Company Registration No. 13354207 (England and Wales)
ADVANCE APPLICATOR SOLUTIONS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2024
31 December 2024
PAGES FOR FILING WITH REGISTRAR
PM+M Solutions for Business LLP
Chartered Accountants
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
ADVANCE APPLICATOR SOLUTIONS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
ADVANCE APPLICATOR SOLUTIONS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
-
0
9,657
Current assets
Stocks
15,009
17,725
Debtors
4
989
19,718
Cash at bank and in hand
19,500
1,260
35,498
38,703
Creditors: amounts falling due within one year
5
(107,185)
(116,920)
Net current liabilities
(71,687)
(78,217)
Net liabilities
(71,687)
(68,560)
Capital and reserves
Called up share capital
6
800
800
Share premium account
59,880
59,880
Profit and loss reserves
(132,367)
(129,240)
Total equity
(71,687)
(68,560)

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 15 December 2025 and are signed on its behalf by:
B Wilson
Director
Company registration number 13354207 (England and Wales)
ADVANCE APPLICATOR SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Advance Applicator Solutions Limited is a private company limited by shares incorporated in England and Wales. The registered office is Irwell Point, Rechar Way, Swinton, Manchester, M27 8BW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

These financial statements have been prepared on a basis other than going concern. Management truehave expressed an aim to strike off the company within 12 months of the date of approval of these financial statements.

 

Consequently, the going concern assumption is not appropriate. No adjustments were required to the amounts included on the company's balance sheet to reflect the fact the company is no longer a going concern.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
10% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

ADVANCE APPLICATOR SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at cost

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

ADVANCE APPLICATOR SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies are recognised at cost.

 

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
2
2
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2024 and 31 December 2024
11,706
Depreciation and impairment
At 1 January 2024
2,049
Depreciation charged in the year
1,170
Impairment losses
8,487
At 31 December 2024
11,706
Carrying amount
At 31 December 2024
-
0
At 31 December 2023
9,657
ADVANCE APPLICATOR SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
189
19,120
Amounts owed by group undertakings
523
224
Other debtors
277
374
989
19,718
5
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
127
18,407
Amounts owed to group undertakings
87,176
67,649
Taxation and social security
80
3,062
Other creditors
19,802
27,802
107,185
116,920

Included within other creditors are directors' loan accounts amounting to £14,302 (2023 - £14,302).

6
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
456
456
456
456
A Ordinary of £1 each
344
344
344
344
800
800
800
800

On 24 April 2023 the company allotted 188 Ordinary shares at par value and 212 A Ordinary shares for a total consideration of £60,092.

7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is qualified and includes the following:

ADVANCE APPLICATOR SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
7
Audit report information
(Continued)
- 6 -

Qualified opinion on financial statements

In our opinion, except for the effects of the matter described in the Basis for Qualified Opinion paragraph, the financial statements:

Basis for qualified opinion

The company’s financial statements for the year ended 31 December 2023 were unaudited and we were not appointed as auditor until after the end of the 2024 financial period. Consequently we did not observe a year-end stock count at 31 December 2023 or 31 December 2024, and we were unable to obtain sufficient appropriate audit evidence to verify the existence and condition of stocks at these dates via alternative methods.

 

As stocks impact the determination of cost of sales and profit for the year, we were unable to determine whether any adjustments might be necessary to cost of sales, gross profit, net profit, and related disclosures in the financial statements for the year ended 31 December 2024, or whether any adjustment was required to the valuation of stocks in the balance sheet at 31 December 2024.

 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Emphasis of matter

We draw attention to Note 1.2 of the financial statements which provides details in relation to the directors intent to apply for a voluntary strike off for the company, and therefore the company no longer being a going concern.

 

Our opinion is not modified in this regard.

Matters on which we are required to report by exception

In respect solely of the limitation on our work relating to stock, described above:

Senior Statutory Auditor:
Simon Read BA(Hons) BFP ACA
Statutory Auditor:
PM+M Solutions for Business LLP
Date of audit report:
15 December 2025
8
Parent company

The following are the parents of the largest and smallest groups in which this company's results are consolidated:

Largest group
Wilson George Group Limited
Smallest group
Wilson George Group Limited
2024-12-312024-01-01falsefalsefalse15 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityD GeorgeB Wilson133542072024-01-012024-12-31133542072024-12-31133542072023-12-3113354207core:OtherPropertyPlantEquipment2024-12-3113354207core:OtherPropertyPlantEquipment2023-12-3113354207core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3113354207core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3113354207core:WithinOneYear2024-12-3113354207core:WithinOneYear2023-12-3113354207core:CurrentFinancialInstruments2024-12-3113354207core:CurrentFinancialInstruments2023-12-3113354207core:ShareCapital2024-12-3113354207core:ShareCapital2023-12-3113354207core:SharePremium2024-12-3113354207core:SharePremium2023-12-3113354207core:RetainedEarningsAccumulatedLosses2024-12-3113354207core:RetainedEarningsAccumulatedLosses2023-12-3113354207core:ShareCapitalOrdinaryShareClass12024-12-3113354207core:ShareCapitalOrdinaryShareClass12023-12-3113354207core:ShareCapitalOrdinaryShareClass22024-12-3113354207core:ShareCapitalOrdinaryShareClass22023-12-3113354207core:ShareCapitalOrdinaryShares2024-12-3113354207core:ShareCapitalOrdinaryShares2023-12-3113354207bus:Director22024-01-012024-12-3113354207core:PlantMachinery2024-01-012024-12-31133542072023-01-012023-12-3113354207core:OtherPropertyPlantEquipment2023-12-3113354207core:OtherPropertyPlantEquipment2024-01-012024-12-3113354207bus:OrdinaryShareClass12024-01-012024-12-3113354207bus:OrdinaryShareClass22024-01-012024-12-3113354207bus:OrdinaryShareClass12024-12-3113354207bus:OrdinaryShareClass12023-12-3113354207bus:OrdinaryShareClass22024-12-3113354207bus:OrdinaryShareClass22023-12-3113354207bus:AllOrdinaryShares2024-12-3113354207bus:AllOrdinaryShares2023-12-3113354207bus:PrivateLimitedCompanyLtd2024-01-012024-12-3113354207bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3113354207bus:FRS1022024-01-012024-12-3113354207bus:Audited2024-01-012024-12-3113354207bus:Director12024-01-012024-12-3113354207bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP