Company registration number 13097451 (England and Wales)
Roope Leisure Ltd
Unaudited Financial Statements
For the year ended 30 June 2025
Roope Leisure Ltd
Contents
Page
Statement of financial position
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 6
Roope Leisure Ltd
Statement of financial position
As at 30 June 2025
30 June 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
Investment property
3
2,350,000
2,350,000
Current assets
Debtors
4
328,827
328,827
Cash at bank and in hand
98,575
73,761
427,402
402,588
Creditors: amounts falling due within one year
5
(14,718)
(14,462)
Net current assets
412,684
388,126
Total assets less current liabilities
2,762,684
2,738,126
Creditors: amounts falling due after more than one year
6
(1,334,124)
(1,334,124)
Provisions for liabilities
(271,362)
(271,362)
Net assets
1,157,198
1,132,640
Capital and reserves
Called up share capital
100
100
Fair value reserve
8
981,734
981,734
Retained earnings
175,364
150,806
Total equity
1,157,198
1,132,640
Roope Leisure Ltd
Statement of financial position (continued)
As at 30 June 2025
30 June 2025
- 2 -
For the financial year ended 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the income statement within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 28 November 2025
Mr N S Sander
Director
Company registration number 13097451 (England and Wales)
Roope Leisure Ltd
Statement of changes in equity
For the year ended 30 June 2025
- 3 -
Share capital
Fair value reserve
Retained earnings
Total
£
£
£
£
Year ended 30 June 2024:
Loss and total comprehensive income
-
-
(41,227)
(41,227)
Balance at 30 June 2024
100
981,734
150,806
1,132,640
Year ended 30 June 2025:
Profit and total comprehensive income
-
-
24,558
24,558
Balance at 30 June 2025
100
981,734
175,364
1,157,198
Roope Leisure Ltd
Notes to the financial statements
For the year ended 30 June 2025
- 4 -
1
Accounting policies
Company information
Roope Leisure Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Church Court, Stourbridge Road, Halesowen, West Midlands, England, B63 3TT.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of investment properties.
1.2
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.3
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
Roope Leisure Ltd
Notes to the financial statements (continued)
For the year ended 30 June 2025
- 5 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
1
1
3
Investment property
2025
£
Fair value
At 1 July 2024 and 30 June 2025
2,350,000
The fair value of the investment property has been arrived at on the basis of a valuation carried out at the year end by the Director.
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
328,827
328,827
5
Creditors: amounts falling due within one year
2025
2024
£
£
Corporation tax
7,834
7,565
Other taxation and social security
5,884
5,897
Other creditors
1,000
1,000
14,718
14,462
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
1,334,124
1,334,124
Amounts repayable otherwise than by instalments in more than 5 years.
Roope Leisure Ltd
Notes to the financial statements (continued)
For the year ended 30 June 2025
- 6 -
7
Securred Debts
A debenture in favour of Atom Bank Plc in standard form from the borrower.
A legal charge in favour of Atom Bank Plc standard form over each of the properties.
A company guarantee from Roope Ltd to cover liabilities of Roope Leisure Ltd plus any interest, costs or fees, in favour of Atom Bank Plc and in standard form.
8
Fair value reserve
2025
2024
£
£
At the beginning and end of the year
981,734
981,734
9
Related party transactions
At the end of the year the amount owed from Roope Ltd was £222,068 (2024: £222,068).
At the end of the year the amount owed from Sander Investments Ltd was £65,000 (2024: £65,000).
At the end of the year the amount owed from Roope Resi Ltd was £41,758 (2024: £41,758).
10
Parent company
The parent undertaking is Roope Limited whose registered office is at Church Court, Stourbridge Road, Halesowen, West midlands, B63 3TT