Company registration number 13265999 (England and Wales)
DIAMOND ENGINEERING GROUP LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
DIAMOND ENGINEERING GROUP LTD
COMPANY INFORMATION
Directors
L A England
A T England
Company number
13265999
Registered office
Butterthwaite Lane
Ecclesfield
Sheffield
South Yorkshire
United Kingdom
S35 9WA
Auditor
BHP LLP
Albert Works
Sidney Street
Sheffield
S1 4RG
DIAMOND ENGINEERING GROUP LTD
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 31
DIAMOND ENGINEERING GROUP LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report for the year ended 31 March 2025.

Review of the business

The group has continued to perform well and had a good level of turnover and profitability for the year.

 

At the end of the period the group had total equity of £4,991,250 (2024: £4,570,803) and the directors consider the state of affairs of the group to be satisfactory.

 

The key financial performance indicators during the year were as follows:

 

 

Unit

2025

2024

Turnover

£

12,627,489

15,790,722

Gross Profit Margin

%

31.1%

37.18%

Profit before tax

£

1,864,148

3,658,864

Principal risks and uncertainties

The directors and senior management team comprises professionals who are experienced in both financial and operational management. They constantly monitor business risks and consider the key risks to be:

 

Market Competition

The market is highly competitive and there are constant price pressures placed on the products and services that the company provides. The directors and senior management team place continual focus and emphasis on the service provided to customers.

 

Financial Management

Profit risks are managed through the establishment of forecasts and preparation of monthly management accounts which monitor trends and key performance indicators relevant to each part of the business.

 

Credit Control

In common with other businesses of its size the group faces risks associated with current and future economic conditions and specifically how this affects our customer base. To address the company has strict credit control procedures to reduce the risk of bad debts to the company and has an active business development programme to attract new business to replace any lost through customers ceasing to trade.

Financial instruments

The group uses various instruments which include cash, trade debtors, and trade creditors which arise directly from its operations. The main risks arising from the group's financial instruments are cash flow, credit risk and liquidity risk. The directors review and agree policies for managing each of these risks and they are summarised below:

 

Cashflow risk

The business monitors cashflows on a constant basis, to ensure sufficient funds are in place to support business needs and ensure liabilities are met in accordance with agreed supplier terms.

 

Credit risk

Strict credit control procedures are in place for current and potential customers to keep the potential for bad debts to a minimum. Credit limits are set for customers based on a combination of payment history and third party credit references. These limits are reviewed by the credit control on a regular basis in conjunction with debt ageing and collection history and any issues are reported to a director.

 

Liquidity risk

The group seeks to manage financial risk by ensuring that sufficient liquidity is available to meet foreseeable needs.

DIAMOND ENGINEERING GROUP LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

On behalf of the board

A T England
Director
16 December 2025
DIAMOND ENGINEERING GROUP LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activity of the group in the year under review was that of general engineers and fabricators.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £150,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

L A England
A T England
Future developments

The group has a good level of forward orders, underpinned by a number of long term contracts with key strategic customers.

Auditor

The auditor, BHP LLP was appointed in the year and is deemed to be reappointed under section 487 (2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

DIAMOND ENGINEERING GROUP LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Qualifying third party indemnity provisions

The directors have been granted a qualifying third party indemnity provision under section 234 of the Companies Act 2006. This indemnity does not provide cover in the event of the directors acting fraudulently or dishonestly.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to groups and companies entitled to the medium-sized companies exemption.

On behalf of the board
A T England
Director
16 December 2025
DIAMOND ENGINEERING GROUP LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DIAMOND ENGINEERING GROUP LTD
- 5 -
Opinion

We have audited the financial statements of Diamond Engineering Group Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

DIAMOND ENGINEERING GROUP LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF DIAMOND ENGINEERING GROUP LTD
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;

DIAMOND ENGINEERING GROUP LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF DIAMOND ENGINEERING GROUP LTD
- 7 -

We assessed the susceptibility of the groups financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

 

To address the risk of fraud through management bias and override of controls, we:

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Terri Pierpoint (Senior Statutory Auditor)
For and on behalf of BHP LLP, Statutory Auditor
Chartered Accountants
Albert Works
Sidney Street
Sheffield
S1 4RG
16 December 2025
DIAMOND ENGINEERING GROUP LTD
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
12,627,489
15,790,722
Cost of sales
(8,697,542)
(9,919,335)
Gross profit
3,929,947
5,871,387
Administrative expenses
(2,150,386)
(2,247,259)
Other operating income
14,395
14,396
Operating profit
4
1,793,956
3,638,524
Interest receivable and similar income
7
70,192
20,340
Profit before taxation
1,864,148
3,658,864
Tax on profit
8
(466,341)
(894,494)
Profit for the financial year
1,397,807
2,764,370
Profit for the financial year is attributable to:
- Owners of the parent company
718,800
1,409,561
- Non-controlling interests
679,007
1,354,809
1,397,807
2,764,370
Total comprehensive income for the year is attributable to:
- Owners of the parent company
718,800
1,409,561
- Non-controlling interests
679,007
1,354,809
1,397,807
2,764,370
DIAMOND ENGINEERING GROUP LTD
GROUP BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 9 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
11
2,701,092
2,770,866
2,701,092
2,770,866
Current assets
Stocks
14
330,195
323,667
Debtors
15
3,900,221
5,220,401
Cash at bank and in hand
2,683,148
3,203,472
6,913,564
8,747,540
Creditors: amounts falling due within one year
16
(2,424,468)
(5,015,172)
Net current assets
4,489,096
3,732,368
Total assets less current liabilities
7,190,188
6,503,234
Creditors: amounts falling due after more than one year
17
(158,815)
(187,604)
Provisions for liabilities
Provisions
18
1,539,123
1,167,476
Deferred tax liability
19
501,000
577,351
(2,040,123)
(1,744,827)
Net assets
4,991,250
4,570,803
Capital and reserves
Called up share capital
22
2,001
2,001
Profit and loss reserves
3,007,511
2,438,711
Equity attributable to owners of the parent company
3,009,512
2,440,712
Non-controlling interests
1,981,738
2,130,091
Total equity
4,991,250
4,570,803

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 16 December 2025 and are signed on its behalf by:
16 December 2025
A T England
Director
Company registration number 13265999 (England and Wales)
DIAMOND ENGINEERING GROUP LTD
COMPANY BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
12
535,000
535,000
Current assets
Debtors
15
180,000
100,000
Cash at bank and in hand
1,114,751
339,645
1,294,751
439,645
Creditors: amounts falling due within one year
16
(879,087)
(60)
Net current assets
415,664
439,585
Total assets less current liabilities
950,664
974,585
Creditors: amounts falling due after more than one year
17
(533,000)
(533,000)
Net assets
417,664
441,585
Capital and reserves
Called up share capital
22
2,001
2,001
Profit and loss reserves
415,663
439,584
Total equity
417,664
441,585

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £126,079 (2024 - £440,584 profit).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 16 December 2025 and are signed on its behalf by:
16 December 2025
A T England
Director
Company registration number 13265999 (England and Wales)
DIAMOND ENGINEERING GROUP LTD
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
Share capital
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
Balance at 1 April 2023
2,001
1,030,150
1,032,151
1,173,570
2,205,721
Year ended 31 March 2024:
Profit and total comprehensive income
-
1,409,561
1,409,561
1,354,809
2,764,370
Dividends
9
-
(1,000)
(1,000)
(398,288)
(399,288)
Balance at 31 March 2024
2,001
2,438,711
2,440,712
2,130,091
4,570,803
Year ended 31 March 2025:
Profit and total comprehensive income
-
718,800
718,800
679,007
1,397,807
Dividends
9
-
(150,000)
(150,000)
(827,360)
(977,360)
Balance at 31 March 2025
2,001
3,007,511
3,009,512
1,981,738
4,991,250
DIAMOND ENGINEERING GROUP LTD
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
2,001
-
0
2,001
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
440,584
440,584
Dividends
9
-
(1,000)
(1,000)
Balance at 31 March 2024
2,001
439,584
441,585
Year ended 31 March 2025:
Profit and total comprehensive income
-
126,079
126,079
Dividends
9
-
(150,000)
(150,000)
Balance at 31 March 2025
2,001
415,663
417,664
DIAMOND ENGINEERING GROUP LTD
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
2025
2024
as restated
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
29
1,707,536
2,873,177
Income taxes paid
(988,705)
(53,266)
Net cash inflow from operating activities
718,831
2,819,911
Investing activities
Purchase of tangible fixed assets
(331,987)
(476,512)
Proceeds from disposal of tangible fixed assets
-
5,615
Interest received
70,192
20,340
Net cash used in investing activities
(261,795)
(450,557)
Financing activities
Amount withdrawn by directors
-
(40)
Dividends paid to equity shareholders
(150,000)
(1,000)
Dividends paid to non-controlling interests
(827,360)
(398,288)
Net cash used in financing activities
(977,360)
(399,328)
Net (decrease)/increase in cash and cash equivalents
(520,324)
1,970,026
Cash and cash equivalents at beginning of year
3,203,472
1,233,446
Cash and cash equivalents at end of year
2,683,148
3,203,472
DIAMOND ENGINEERING GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
1
Accounting policies
Company information

Diamond Engineering Group Ltd (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Butterthwaite Lane, Ecclesfield, Sheffield, South Yorkshire, United Kingdom, S35 9WA.

 

The group consists of Diamond Engineering Group Ltd and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Prior year restatement

Comparative amounts in relation to directors' remuneration (Note 6) have been restated to reflect the accurate amount. This has no impact on the profit or reserves previously reported.

 

Comparative amounts in relation to the cashflow statement have been restated to remove deferred grant income from the face of the statement, the restatement has no impact on net cashflows previously reported.

1.3
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

DIAMOND ENGINEERING GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
1.4
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Diamond Engineering Group Ltd together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.5
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.6
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.7
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.

DIAMOND ENGINEERING GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 16 -
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
10% straight line
Plant and equipment
5% - 20% straight line
Fixtures and fittings
15% straight line
Computers
25% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

DIAMOND ENGINEERING GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 17 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.11
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.12
Long term contracts

Where the outcome of a long term contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a long term contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.

1.13
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

DIAMOND ENGINEERING GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 18 -
1.14
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

DIAMOND ENGINEERING GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 19 -
Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.15
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.16
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.17
Provisions

Provisions are recognised when the group has a legal or constructive present obligation as a result of a past event, it is probable that the group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

DIAMOND ENGINEERING GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 20 -
1.18
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.19
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.20
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.21
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

DIAMOND ENGINEERING GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

After-sale service provision

Management has exercised judgement in determining whether a present obligation exists under after-sales service arrangements and whether it is probable that an outflow of resources will be required to settle such obligations. The provision for after-sales service is based on historical service data and expected future costs to fulfil these commitments. Actual outcomes may differ from these estimates due to variations in failure rates, repair requirements, or replacement costs.

Long term contracts

Turnover is generated from long term contracts. The company recognises contract revenue and contract costs associated with each contract using the stage of completion method. The recognition of revenue and profit therefore rely on estimates in relation to the stage of completion and the forecast total costs of each contract. At the year-end, the progress of each ongoing contract is reviewed and total costs to complete are assessed. Based on this margin is recognised in the profit and loss account to reflect the stage of completion.

 

The method applies ensures that profit is recognised equally across the life of the project. The calculation of expected outturn is based on the following factors:

 

 

The degree of estimation uncertainty centers around the expected costs to complete the contract which, combined with the contract turnover, are used to calculate the expected margin outturn on each project.

 

When contract losses are anticipated these are recognised in full at the time of identification insofar as they can be measured reliably.

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
12,627,489
15,786,052
Europe
-
4,670
12,627,489
15,790,722
DIAMOND ENGINEERING GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
3
Turnover and other revenue
(Continued)
- 22 -
2025
2024
£
£
Other revenue
Interest income
70,192
20,340
Grants received
14,395
14,396
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Government grants
(14,395)
(14,396)
Fees payable to the group's auditor for the audit of the group's financial statements
2,900
4,000
Depreciation of tangible fixed assets
401,761
320,287
Profit on disposal of tangible fixed assets
-
(2,069)
Operating lease charges
328,974
475,347
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Direct & indirect labour
67
69
-
-
Office & management
30
30
-
-
Total
97
99
0
0

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
3,561,806
4,167,833
-
0
-
0
Social security costs
368,062
452,206
-
-
Pension costs
224,073
412,830
-
0
-
0
4,153,941
5,032,869
-
0
-
0
DIAMOND ENGINEERING GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
6
Directors' remuneration
2025
2024
as restated
£
£
Remuneration for qualifying services
63,680
118,436
Company pension contributions to defined contribution schemes
1,758
-
65,438
118,436

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2024 - 2).

The prior year comparative figures have been amended to reflect the remuneration of the directors of Diamond Engineering Group Limited only, rather than the remuneration of directors across the entire group.

7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
70,192
20,340
8
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
542,670
844,678
Adjustments in respect of prior periods
22
-
0
Total current tax
542,692
844,678
Deferred tax
Origination and reversal of timing differences
(76,351)
49,816
Total tax charge
466,341
894,494
DIAMOND ENGINEERING GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
8
Taxation
(Continued)
- 24 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
1,864,148
3,658,864
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
466,037
914,716
Tax effect of expenses that are not deductible in determining taxable profit
884
1,007
Change in unrecognised deferred tax assets
(5,655)
49,816
Adjustments in respect of prior years
22
(26,889)
Capital allowances in excess of depreciation
5,053
(44,156)
Taxation charge
466,341
894,494
9
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Interim paid
150,000
1,000
10
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
(864,198)
Amortisation and impairment
At 1 April 2024 and 31 March 2025
(864,198)
Carrying amount
At 31 March 2025
-
0
At 31 March 2024
-
0
The company had no intangible fixed assets at 31 March 2025 or 31 March 2024.
DIAMOND ENGINEERING GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 25 -
11
Tangible fixed assets
Group
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 April 2024
126,581
3,101,829
99,166
45,033
37,454
3,410,063
Additions
246,558
49,837
-
0
16,536
19,056
331,987
At 31 March 2025
373,139
3,151,666
99,166
61,569
56,510
3,742,050
Depreciation and impairment
At 1 April 2024
97,490
472,660
37,132
27,232
4,683
639,197
Depreciation charged in the year
19,150
344,202
15,906
9,545
12,958
401,761
At 31 March 2025
116,640
816,862
53,038
36,777
17,641
1,040,958
Carrying amount
At 31 March 2025
256,499
2,334,804
46,128
24,792
38,869
2,701,092
At 31 March 2024
29,091
2,629,169
62,034
17,801
32,771
2,770,866
The company had no tangible fixed assets at 31 March 2025 or 31 March 2024.
12
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
13
-
0
-
0
535,000
535,000
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 April 2024 and 31 March 2025
535,000
Carrying amount
At 31 March 2025
535,000
At 31 March 2024
535,000
DIAMOND ENGINEERING GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 26 -
13
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
CTL Seal Limited
Butterthwaite Lane, Ecclesfield, Sheffield, England, S35 9WA
Ordinary
51.00
14
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Raw materials and consumables
330,195
323,667
-
-
15
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
2,709,914
3,757,852
-
0
-
0
Other debtors
1,101,073
1,462,549
180,000
100,000
Prepayments and accrued income
89,234
-
0
-
0
-
0
3,900,221
5,220,401
180,000
100,000
16
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
as restated
Notes
£
£
£
£
Trade creditors
997,919
848,894
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
875,000
-
0
Corporation tax payable
398,642
844,655
4,027
-
0
Other taxation and social security
420,960
689,862
-
-
Deferred income
20
284,416
1,965,067
-
0
-
0
Other creditors
103,883
98,946
60
60
Accruals
218,648
567,748
-
0
-
0
2,424,468
5,015,172
879,087
60
DIAMOND ENGINEERING GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 27 -
17
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Amounts owed to group undertakings
-
0
-
0
533,000
533,000
Deferred income
20
158,815
187,604
-
0
-
0
158,815
187,604
533,000
533,000
18
Provisions for liabilities
Group
Company
2025
2024
2025
2024
£
£
£
£
After-sales service provision
1,161,427
1,167,476
-
-
Provision for property repairs and maintenance
377,696
-
-
-
1,539,123
1,167,476
-
-
Movements on provisions:
After-sales service provision
Provision for property repairs and maintenance
Total
Group
£
£
£
At 1 April 2024
1,167,476
-
1,167,476
Additional provisions in the year
29,996
377,696
407,692
Utilisation of provision
(36,045)
-
(36,045)
At 31 March 2025
1,161,427
377,696
1,539,123

After-sales service provision

 

The company recognises a provision for obligations arising from after-sales service commitments on products sold. This includes potential costs for repairs or replacements under contractual terms. The timing of settlement is uncertain but is expected within the next 24 months. The amount recognised reflects management’s best estimate of the expenditure required to settle these obligations.

Provision for property repairs and maintenance

 

The company has recognised a provision for anticipated costs relating to essential roofing and cladding works required to maintain its properties. The provision reflects management’s best estimate of the expenditure necessary to settle these obligations. The timing of settlement is expected to be within the next 12 months.

DIAMOND ENGINEERING GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 28 -
19
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
501,000
577,351
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 April 2024
577,351
-
Credit to profit or loss
(76,351)
-
Liability at 31 March 2025
501,000
-

The deferred tax liability set out above is expected to reverse and relates to accelerated capital allowances that are expected to mature within the same period.

20
Deferred income
Group
Company
2025
2024
2025
2024
£
£
£
£
Arising from government grants
173,211
187,604
-
-
Other deferred income
270,020
1,965,067
-
-
443,231
2,152,671
-
-

Deferred income is included in the financial statements as follows:

Current liabilities
284,416
1,965,067
-
0
-
0
Non-current liabilities
158,815
187,604
-
0
-
0
443,231
2,152,671
-
-

The company received government grants to assist with the purchase of equipment. These grants are being recognised as deferred income and released to profit or loss over the expected useful life of the related assets.

DIAMOND ENGINEERING GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 29 -
21
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
224,073
412,830

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

At the balance sheet date, £22,208 (2024: £23,343) of contributions were outstanding and are included in accruals.

22
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary share of £1 each
2,001
2,001
2,001
2,001
23
Financial commitments, guarantees and contingent liabilities

A debenture exists in favour of National Westminster Bank Plc. This is secured by fixed and floating charges over the property and assets of CTL Seal Limited, a subsidiary of Diamond Engineering Group Limited.

 

CTL Seal Limited has entered into a third party guarantee up to a limit of £570,987.

24
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
22,316
55,100
-
-
Between two and five years
9,146
43,131
-
-
31,462
98,231
-
-
DIAMOND ENGINEERING GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 30 -
25
Capital commitments

Amounts contracted for but not provided in the financial statements:

Group
Company
2025
2024
2025
2024
£
£
£
£
Acquisition of tangible fixed assets
75,446
-
-
-
26
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2025
2024
£
£
Aggregate compensation
466,762
636,964
Transactions with related parties

During the year, the company entered into transactions with companies under common ownership. Sales to these companies amounted to £851,159 (2024: £421,720) and purchases from these companies totalled £257,066 (2024: £972,874). At the year end, trade debtor balances with these companies were £221,534 (2024: £54,932) and trade creditor balances were £13,907 (2024: £25,751).

 

In addition, the group advanced a loan of £40,000 to a company under common ownership during the year. The outstanding balance of this loan included within other debtors at the year end was £12,000.

27
Directors' transactions

Dividends totalling £150,000 (2024 - £1,000) were paid in the year in respect of shares held by the company's directors.

28
Ultimate controlling party

The controlling party is A T England

DIAMOND ENGINEERING GROUP LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 31 -
29
Cash generated from group operations
2025
2024
£
£
Profit after taxation
1,397,807
2,764,370
Adjustments for:
Taxation charged
466,341
894,494
Investment income
(70,192)
(20,340)
Gain on disposal of tangible fixed assets
-
(2,069)
Depreciation and impairment of tangible fixed assets
401,761
320,287
Increase in provisions
371,647
1,167,476
Movements in working capital:
Increase in stocks
(6,528)
(70,408)
Decrease/(increase) in debtors
1,320,180
(1,742,961)
Decrease in creditors
(464,040)
(2,388,345)
(Decrease)/increase in deferred income
(1,709,440)
1,950,673
Cash generated from operations
1,707,536
2,873,177
30
Analysis of changes in net funds - group
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
3,203,472
(520,324)
2,683,148
31
Prior period adjustment

During the year, the group identified that the after sales service provision previously included within creditors, should have been classified as provisions under FRS 102 Section 21. The comparative figures have been restated accordingly. This adjustment has no impact on profit or equity previously reported.

2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2025.300L A EnglandA T Englandfalse13265999bus:Consolidated2024-04-012025-03-31132659992024-04-012025-03-3113265999bus:Director12024-04-012025-03-3113265999bus:Director22024-04-012025-03-3113265999bus:RegisteredOffice2024-04-012025-03-31132659992025-03-3113265999bus:Consolidated2025-03-3113265999bus:Consolidated2023-04-012024-03-31132659992023-04-012024-03-3113265999bus:Consolidated2024-03-3113265999core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-03-3113265999core:PlantMachinerybus:Consolidated2025-03-3113265999core:FurnitureFittingsbus:Consolidated2025-03-3113265999core:ComputerEquipmentbus:Consolidated2025-03-3113265999core:MotorVehiclesbus:Consolidated2025-03-3113265999core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-03-3113265999core:PlantMachinerybus:Consolidated2024-03-3113265999core:FurnitureFittingsbus:Consolidated2024-03-3113265999core:ComputerEquipmentbus:Consolidated2024-03-3113265999core:MotorVehiclesbus:Consolidated2024-03-3113265999core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3113265999core:CurrentFinancialInstrumentsbus:Consolidated2024-03-31132659992024-03-3113265999core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-3113265999core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-03-3113265999core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-03-3113265999core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3113265999core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3113265999core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3113265999core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3113265999core:ShareCapitalbus:Consolidated2025-03-3113265999core:ShareCapitalbus:Consolidated2024-03-3113265999core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3113265999core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-3113265999core:Non-controllingInterestsbus:Consolidated2025-03-3113265999core:Non-controllingInterestsbus:Consolidated2024-03-3113265999core:ShareCapital2025-03-3113265999core:ShareCapital2024-03-3113265999core:RetainedEarningsAccumulatedLosses2025-03-3113265999core:RetainedEarningsAccumulatedLosses2024-03-3113265999core:ShareCapitalbus:Consolidated2023-03-31132659992023-03-3113265999core:ShareCapital2023-03-3113265999core:RetainedEarningsAccumulatedLosses2023-03-3113265999bus:Consolidated2023-03-3113265999core:Goodwill2024-04-012025-03-3113265999core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3113265999core:PlantMachinery2024-04-012025-03-3113265999core:FurnitureFittings2024-04-012025-03-3113265999core:ComputerEquipment2024-04-012025-03-3113265999core:MotorVehicles2024-04-012025-03-3113265999core:UKTaxbus:Consolidated2024-04-012025-03-3113265999core:UKTaxbus:Consolidated2023-04-012024-03-3113265999bus:Consolidated12024-04-012025-03-3113265999bus:Consolidated12023-04-012024-03-3113265999core:Goodwillbus:Consolidated2024-03-3113265999core:Goodwillbus:Consolidated2025-03-3113265999core:Goodwillbus:Consolidated2024-03-3113265999core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-03-3113265999core:PlantMachinerybus:Consolidated2024-03-3113265999core:FurnitureFittingsbus:Consolidated2024-03-3113265999core:ComputerEquipmentbus:Consolidated2024-03-3113265999core:MotorVehiclesbus:Consolidated2024-03-3113265999bus:Consolidated2024-03-3113265999core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-04-012025-03-3113265999core:PlantMachinerybus:Consolidated2024-04-012025-03-3113265999core:FurnitureFittingsbus:Consolidated2024-04-012025-03-3113265999core:ComputerEquipmentbus:Consolidated2024-04-012025-03-3113265999core:MotorVehiclesbus:Consolidated2024-04-012025-03-3113265999core:Subsidiary12024-04-012025-03-3113265999core:Subsidiary112024-04-012025-03-3113265999core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3113265999core:CurrentFinancialInstruments2025-03-3113265999core:CurrentFinancialInstruments2024-03-3113265999core:CurrentFinancialInstrumentsbus:Consolidated12025-03-3113265999core:CurrentFinancialInstrumentsbus:Consolidated12024-03-3113265999core:CurrentFinancialInstruments22025-03-3113265999core:CurrentFinancialInstruments32025-03-3113265999core:Non-currentFinancialInstrumentsbus:Consolidated2025-03-3113265999core:Non-currentFinancialInstrumentsbus:Consolidated2024-03-3113265999core:Non-currentFinancialInstruments2025-03-3113265999core:Non-currentFinancialInstruments2024-03-3113265999bus:PrivateLimitedCompanyLtd2024-04-012025-03-3113265999bus:FRS1022024-04-012025-03-3113265999bus:Audited2024-04-012025-03-3113265999bus:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3113265999bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP