Company Registration No. 13433925 (England and Wales)
Twenty AI Holdings Ltd
Annual report and
group financial statements
for the year ended 31 December 2024
Twenty AI Holdings Ltd
Company information
Directors
Adrian Kinnersley
Paul Marsden
Secretary
Edward Shropshire
Company number
13433925
Registered office
Copthall House
14-18 Copthall Avenue
London
EC2R 7DJ
Independent auditor
Saffery LLP
71 Queen Victoria Street
London
EC4V 4BE
Twenty AI Holdings Ltd
Contents
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group statement of financial position
9
Company statement of financial position
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 30
Twenty AI Holdings Ltd
Strategic report
For the year ended 31 December 2024
1
The directors present the strategic report for the year ended 31 December 2024.
Principal activities
The principal activity of the Group during the year was the provision of talent solutions, including recruitment, staffing and employment services. The Group serves the UK, European and US markets and has offices in the UK and the US, with its head office located in London. The Group predominantly operates across the Technology and Finance sectors.
Fair review of the business
The fair review of the business focuses on performance of the trading subsidiaries.
The challenging trading environment that emerged in 2023 persisted throughout 2024, with subdued demand for recruitment, staffing and employment services resulting in a loss for the year. Revenue declined by 41.2% compared with 2023, primarily due to a 97.1% reduction in the Group’s employer of record (EOR) revenue due to the loss of a major client, reversing a 139.9% increase in revenue in 2023. Contract revenue reduced by 17.2%, while permanent revenue proved more resilient, falling by just 3.5%.
In response, the Group took decisive action to reduce its cost base and reorganise the business to safeguard profitability, cash generation, and long-term growth capacity. As part of this process, the Group made difficult leadership changes in both the UK and US regions and transitioned team structures from a 180-desk to a 360-desk model. While this shift brought some short-term challenges, it has ultimately raised performance standards and increased productivity. The Group remains ready to implement further measures to capitalise swiftly on any recovery in market conditions.
Despite these headwinds, the Group was once again recognised in Recruiter Magazine’s 2024 Hot 100 list of the UK’s most efficient and productive businesses, the fourth consecutive year it has achieved this distinction. As this ranking is based on audited financial and operational data, it provides independent validation of the Group’s continued strength and competitiveness.
The Group also continued to reduce its debt and invest in its infrastructure, enhancing core finance, people, and operational systems, and further developing its proprietary analytics platform, T360. By expanding automation and AI capabilities, T360 is helping sales teams optimise client delivery while enabling back-office functions to achieve greater efficiency and scalability.
Looking ahead, the outlook for 2025 remains uncertain, with international and domestic challenges weighing on economic growth and market sentiment. Nevertheless, the Group sees clear opportunities in high-demand verticals such as data and AI and is experiencing growing demand for its wider talent solutions. The Group has relaunched its EOR business under the new brand ‘In2America’, repositioning it as a Professional Employer Organisation (PEO), enabling it to offer both EOR and PEO services tailored to client needs. By refining its ideal customer profile and achieving stronger product-market fit, the business has returned to significant growth, with annual recurring revenues recovering to £4.5m at the time of writing. With strong client relationships, strategic partnerships, a robust sales pipeline, and a broad range of talent solutions, the Group is well positioned to support clients’ evolving talent needs and return to growth.
Principal risks and uncertainties
The Group closely monitors the economic and political environment across its markets, recognising the potential impact of government policies, inflationary pressures, interest rate movements, and wider geopolitical uncertainty. These factors have dampened client and candidate confidence, reduced investment activity, and created difficult conditions for recruitment businesses.
To manage these risks, the Group continually reviews its financial and operational performance across core markets and maintains robust disaster recovery and business continuity plans.
The key financial and operational risks include:
Twenty AI Holdings Ltd
Strategic report (continued)
For the year ended 31 December 2024
2
Liquidity and Cash Flow
Cash flow forecasts (covering at least 12 months) and long-term financial models are regularly reviewed by the Board to ensure sufficient liquidity and headroom is maintained to meet obligations. Liquidity risks are mitigated through effective credit control, use of an invoice discounting facility, and structured supplier payment terms to reduce cash flow volatility.
Foreign Exchange
Foreign exchange movement remains an immaterial risk. The Group operates in GBP, EUR, and USD, matching revenues and costs wherever possible (a natural hedge), and holding local banking and financing facilities in each currency. The Group regularly reviews the exchange rate to take advantage of timing any international transfers during the most favourable periods wherever possible.
Client Concentration
The risk of the loss of key clients is minimised by incentivising senior management on client diversification, rewarding consultants for new business through commission schemes and ensuring there is no single point of contact internally for any client, so that the Group is not impacted should a member of staff leave.
Retention of Key Talent
To mitigate the risk of losing key consultants, the Group offers competitive pay, commission structures, equity participation opportunities, and management bonuses. In 2024, the Group further strengthened its employee value proposition by remodelling its tiered commission scheme to increase payouts and remove exclusive thresholds.
Key performance indicators
The Group reviews several indicators to assess the performance of the business, all of which are measured on a regular basis against budget metrics. These include, but are not limited to:
Adrian Kinnersley
Director
13 November 2025
Twenty AI Holdings Ltd
Directors' report
For the year ended 31 December 2024
3
The directors present their annual report and financial statements for the year ended 31 December 2024.
Results and dividends
The results for the year are set out on page 8.
No ordinary dividends were paid. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Adrian Kinnersley
Paul Marsden
Research and development
Research and development activities for the year relate to the development of internal systems and costs of £86,434 (2023: £67,259) were capitalised in the year.
Post reporting date events
At the time of approving the financial statements, the directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
Statement of directors' responsibilities
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law).
Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the ;
prepare the on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
Twenty AI Holdings Ltd
Directors' report (continued)
For the year ended 31 December 2024
4
Overseas Branches
The company maintained branch offices in the United States of America during the year.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Adrian Kinnersley
Director
13 November 2025
Twenty AI Holdings Ltd
Independent auditor's report
To the members of Twenty AI Holdings Ltd
5
Opinion
We have audited the financial statements of Twenty AI Holdings Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group and of the parent company's affairs as at 31 December 2024 and of the group's loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Twenty AI Holdings Ltd
Independent auditor's report (continued)
To the members of Twenty AI Holdings Ltd
6
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud are detailed below.
Identifying and assessing risks related to irregularities:
We assessed the susceptibility of the group and parent company’s financial statements to material misstatement and how fraud might occur, including through discussions with the directors, discussions within our audit team planning meeting, updating our record of internal controls and ensuring these controls operated as intended. We evaluated possible incentives and opportunities for fraudulent manipulation of the financial statements. We identified laws and regulations that are of significance in the context of the group and parent company by discussions with directors and by updating our understanding of the sector in which the group and parent company operates
Twenty AI Holdings Ltd
Independent auditor's report (continued)
To the members of Twenty AI Holdings Ltd
7
Laws and regulations of direct significance in the context of the group and parent company include The Companies Act 2006 and UK Tax legislation.
Audit response to risks identified
We considered the extent of compliance with these laws and regulations as part of our audit procedures on the related financial statement items including a review of group and parent company financial statement disclosures. We reviewed the parent company's records of breaches of laws and regulations, minutes of meetings and correspondence with relevant authorities to identify potential material misstatements arising. We discussed the parent company's policies and procedures for compliance with laws and regulations with members of management responsible for compliance.
During the planning meeting with the audit team, the engagement partner drew attention to the key areas which might involve non-compliance with laws and regulations or fraud. We enquired of management whether they were aware of any instances of non-compliance with laws and regulations or knowledge of any actual, suspected or alleged fraud. We addressed the risk of fraud through management override of controls by testing the appropriateness of journal entries and identifying any significant transactions that were unusual or outside the normal course of business. We assessed whether judgements made in making accounting estimates gave rise to a possible indication of management bias. At the completion stage of the audit, the engagement partner’s review included ensuring that the team had approached their work with appropriate professional scepticism and thus the capacity to identify non-compliance with laws and regulations and fraud.
As group auditors, our assessment of matters relating to non-compliance with laws or regulations and fraud differed at group and component level according to their particular circumstances. Our communications included a request to identify instances of non-compliance with laws and regulations and fraud that could give rise to a material misstatement of the group financial statements in addition to our risk assessment.
There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the parent company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company's members those matters we are required to state to them in an auditors report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Roger Weston
Senior Statutory Auditor
For and on behalf of Saffery LLP
13 November 2025
Statutory Auditors
71 Queen Victoria Street
London
EC4V 4BE
Twenty AI Holdings Ltd
Group statement of comprehensive income
For the year ended 31 December 2024
8
2024
2023
Notes
£
£
Turnover
3
18,486,068
31,447,175
Cost of sales
(12,987,769)
(24,040,871)
Gross profit
5,498,299
7,406,304
Administrative expenses
(6,535,218)
(7,512,677)
Operating loss
4
(1,036,919)
(106,373)
Interest payable and similar expenses
8
(509,048)
(591,925)
Loss before taxation
(1,545,967)
(698,298)
Tax on loss
9
54,718
(117,976)
Loss for the financial year
(1,491,249)
(816,274)
Other comprehensive income
Currency translation gain/(loss) taken to retained earnings
1,888
(12,667)
Total comprehensive income for the year
(1,489,361)
(828,941)
Loss for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
Twenty AI Holdings Ltd
Group statement of financial position
As at 31 December 2024
9
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
10
6,211,648
7,036,193
Other intangible assets
10
166,331
131,993
Total intangible assets
6,377,979
7,168,186
Tangible assets
11
11,579
21,149
6,389,558
7,189,335
Current assets
Debtors
14
3,325,355
3,752,051
Cash at bank and in hand
152,114
330,217
3,477,469
4,082,268
Creditors: amounts falling due within one year
15
(3,623,913)
(3,636,001)
Net current (liabilities)/assets
(146,444)
446,267
Total assets less current liabilities
6,243,114
7,635,602
Creditors: amounts falling due after more than one year
16
(6,145,685)
(6,040,399)
Provisions for liabilities
Deferred tax liability
18
5,113
13,526
(5,113)
(13,526)
Net assets
92,316
1,581,677
Capital and reserves
Called up share capital
21
100,002
100,002
Other reserves
2,303,243
2,303,243
Profit and loss reserves
(2,310,929)
(821,568)
Total equity
92,316
1,581,677
These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.
The financial statements were approved by the board of directors and authorised for issue on 13 November 2025 and are signed on its behalf by:
13 November 2025
Adrian Kinnersley
Director
Company registration number 13433925 (England and Wales)
Twenty AI Holdings Ltd
Company statement of financial position
As at 31 December 2024
31 December 2024
10
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
12
9,421,863
9,421,863
Current assets
Debtors
14
50
2
Cash at bank and in hand
6,918
7,842
6,968
7,844
Creditors: amounts falling due within one year
15
(4,264,427)
(4,262,857)
Net current liabilities
(4,257,459)
(4,255,013)
Total assets less current liabilities
5,164,404
5,166,850
Creditors: amounts falling due after more than one year
16
(6,108,619)
(5,803,501)
Net liabilities
(944,215)
(636,651)
Capital and reserves
Called up share capital
21
100,002
100,002
Other reserves
2,303,243
2,303,243
Profit and loss reserves
(3,347,460)
(3,039,896)
Total equity
(944,215)
(636,651)
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £307,564 (2023 - £2,890,996 loss).
The financial statements were approved by the board of directors and authorised for issue on 13 November 2025 and are signed on its behalf by:
13 November 2025
Adrian Kinnersley
Director
Company registration number 13433925 (England and Wales)
Twenty AI Holdings Ltd
Group statement of changes in equity
For the year ended 31 December 2024
11
Share capital
Capital contribution
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2023
100,002
2,303,243
7,373
2,410,618
Year ended 31 December 2023:
Loss for the year
-
-
(816,274)
(816,274)
Other comprehensive income:
Currency translation differences
-
-
(12,667)
(12,667)
Total comprehensive income
-
-
(828,941)
(828,941)
Balance at 31 December 2023
100,002
2,303,243
(821,568)
1,581,677
Year ended 31 December 2024:
Loss for the year
-
-
(1,491,249)
(1,491,249)
Other comprehensive income:
Currency translation differences
-
-
1,888
1,888
Total comprehensive income
-
-
(1,489,361)
(1,489,361)
Balance at 31 December 2024
100,002
2,303,243
(2,310,929)
92,316
Twenty AI Holdings Ltd
Company statement of changes in equity
For the year ended 31 December 2024
12
Share capital
Capital contribution
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2023
100,002
2,303,243
(148,900)
2,254,345
Year ended 31 December 2023:
Loss and total comprehensive income for the year
-
-
(2,890,996)
(2,890,996)
Balance at 31 December 2023
100,002
2,303,243
(3,039,896)
(636,651)
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
(307,564)
(307,564)
Balance at 31 December 2024
100,002
2,303,243
(3,347,460)
(944,215)
Twenty AI Holdings Ltd
Group statement of cash flows
For the year ended 31 December 2024
13
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
26
560,524
1,163,579
Interest paid
(203,930)
(591,925)
Income taxes paid
(54,288)
(29,522)
Net cash inflow from operating activities
302,306
542,132
Investing activities
Purchase of intangible assets
(86,434)
(67,259)
Purchase of tangible fixed assets
(7,011)
(6,369)
Proceeds from disposal of tangible fixed assets
20
-
Net cash used in investing activities
(93,425)
(73,628)
Financing activities
Repayment of borrowings
-
(250,001)
Repayment of bank loans
(388,872)
(388,872)
Net cash used in financing activities
(388,872)
(638,873)
Net decrease in cash and cash equivalents
(179,991)
(170,369)
Cash and cash equivalents at beginning of year
330,217
513,253
Effect of foreign exchange rates
1,888
(12,667)
Cash and cash equivalents at end of year
152,114
330,217
Twenty AI Holdings Ltd
Notes to the group financial statements
For the year ended 31 December 2024
14
1
Accounting policies
Company information
TwentyAI Holdings Limited (“the company”) is a private company limited by shares incorporated in England and Wales. The registered office is Copthall House, 14-18 Copthall Avenue, London, EC2R 7DJ.
The group consists of TwentyAI Holdings Limited and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
Twenty AI Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
15
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company TwentyAI Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates. Subsidiaries acquired during the year are consolidated using the purchase method. Their results are incorporated from the date that control passes.
All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
1.4
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
The group has prepared cash flow forecasts covering a 12 month period from the date of approval of these financial statements. In preparing these forecasts, the group has considered the principal areas of uncertainty within the forecasts and the underlying assumptions, in particular those relating to market risks, cost management and working capital management. The directors acknowledge there are potential sensitivities to the cash flow forecast given the challenging trading conditions and factors outside of the group control. These forecasts show that the group continues to have sufficient levels of cash for the forecast period.
The directors expect the group to be profitable in future periods based on the budgets and forecasts produced. The directors are satisfied that it is appropriate to prepare the accounts on a going concern basis.
1.5
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue represents amounts receivable for services supplied during the year, net of VAT. Permanent placement fees are recognised on the placement of a candidate. The directors also consider the likelihood of withdrawal and make a provision accordingly. Turnover from contractor services is recognised as the work is performed.
Twenty AI Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
16
1.6
Intangible fixed assets - goodwill
Goodwill arising on the acquisition of subsidiary undertakings represents the excess of the fair value of the consideration over the fair value of the identifiable assets and liabilities acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.7
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
5 years straight line from when the asset is available for use
1.8
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
20% to 50% straight line
Computers
33% to 50% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.
1.9
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
Twenty AI Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
17
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.10
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.11
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.12
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Twenty AI Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
18
Basic financial assets
Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
Twenty AI Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
19
1.13
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.14
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense or income. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.15
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.16
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
Twenty AI Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
20
1.17
Share-based payments
Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted using the Black-Scholes model. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.
When the terms and conditions of equity-settled payments at the time they were granted are subsequently modified, the fair value of the share-based payment under the original terms and conditions and under the modified terms and conditions are both determined at the date of the modification. Any excess of the modified fair value over the original fair value is recognised over the remaining vesting period in addition to the grant date fair value of the original share-based payment. The share-based payment expense is not adjusted if the modified fair value is less than the original fair value.
Cancellations or settlements (including those resulting from employee redundancies) are treated as an acceleration of vesting and the amount that would have been recognised over the remaining vesting period is recognised immediately.
1.18
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
1.19
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
Twenty AI Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
21
2
Critical accounting judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Carrying value of debtors
In assessing the carrying value of debtors and accrued income, the directors have assessed whether provisions need to be recorded to reduce gross balances to recoverable amounts based upon their expectation of future receipts.
Investment impairment
During the year there were indicators of impairment of the investment in subsidiary. As such, management have considered the recoverable amount of the subsidiary compared to the carrying amount held on the balance sheet. The recoverable amount was determined using a Discounted Cash Flow model. Key assumptions used in the model included company specific risk factors, comparable listed entities and expected performance of the group over the next 5 years. Based on forecasted results discounted at a rate of 18% (2023: 18%), it was concluded that no impairment was to be recognised as at 31 December 2024 (2023: £2.57m).
3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Revenue from permanent placements
3,159,854
3,273,686
Revenue from contract placements
15,041,968
18,320,600
Revenue from employer of record
284,246
9,852,889
18,486,068
31,447,175
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
11,686,421
11,216,567
United States
3,057,389
14,014,324
Europe
3,742,258
6,216,284
18,486,068
31,447,175
Twenty AI Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
3
Turnover and other revenue (continued)
22
2024
2023
£
£
Other revenue
Rental income
-
38,138
4
Operating loss
2024
2023
£
£
Operating loss for the year is stated after charging:
Exchange losses
64,737
102,682
Depreciation of owned tangible fixed assets
16,561
19,307
Amortisation of intangible assets
876,641
860,925
Operating lease charges
426,521
610,509
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
2,850
2,850
Audit of the financial statements of the company's subsidiaries
23,650
33,650
26,500
36,500
6
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Sales
32
39
-
-
Administrative
10
12
-
-
Directors
2
2
-
-
Total
44
53
Twenty AI Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
6
Employees (continued)
23
Their aggregate remuneration comprised:
Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
3,562,584
4,002,581
Social security costs
344,271
401,291
-
-
Pension costs
127,395
140,043
4,034,250
4,543,915
Neither of the Directors were paid by the company but were remunerated by a subsidiary undertaking in the year.
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
281,749
283,172
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
238,962
229,172
8
Interest payable and similar expenses
2024
2023
£
£
Other interest on financial liabilities
305,118
288,554
Other interest
203,930
303,371
Total finance costs
509,048
591,925
Twenty AI Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
24
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
15,303
Adjustments in respect of prior periods
7,086
49,783
Total UK current tax
7,086
65,086
Foreign current tax on profits for the current period
17,775
70,937
Total current tax
24,861
136,023
Deferred tax
Origination and reversal of timing differences
(79,579)
(18,047)
Total tax (credit)/charge
(54,718)
117,976
The actual (credit)/charge for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Loss before taxation
(1,545,967)
(698,298)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
(386,492)
(164,240)
Tax effect of expenses that are not deductible in determining taxable profit
294,638
253,196
Adjustments in respect of prior years
7,086
49,783
Other permanent differences
(4,095)
(503)
Movements in deferred tax not recognised
(10,798)
Foreign tax
17,775
(9,462)
Losses carried back
16,370
-
Taxation (credit)/charge
(54,718)
117,976
Twenty AI Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
25
10
Intangible fixed assets
Group
Goodwill
Software
Total
£
£
£
Cost
At 1 January 2024
8,273,010
182,977
8,455,987
Additions
86,434
86,434
Transfers
37,658
37,658
At 31 December 2024
8,273,010
307,069
8,580,079
Amortisation and impairment
At 1 January 2024
1,236,817
50,984
1,287,801
Amortisation charged for the year
824,545
52,096
876,641
Transfers
37,658
37,658
At 31 December 2024
2,061,362
140,738
2,202,100
Carrying amount
At 31 December 2024
6,211,648
166,331
6,377,979
At 31 December 2023
7,036,193
131,993
7,168,186
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
11
Tangible fixed assets
Group
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 January 2024
597
48,968
49,565
Additions
7,011
7,011
Disposals
(20,247)
(20,247)
At 31 December 2024
597
35,732
36,329
Depreciation and impairment
At 1 January 2024
579
27,837
28,416
Depreciation charged in the year
18
16,543
16,561
Eliminated in respect of disposals
(20,227)
(20,227)
At 31 December 2024
597
24,153
24,750
Carrying amount
At 31 December 2024
11,579
11,579
At 31 December 2023
18
21,131
21,149
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
Twenty AI Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
26
12
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
13
9,421,863
9,421,863
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
9,421,863
Carrying amount
At 31 December 2024
9,421,863
At 31 December 2023
9,421,863
During the year ended 31 December 2024, there were indicators of impairment in relation to the investment in TwentyAI Limited. As such, management have considered the recoverable amount of the subsidiary compared to the carrying amount held on the balance sheet. The recoverable amount was determined using a Discounted Cash Flow model. Based on forecasted results discounted at weighted average cost of capital, it was concluded that no impairment was to be recognised as at 31 December 2024. Key estimates and judgements have been outlined in Note 2.
13
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
TwentyAI Limited
Copthall House, 14-18 Copthall Avenue, London, United Kingdom, EC2R 7DJ
Ordinary
100.00
-
Twenty Recruitment GmbH
c/o Design Offices Berlin Leipziger Platz GmbH, Leipziger Platz 16, 10117, Berlin
Ordinary
0
100.00
TwentyAI Ecosystem LLC
45 W 45th Street 16th Floor New York, NY 10036
Ordinary
60.00
-
TwentyAI Employ LLC (formerly TwentyAI LLC)
45 W 45th Street 16th Floor New York, NY 10036
Ordinary
100.00
-
Twenty Recruitment GmBH was in the process of liquidation at year end.
The above companies have all been included in the consolidation for the year ended 31 December 2024.
Twenty AI Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
27
14
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
2,166,037
2,762,556
48
Corporation tax recoverable
31,852
2,425
Other debtors
5,762
2,710
2
2
Prepayments and accrued income
1,050,538
984,360
3,254,189
3,752,051
50
2
Deferred tax asset (note 18)
71,166
3,325,355
3,752,051
50
2
15
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans
17
222,238
411,278
Trade creditors
115,708
152,374
902
Invoice discounting facility
1,141,064
1,011,551
Amounts owed to group undertakings
4,264,427
4,261,955
Other taxation and social security
225,708
272,707
-
-
Other creditors
1,302,549
1,020,300
Accruals and deferred income
616,646
767,791
3,623,913
3,636,001
4,264,427
4,262,857
The liability due under the invoice discounting facility is secured against the book debt of the Company as well as the Group. As a debenture over other assets, the directors of the Group company with the facility have also provided limited personal guarantees to the Company.
16
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans
17
37,066
236,898
Other borrowings
17
6,108,619
5,803,501
6,108,619
5,803,501
6,145,685
6,040,399
6,108,619
5,803,501
Twenty AI Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
28
17
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank loans
259,304
648,176
Other loans
6,108,619
5,803,501
6,108,619
5,803,501
6,367,923
6,451,677
6,108,619
5,803,501
Payable within one year
222,238
411,278
Payable after one year
6,145,685
6,040,399
6,108,619
5,803,501
TwentyAI Limited has a cash flow facility loan with Close Brothers Invoice Finance for £1,000,000. At the year end £222,238 (2023: £411,278) is payable within one year and £37,066 (2023: £236,898) is payable after one year.
Loan notes of £4,208,666 were drawn down to certain Vendors as part of the consideration of TwentyAI Limited, these loans are due for repayment in June 2031 and are non-interest bearing. The loan notes are held at present value of £3,424,750 (2023: £3,224,814) at the year end, with effective interest rate calculated at 6.2% per annum.
Preference shares of £3,459,000 were issued to Vendors as part of the consideration of TwentyAI Limited, these are due for repayment in accordance with the articles of association and are non-interest bearing. Due to the contractual obligation to deliver cash in the future, these are treated as liability in the financial statements and are held at present value of £2,683,870 (2023: £2,578,687) at the year end, with effective interest rate calculated as 4.1%. Due to variable cash flow redemption criteria, it has been assumed that this will be repaid at the earliest redemption date of June 2031.
18
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Group
£
£
£
£
Accelerated capital allowances
5,113
13,526
-
-
Tax losses
-
-
71,166
-
5,113
13,526
71,166
-
The company has no deferred tax assets or liabilities.
Twenty AI Holdings Ltd
Notes to the group financial statements (continued)
For the year ended 31 December 2024
18
Deferred taxation (continued)
29
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
13,526
-
Credit to profit or loss
(79,579)
-
Asset at 31 December 2024
(66,053)
-
The deferred tax asset set out above is expected to reverse within 12 months and relates to the utilisation of tax losses against future expected profits of the same period. The deferred tax liability set out above is expected to reverse in the future and relates to accelerated capital allowances that are expected to mature within the same period.
19
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
127,395
140,043
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
21
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary shares of £1 each
24,901
24,901
24,901
24,901
B Ordinary shares of £1 each
75,101
75,101
75,101
75,101
100,002
100,002
100,002
100,002
22
Capital contribution
2024
2023
Group and company
£
£
At the beginning and end of the year
2,303,243
2,303,243
The company has loan notes to a shareholder as part of the consideration for the acquisition of the subsidiary TwentyAI Limited. As disclosed in note 17 of the financial statements the loan notes are non interest bearing and have been recorded at fair value, with the difference between fair value and book value recorded as a capital contribution.
30
23
Operating lease commitments
Lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
299,621
322,947
-
-
Between two and five years
246,880
547,349
-
-
546,501
870,296
-
-
24
Related party transactions
Remuneration of key management personnel
The remuneration of key management personnel (excluding directors) is as follows.
2024
2023
£
£
Aggregate compensation
689,387
677,114
25
Controlling party
In the opinion of the directors, the ultimate controlling party is Adrian Kinnersley as majority shareholder.
26
Cash generated from group operations
2024
2023
£
£
Loss for the year after tax
(1,491,249)
(816,274)
Adjustments for:
Taxation (credited)/charged
(54,718)
117,976
Finance costs
509,048
591,925
Amortisation and impairment of intangible assets
876,641
860,925
Depreciation and impairment of tangible fixed assets
16,561
19,307
Movements in working capital:
Decrease in debtors
527,289
1,128,370
Increase/(decrease) in creditors
176,952
(738,650)
Cash generated from operations
560,524
1,163,579
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2024.301Adrian KinnersleyPaul MarsdenEdward Shropshirefalse134339252024-01-012024-12-3113433925bus:Director12024-01-012024-12-3113433925bus:Director22024-01-012024-12-3113433925bus:CompanySecretary12024-01-012024-12-3113433925bus:RegisteredOffice2024-01-012024-12-31134339252024-12-3113433925bus:Consolidated2024-01-012024-12-3113433925bus:Consolidated2024-12-3113433925bus:Consolidated2023-01-012023-12-31134339252023-01-012023-12-3113433925core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3113433925core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-01-012023-12-3113433925core:Goodwillbus:Consolidated2024-12-3113433925core:Goodwillbus:Consolidated2023-12-3113433925core:OtherResidualIntangibleAssetsbus:Consolidated2024-12-3113433925core:OtherResidualIntangibleAssetsbus:Consolidated2023-12-3113433925core:ComputerSoftwarebus:Consolidated2024-12-3113433925core:ComputerSoftwarebus:Consolidated2023-12-3113433925bus:Consolidated2023-12-3113433925core:FurnitureFittingsbus:Consolidated2024-12-3113433925core:ComputerEquipmentbus:Consolidated2024-12-3113433925core:FurnitureFittingsbus:Consolidated2023-12-3113433925core:ComputerEquipmentbus:Consolidated2023-12-3113433925core:ShareCapitalbus:Consolidated2024-12-3113433925core:ShareCapitalbus:Consolidated2023-12-3113433925core:OtherMiscellaneousReservebus:Consolidated2024-12-3113433925core:OtherMiscellaneousReservebus:Consolidated2023-12-3113433925core:ShareCapital2024-12-3113433925core:ShareCapital2023-12-3113433925core:OtherMiscellaneousReserve2024-12-3113433925core:OtherMiscellaneousReserve2023-12-3113433925core:RetainedEarningsAccumulatedLosses2024-12-3113433925core:ShareCapitalbus:Consolidated2022-12-31134339252022-12-3113433925core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3113433925core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3113433925core:ShareCapital2022-12-3113433925core:RetainedEarningsAccumulatedLosses2022-12-3113433925core:RetainedEarningsAccumulatedLosses2023-12-31134339252023-12-3113433925bus:Consolidated2022-12-3113433925core:Goodwill2024-01-012024-12-3113433925core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3113433925core:ComputerSoftware2024-01-012024-12-3113433925core:FurnitureFittings2024-01-012024-12-3113433925core:ComputerEquipment2024-01-012024-12-3113433925core:UKTaxbus:Consolidated2024-01-012024-12-3113433925core:UKTaxbus:Consolidated2023-01-012023-12-3113433925core:ForeignTaxbus:Consolidated2024-01-012024-12-3113433925core:ForeignTaxbus:Consolidated2023-01-012023-12-3113433925bus:Consolidated12024-01-012024-12-3113433925bus:Consolidated12023-01-012023-12-3113433925bus:Consolidated22024-01-012024-12-3113433925bus:Consolidated22023-01-012023-12-3113433925core:Goodwillbus:Consolidated2023-12-3113433925core:ComputerSoftwarebus:Consolidated2023-12-3113433925bus:Consolidated2023-12-3113433925core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3113433925core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3113433925core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3113433925core:Goodwillbus:Consolidated2024-01-012024-12-3113433925core:ComputerSoftwarebus:Consolidated2024-01-012024-12-3113433925core:FurnitureFittingsbus:Consolidated2023-12-3113433925core:ComputerEquipmentbus:Consolidated2023-12-3113433925core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3113433925core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3113433925core:Subsidiary12024-01-012024-12-3113433925core:Subsidiary22024-01-012024-12-3113433925core:Subsidiary32024-01-012024-12-3113433925core:Subsidiary42024-01-012024-12-311343392512024-01-012024-12-3113433925core:Subsidiary112024-01-012024-12-3113433925core:Subsidiary212024-01-012024-12-3113433925core:Subsidiary312024-01-012024-12-3113433925core:Subsidiary412024-01-012024-12-3113433925core:CurrentFinancialInstruments2024-12-3113433925core:CurrentFinancialInstruments2023-12-3113433925core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3113433925core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3113433925core:WithinOneYearbus:Consolidated2024-12-3113433925core:WithinOneYearbus:Consolidated2023-12-3113433925core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3113433925core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3113433925core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3113433925core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3113433925core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3113433925core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3113433925core:CurrentFinancialInstrumentscore:WithinOneYear12024-12-3113433925core:CurrentFinancialInstrumentscore:WithinOneYear12023-12-3113433925core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3113433925core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3113433925core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3113433925core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3113433925core:Non-currentFinancialInstruments2024-12-3113433925core:Non-currentFinancialInstruments2023-12-3113433925bus:PrivateLimitedCompanyLtd2024-01-012024-12-3113433925bus:FRS1022024-01-012024-12-3113433925bus:Audited2024-01-012024-12-3113433925bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3113433925bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP