Company registration number 13035602 (England and Wales)
OFFSPRING ENTERPRISES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
OFFSPRING ENTERPRISES LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
OFFSPRING ENTERPRISES LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
3
4,070,743
3,963,506
Current assets
Debtors
4
215,389
368,179
Cash at bank and in hand
84,176
221,948
299,565
590,127
Creditors: amounts falling due within one year
5
(4,615,143)
(4,654,477)
Net current liabilities
(4,315,578)
(4,064,350)
Net liabilities
(244,835)
(100,844)
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(244,935)
(100,944)
Total equity
(244,835)
(100,844)
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 11 December 2025
Mr D Furnish
Director
Company registration number 13035602 (England and Wales)
OFFSPRING ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information
Offspring Enterprises Limited is a private company limited by shares incorporated in England and Wales. The registered office is 3rd Floor, The Bloomsbury Building, 10 Bloomsbury Way, Holborn, WC1A 2SL.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Prior period error
In preparing the financial statements for the year ended 31 March 2025 the director identified some income that had not been recognise din the previous years. This has been corrected by way of a prior year adjustment and the effect of these adjustments can be seen in note 7.
1.3
Going concern
Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
1.4
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
During the year turnover comprised of rent receivable. Rent is recognised in the period to which it relates.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
Land - 0%, Buildings - 50 years straight line
Plant and equipment
25% straight line
Biological assets
10% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
OFFSPRING ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
An impairment loss is recognised immediately in profit or loss.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company only has financial instruments which are classified as basic financial instruments.
Short-term debtors and creditors are measured at the settlement value. Any losses from impairment are recognised in profit and loss.
Bank loans are initially recorded at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method.
1.9
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.10
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
1.11
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
5
2
OFFSPRING ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Biological assets
Total
£
£
£
£
Cost
At 1 April 2024
3,959,287
61,459
63,655
4,084,401
Additions
160,349
160,349
At 31 March 2025
4,119,636
61,459
63,655
4,244,750
Depreciation and impairment
At 1 April 2024
81,442
30,214
9,239
120,895
Depreciation charged in the year
31,381
15,365
6,366
53,112
At 31 March 2025
112,823
45,579
15,605
174,007
Carrying amount
At 31 March 2025
4,006,813
15,880
48,050
4,070,743
At 31 March 2024
3,877,845
31,245
54,416
3,963,506
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
72,189
368,179
Prepayments and accrued income
143,200
215,389
368,179
5
Creditors: amounts falling due within one year
2025
2024
£
£
Obligations under finance leases
4,714
Trade creditors
2,589
40,032
Taxation and social security
902
596
Other creditors
4,603,925
4,586,424
Accruals and deferred income
7,727
22,711
4,615,143
4,654,477
OFFSPRING ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
6
Related party transactions
Himitsu is connected under ultimate common ownership. During the year, £122.959 of expenses were paid by Himitsu on behalf of the company and Himitsu owed rent of £9,600 to the company. At the year end the company owed £3,180,860 (2024 - £3,067,501) to Himitsu.
William A Bong Limited is a connected company under ultimate common ownership. During the year, £297.811 of expenses were paid by William A Bong Limited on behalf of the company. At the year end the company was owed £69,189 (2024 - £367,200) by William A Bong Limited.
J Bondi LLP is a connected company under ultimate common ownership. During the year, Offspring Enterprises Limited repaid £1,423,065 to J Bondi LLP on behalf of the company. At the year end the company owed £ Nil (2024 - £1,423,065l) to J Bondi LLP.
During the year, Sir Elton Hercules John introduced £1,423,065 to the company. At the year end, Sir Elton Hercules John was owed £1,423,065 (2024: Nil) by the company.
7
Prior period adjustment
Reconciliation of changes in equity
1 April
31 March
2023
2024
Notes
£
£
Adjustments to prior year
Rent from commercial units
1
-
132,000
Amounts due from connected parties
2
264,000
264,000
Total adjustments
264,000
396,000
Equity as previously reported
(171,657)
(496,844)
Equity as adjusted
92,343
(100,844)
Analysis of the effect upon equity
Profit and loss reserves
264,000
396,000
Reconciliation of changes in loss for the previous financial period
2024
Notes
£
Adjustments to prior year
Rent from commercial units
1
132,000
Amounts due from connected parties
2
-
Loss as previously reported
(325,187)
Loss as adjusted
(193,187)
Notes to reconciliation
Rent from commercial units
In preparing the financial statements for the year ended 31 March 2025, the director identified rental income that had been omitted from previous financial statements. This consisted of £132,000 in the prior year and an accumulation of £264,000 in years prior.
OFFSPRING ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
7
Prior period adjustment
(Continued)
- 6 -
Amounts due from connected parties
The adjustments listed above have been allocated to connected parties and the balance shave been paid post year end.