Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31truefalsefalseResidential care activities for the elderly and disabled62024-01-015The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 13064382 2024-01-01 2024-12-31 13064382 2023-01-01 2023-12-31 13064382 2024-12-31 13064382 2023-12-31 13064382 c:Director2 2024-01-01 2024-12-31 13064382 d:FurnitureFittings 2024-01-01 2024-12-31 13064382 d:FurnitureFittings 2024-12-31 13064382 d:FurnitureFittings 2023-12-31 13064382 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 13064382 d:CurrentFinancialInstruments 2024-12-31 13064382 d:CurrentFinancialInstruments 2023-12-31 13064382 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 13064382 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 13064382 d:ShareCapital 2024-12-31 13064382 d:ShareCapital 2023-12-31 13064382 d:RetainedEarningsAccumulatedLosses 2024-12-31 13064382 d:RetainedEarningsAccumulatedLosses 2023-12-31 13064382 c:OrdinaryShareClass1 2024-01-01 2024-12-31 13064382 c:OrdinaryShareClass1 2024-12-31 13064382 c:FRS102 2024-01-01 2024-12-31 13064382 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 13064382 c:FullAccounts 2024-01-01 2024-12-31 13064382 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 13064382 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 13064382














ELYSIAN SEVENOAKS CARE COMPANY LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

 
ELYSIAN SEVENOAKS CARE COMPANY LIMITED
 

CONTENTS



Page
Statement of Financial Position
 
1
Notes to the Financial Statements
 
2 - 5


 
ELYSIAN SEVENOAKS CARE COMPANY LIMITED
REGISTERED NUMBER:13064382

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,890
-

Current assets
  

Debtors: amounts falling due within one year
 5 
1
1

Current liabilities
  

Creditors: amounts falling due within one year
 6 
(89,489)
(38,451)

Net current liabilities
  
 
 
(89,488)
 
 
(38,450)

Net liabilities
  
(87,598)
(38,450)


Capital and reserves
  

Called up share capital 
 7 
1
1

Profit and loss account
  
(87,599)
(38,451)

  
(87,598)
(38,450)


The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 1 December 2025.




G Stein
Director

The notes on pages 2 to 5 form part of these financial statements.

Page 1

 
ELYSIAN SEVENOAKS CARE COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Elysian Sevenoaks Care Company Limited is a private limited liability company registered in England and Wales. It's principle place of business and registered office is at 112-116 New Oxford Street, London, WC1A 1HH.
The principal activity of the company is that of residential care services.
The company's functional and presentation currency is £ sterling. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The company made a loss for the year and at the reporting date had net current liabilities and net liabilities. The controlling party has confirmed that he has the ability and will continue to provide financial support to the company so that it will be able to carry on trading and meet its financial obligations as and when they fall due for at least twelve months from the date the accounts are approved. Therefore the accounts have been prepared under the going concern basis.

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Revenue from the provision of care services is recognised in the period the services are provided.

 
2.4

Pensions

The company contributes to a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.
The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the company in independently administered funds.

Page 2

 
ELYSIAN SEVENOAKS CARE COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 3

 
ELYSIAN SEVENOAKS CARE COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.7

Basic financial instruments

The company only enters into transactions that result in basic financial instruments such as trade and other debtors, trade and other creditors, cash and cash equivalents, and loans with related parties.
Trade debtors, other debtors and loans to related parties are recognised initially at the transaction price less attributable transaction costs. Trade creditors, other creditors and loans from related parties are recognised initially at transaction price plus attributable transaction costs. Subsequently they are measured at amortised cost using the effective interest method, less any impairment losses in the case of trade and other debtors, and loans to related parties.
Cash and cash equivalents comprise cash balances and call deposits.



3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2023 - 5).


4.


Tangible fixed assets





Fixtures and fittings

£



Cost


Additions
2,262



At 31 December 2024

2,262



Depreciation


Charge for the year on owned assets
372



At 31 December 2024

372



Net book value



At 31 December 2024
1,890



At 31 December 2023
-

Page 4

 
ELYSIAN SEVENOAKS CARE COMPANY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Debtors

2024
2023
£
£


Other debtors
1
1



6.


Creditors: Amounts falling due within one year

2024
2023
£
£

Other creditors
86,644
35,787

Accruals and deferred income
2,845
2,664

89,489
38,451



7.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



1 Ordinary share of £1
1
1



8.


Parent Undertaking

The immediate parent undertaking is Elysian UK Holdings Limited, a company registered in England and Wales. It's registered office address is 112-116 New Oxford Street, London, WC1A 1HH. 
The ultimate parent undertaking is Elysian Group Holdings Limited, a company registered in Jersey. It's registered office address is 1st Floor, Osprey House, Old Street, St. Helier, Jersey, JE2 3RG.
 
Page 5