Company registration number 13397870 (England and Wales)
DENTAL CARE NAILSEA LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
DENTAL CARE NAILSEA LTD
CONTENTS
Page
Balance sheet
2
Notes to the financial statements
3 - 7
DENTAL CARE NAILSEA LTD
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the director is required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
DENTAL CARE NAILSEA LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
2
824,000
Tangible assets
5
102,991
2
926,991
Current assets
Stocks
2,147
3,379
Debtors
6
53,980
Cash at bank and in hand
71,276
97,987
127,403
101,366
Creditors: amounts falling due within one year
7
4,475
(926,378)
Net current assets/(liabilities)
131,878
(825,012)
Net assets
131,880
101,979
Capital and reserves
Called up share capital
8
3
3
Profit and loss reserves
131,877
101,976
Total equity
131,880
101,979
The notes on pages 3 to 7 form part of these financial statements.
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 27 June 2025
Mr Jacobus Rautenbach
Director
Company registration number 13397870 (England and Wales)
DENTAL CARE NAILSEA LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information
Dental Care Nailsea Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 13397870. The registered office is Celtic House, Caxton Place, Cardiff, CF23 8HA.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Going concern
At the time of signing the accounts the director has confirmed that the business has been sold and this company is no longer trading.true
1.3
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
1.4
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
1.5
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
DENTAL CARE NAILSEA LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Trading name and Intellectual Property
No Amortisation
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
25% Reducing balance
Fixtures and fittings
25% Reducing Balance Method
Computers
33% Straight line
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.9
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
DENTAL CARE NAILSEA LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
10
10
3
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
27,514
49,113
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
93,415
124,942
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
23,354
31,236
Tax effect of expenses that are not deductible in determining taxable profit
(1)
Permanent capital allowances in excess of depreciation
(14,498)
Depreciation on assets not qualifying for tax allowances
7,378
Amortisation on assets not qualifying for tax allowances
25,753
Tax at marginal rate
(758)
Expenses not deductible for tax purposes
3
Taxation charge for the year
23,354
49,113
Taxation charge in the financial statements
27,514
49,113
Reconciliation - the current year tax charge does not reconcile to the above analysis. Please review figures in the database.
(4,160)
-
DENTAL CARE NAILSEA LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
4
Intangible fixed assets
Goodwill
Trading name and Intellectual Property
Total
£
£
£
Cost
At 1 April 2024
1,029,998
2
1,030,000
Disposals
(1,029,998)
(1,029,998)
At 31 March 2025
2
2
Amortisation and impairment
At 1 April 2024
206,000
206,000
Disposals
(206,000)
(206,000)
At 31 March 2025
Carrying amount
At 31 March 2025
2
2
At 31 March 2024
823,998
2
824,000
5
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 April 2024
138,725
8,522
2,951
150,198
Additions
4,176
4,176
Disposals
(142,901)
(8,522)
(2,951)
(154,374)
At 31 March 2025
Depreciation and impairment
At 1 April 2024
43,646
1,975
1,586
47,207
Eliminated in respect of disposals
(43,646)
(1,975)
(1,586)
(47,207)
At 31 March 2025
Carrying amount
At 31 March 2025
At 31 March 2024
95,079
6,547
1,365
102,991
DENTAL CARE NAILSEA LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
53,980
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
35,264
Corporation tax
(3,909)
49,113
Other creditors
838,773
Accruals and deferred income
(566)
3,228
(4,475)
926,378
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares A of £1 each
2
2
2
2
Ordinary shares B of £1 each
1
1
1
1
3
3
3
3
9
Related party transactions
As at balance sheet date, the director owed the company £53,980 (2024: £838,774 owed to the director). The Director has confirmed that this will be repaid within 9 months of the year end.
Dividend voted during the year was £36,000 (2024: £36,000).
10
Ultimate Controlling Party
The company's ultimate controlling party is Jacobus Lodewikus Rautenbach by virtue of his majority ownership of the issued share capital in the company.