    £   

At 1 April 2024 - 727,353 727,353
Profit for the year 143,500 143,500
Dividends (143,500 ) (143,500 )
At 31 March 2025 - 727,353 727,353


LOVE SHOPPING DIRECT GROUP LIMITED (REGISTERED NUMBER: 12505297)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

23. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

During the year, a director has had advances of £183,000 and made repayments of £80,000. Dividends voted totalled £65,000, which were credited to the loan account. There was interest charged on the overdrawn balance of £1,044. At the year end, the director is overdrawn by £92,084 (2024: £53,040).

During the year, another director has had advances of £65,000 and made no repayments. Dividends voted totalled £65,000 which were credited to the loan account. There was interest charged on the overdrawn balance of £969. At the year end, the director is overdrawn by £44,058 (2024: £43,089).

An element of the balance will be cleared by way of dividends, the remaining balance will have S455 charged.

24. POST BALANCE SHEET EVENTS

On 17 June 2025, the trading subsidiary entered into a new funding facility agreement. The facility is secured by a debenture over the trading subsidiary's assets.

This is a non-adjusting event as the agreement was entered into after the reporting date. The facility provides additional liquidity and financial flexibility for future operations.

25. ULTIMATE CONTROLLING PARTY

The controlling party is S S Kandola.