VICON GROUP LTD

Company Registration Number:
13979967 (England and Wales)

Unaudited statutory accounts for the year ended 31 March 2025

Period of accounts

Start date: 1 April 2024

End date: 31 March 2025

VICON GROUP LTD

Contents of the Financial Statements

for the Period Ended 31 March 2025

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes

VICON GROUP LTD

Directors' report period ended 31 March 2025

The directors present their report with the financial statements of the company for the period ended 31 March 2025

Principal activities of the company

Principal activity of the company during the financial year was of Construction of domestic buildings, Development of building projects.



Directors

The director shown below has held office during the whole of the period from
1 April 2024 to 31 March 2025

Paul Hemi


The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
16 December 2025

And signed on behalf of the board by:
Name: Paul Hemi
Status: Director

VICON GROUP LTD

Profit And Loss Account

for the Period Ended 31 March 2025

2025 2024


£

£
Turnover: 1,146,006 1,353,596
Cost of sales: ( 827,013 ) ( 734,780 )
Gross profit(or loss): 318,993 618,816
Distribution costs: ( 7,000 ) ( 6,424 )
Administrative expenses: ( 296,773 ) ( 300,064 )
Operating profit(or loss): 15,220 312,328
Profit(or loss) before tax: 15,220 312,328
Profit(or loss) for the financial year: 15,220 312,328

VICON GROUP LTD

Balance sheet

As at 31 March 2025

Notes 2025 2024


£

£
Fixed assets
Tangible assets: 3 934,175 594,237
Total fixed assets: 934,175 594,237
Current assets
Debtors: 4 3,932 1,007
Cash at bank and in hand: 158,637 113,936
Total current assets: 162,569 114,943
Creditors: amounts falling due within one year: 5 ( 441,242 ) ( 195,491 )
Net current assets (liabilities): (278,673) (80,548)
Total assets less current liabilities: 655,502 513,689
Creditors: amounts falling due after more than one year: 6 ( 307,224 ) ( 180,631 )
Total net assets (liabilities): 348,278 333,058
Capital and reserves
Called up share capital: 100 100
Profit and loss account: 348,178 332,958
Total Shareholders' funds: 348,278 333,058

The notes form part of these financial statements

VICON GROUP LTD

Balance sheet statements

For the year ending 31 March 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 16 December 2025
and signed on behalf of the board by:

Name: Paul Hemi
Status: Director

The notes form part of these financial statements

VICON GROUP LTD

Notes to the Financial Statements

for the Period Ended 31 March 2025

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.

    Tangible fixed assets depreciation policy

    Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis: Plant and Machinery 10 years Straight Line Motor Vehicles 10 years Straight Line Fixtures and Fittings 5 years Straight Line Computer Equipment 8 years Straight Line

    Other accounting policies

    Going concern basis The directors believe that the company is experiencing good levels of sales growth and profitability, and that it is well placed to manage its business risks successfully. Accordingly, they have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the financial statements.

VICON GROUP LTD

Notes to the Financial Statements

for the Period Ended 31 March 2025

  • 2. Employees

    2025 2024
    Average number of employees during the period 1 2

VICON GROUP LTD

Notes to the Financial Statements

for the Period Ended 31 March 2025

3. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 April 2024 565,331 6,836 2,872 111,971 687,010
Additions 251,423 708 257,351 509,482
Disposals ( 81,500 ) ( 81,500 )
Revaluations
Transfers
At 31 March 2025 735,254 6,836 3,580 369,322 1,114,992
Depreciation
At 1 April 2024 77,007 2,287 774 12,705 92,773
Charge for year 66,446 1,368 384 27,996 96,194
On disposals ( 8,150 ) ( 8,150 )
Other adjustments
At 31 March 2025 135,303 3,655 1,158 40,701 180,817
Net book value
At 31 March 2025 599,951 3,181 2,422 328,621 934,175
At 31 March 2024 488,324 4,549 2,098 99,266 594,237

VICON GROUP LTD

Notes to the Financial Statements

for the Period Ended 31 March 2025

4. Debtors

2025 2024
£ £
Trade debtors 3,932 1,007
Total 3,932 1,007

VICON GROUP LTD

Notes to the Financial Statements

for the Period Ended 31 March 2025

5. Creditors: amounts falling due within one year note

2025 2024
£ £
Taxation and social security 30,796 15,995
Other creditors 410,446 179,496
Total 441,242 195,491

VICON GROUP LTD

Notes to the Financial Statements

for the Period Ended 31 March 2025

6. Creditors: amounts falling due after more than one year note

2025 2024
£ £
Other creditors 307,224 180,631
Total 307,224 180,631