IRIS Accounts Production v25.4.0.155 14886929 director 31.12.24 1.1.24 31.12.24 31.12.24 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. Holding Company true true false true true false false true false Ordinary 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh148869292023-12-31148869292024-12-31148869292024-01-012024-12-31148869292023-05-22148869292023-05-232023-12-31148869292023-12-3114886929ns15:EnglandWales2024-01-012024-12-3114886929ns14:PoundSterling2024-01-012024-12-3114886929ns10:Director12024-01-012024-12-3114886929ns10:Consolidated2024-12-3114886929ns10:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3114886929ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3114886929ns10:Consolidatedns10:MediumEntities2024-01-012024-12-3114886929ns10:Consolidatedns10:Audited2024-01-012024-12-3114886929ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-01-012024-12-3114886929ns10:Medium-sizedCompaniesRegimeForAccounts2024-01-012024-12-3114886929ns10:Consolidated2024-01-012024-12-3114886929ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-01-012024-12-3114886929ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForAccounts2024-01-012024-12-3114886929ns10:FullAccounts2024-01-012024-12-3114886929ns10:OrdinaryShareClass12024-01-012024-12-3114886929ns10:RegisteredOffice2024-01-012024-12-3114886929ns10:Consolidated2023-05-232023-12-3114886929ns5:CurrentFinancialInstruments2024-12-3114886929ns5:CurrentFinancialInstruments2023-12-3114886929ns5:ShareCapital2024-12-3114886929ns5:ShareCapital2023-12-3114886929ns5:ShareCapital2023-05-232023-12-3114886929ns5:RetainedEarningsAccumulatedLosses2023-12-3114886929ns5:RetainedEarningsAccumulatedLosses2024-12-3114886929ns5:LandBuildingsns5:ShortLeaseholdAssets2024-01-012024-12-3114886929ns5:LongLeaseholdAssetsns5:LandBuildings2024-01-012024-12-3114886929ns5:LeaseholdImprovements2024-01-012024-12-3114886929ns5:PlantMachinery2024-01-012024-12-3114886929ns5:MotorVehicles2024-01-012024-12-3114886929ns5:ComputerEquipment2024-01-012024-12-3114886929ns5:CostValuation2023-12-3114886929ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3114886929ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3114886929ns10:OrdinaryShareClass12024-12-3114886929ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-31
REGISTERED NUMBER: 14886929 (England and Wales)



































Group Strategic Report,

Report of the Director and

Consolidated Financial Statements

for the Year Ended 31 December 2024

for

Oakwrights Holding Ltd

Oakwrights Holding Ltd (Registered number: 14886929)






Contents of the Consolidated Financial Statements
for the Year Ended 31 December 2024




Page

Company Information 1

Group Strategic Report 2

Report of the Director 4

Report of the Independent Auditors 5

Consolidated Income Statement 9

Consolidated Other Comprehensive Income 10

Consolidated Balance Sheet 11

Company Balance Sheet 12

Consolidated Statement of Changes in Equity 13

Company Statement of Changes in Equity 14

Consolidated Cash Flow Statement 15

Notes to the Consolidated Cash Flow Statement 16

Notes to the Consolidated Financial Statements 18


Oakwrights Holding Ltd

Company Information
for the Year Ended 31 December 2024







DIRECTOR: T J Crump





REGISTERED OFFICE: The Lakes
Swainshill
Hereford
Herefordshire
HR4 7PU





REGISTERED NUMBER: 14886929 (England and Wales)





AUDITORS: Thorne Widgery Accountancy Ltd
Chartered Accountants
Statutory Auditors
2 Wyevale Business Park
Kings Acre
Hereford
Herefordshire
HR4 7BS

Oakwrights Holding Ltd (Registered number: 14886929)

Group Strategic Report
for the Year Ended 31 December 2024

The director presents his strategic report of the company and the group for the year ended 31 December 2024.

Oakwrights Holding continues to research and develop opportunities in the sustainable construction market growing outside of solely oak framed self-build into broader timber framing, construction, architecture, development, sustainable building materials as well as exploring industry disruptive business models.

In addition to T J Crump Oakwrights and Oakwrights Developments, the group created AeroBarrier UK solving air leakage for new and existing properties.

With the imminent announcement of the Future home's standard accompanied with the Labour government's focus to increase construction output, Oakwrights Holding Ltd is focused on embracing the opportunities in the industry to grow its portfolio diversifying within the construction industry.

Industry Overview

The demand for sustainable, high-quality construction is on the rise. Oak frame buildings are increasingly popular due to their aesthetic appeal, sustainability, and energy efficiency. The trend toward eco-friendly housing solutions and unique architectural designs presents significant opportunities for growth.

Target Market
Our primary customers include:
- Private homeowners seeking bespoke building solutions.
- Property developers looking for development plots.
- Investors interested in small-scale residential projects.

Market Trends
- Growing emphasis on sustainability and eco-friendliness in construction.
- Increased interest in custom-built homes due to a shift in consumer preferences.
- Regulatory support for green building practices.

Key Competitors
1. Traditional Construction Firms: Offer a broader range of building styles but lack specialization in oak frame
buildings.
2. Modular Home Builders: Focus on affordability and speed but may compromise on customizability and quality.
3. Local Craftsmen: Provide bespoke services but often lack scalability and marketing reach.

Competitive Advantages
- Specialization in oak frame construction, which sets us apart from generalists.
- High-quality craftsmanship that appeals to discerning customers.
- Strong relationships with suppliers and local councils, facilitating smoother project execution.

Strategic Objectives
1. Expand Market Reach: Increase visibility and access to new customer segments through targeted marketing
and strategic partnerships.
2. Increase Operational Efficiency: Streamline production processes and supply chain management to reduce
costs and improve delivery timelines.
3. Sustainability Leadership: Position Oakwrights Holding Ltd as a leader in sustainable building practices.

Marketing Strategy
- Digital Marketing: Invest in SEO and social media campaigns to reach potential customers. Showcase
completed projects and customer testimonials to build trust.
- Partnerships: Collaborate with regional architects and real estate agents to create referral networks.
- Trade Shows and Exhibitions: Participate in industry events to showcase our expertise and expand brand
awareness.


Oakwrights Holding Ltd (Registered number: 14886929)

Group Strategic Report
for the Year Ended 31 December 2024


Product Development
- Innovative Designs: Regularly update our portfolio with new designs and features that incorporate sustainable
materials and technologies.
- Customization Options: Offer a range of customizable features that allow clients to tailor their projects to
their specific needs.

Operational Improvements
- Lean Manufacturing Techniques: Implement lean practices in production to minimize waste and improve
efficiency.
- Supplier Relationships: Strengthen partnerships with suppliers for better pricing and reliable sourcing of
high-quality materials.

Sustainability Initiatives
- Certifications: Pursue relevant green building certifications to enhance our credibility and attract
eco-conscious customers.
- Community Engagement: Promote local sourcing and community involvement to build a positive brand
image.

Financial Projections
- Revenue Growth: Target a 15% annual increase in revenue over the next three years through expanded
offerings and market reach.
- Cost Reduction: Aim for a 10% reduction in operational costs by enhancing efficiency and renegotiating
supplier contracts.
- Profit Margins: Maintain a net profit margin of at least 5% through careful project management and cost
control.

Conclusion

Oakwrights Holding Ltd stands at the forefront of a growing market for self-build and eco conscious building. By capitalizing on our competitive advantages, enhancing our product offerings, and implementing strategic marketing initiatives, we can achieve sustainable growth and solidify our position as a leader in the industry. Continued focus on operational efficiency and sustainability will further enhance our market appeal and profitability.

ON BEHALF OF THE BOARD:





T J Crump - Director


10 December 2025

Oakwrights Holding Ltd (Registered number: 14886929)

Report of the Director
for the Year Ended 31 December 2024

The director presents his report with the financial statements of the company and the group for the year ended 31 December 2024.

DIVIDENDS
The total distribution of dividends for the year ended 31 December 2024 will be £ 40,000 .

DIRECTOR
T J Crump held office during the whole of the period from 1 January 2024 to the date of this report.

STATEMENT OF DIRECTOR'S RESPONSIBILITIES
The director is responsible for preparing the Group Strategic Report, the Report of the Director and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable him to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the director is aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and he has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

AUDITORS
The auditors, Thorne Widgery Accountancy Ltd, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





T J Crump - Director


10 December 2025

Report of the Independent Auditors to the Members of
Oakwrights Holding Ltd

Opinion
We have audited the financial statements of Oakwrights Holding Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2024 and of the group's loss for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

We would like to draw your attention to the fact that during the year ended 31 December 2024 Oakwrights Developments Ltd, whose results are consolidated into these financial statements, had an overdrawn balance sheet position of £60,645 overdrawn (2023: £30,472), so is reliant on the parent company to support it for the foreseeable future. Refer to note 1 accounting policies - going concern, which explains how the Company is addressing the overdrawn position. If these actions were to prove to be unsuccessful, this may indicate that a material uncertainty exists and may cast doubt on the Company's ability to continue as a going concern.

Other information
The director is responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Director, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Report of the Independent Auditors to the Members of
Oakwrights Holding Ltd


Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Director for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Director have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Director.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of director's remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of director
As explained more fully in the Statement of Director's Responsibilities set out on page four, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the director is responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the group or the parent company or to cease operations, or has no realistic alternative but to do so.

Report of the Independent Auditors to the Members of
Oakwrights Holding Ltd


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Based on our understanding of the Company, we identified that the principal risks of non-compliance with laws and regulations related to breaches of UK regulatory principles, such as those governed by the British Standards Institution, and we considered the extent to which non-compliance might have a material effect on the financial statements of the Company. We also considered those laws and regulations that have a direct impact on the financial statements of the Company such as the Companies Act 2006, the British Standards Institution and UK tax legislation.

We have also evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls) and determined that the principal risks are related to management bias in accounting estimates and judgemental areas of the financial statements.

Audit procedures performed by the engagement team included:
- Discussions with the Board, Management and Company Secretary involved in the Risk and Compliance functions
and the Company's legal function, including consideration of known or suspected instances of non-compliance
with laws and regulation and fraud;
- Evaluation and testing of the operating effectiveness of management's controls designed to prevent and detect
irregularities;
- Assessment of matters reported on the Company's fraud register and the results of management's investigation
of such matters;
- Identifying and testing journal entries based on risk criteria;
- Designing audit procedures to incorporate unpredictability around the nature, timing or extent of our testing;
and
- Testing transactions entered into outside the normal course of the Company's business as appropriate.

There are inherent limitations in the audit procedures described above and, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financials statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusions.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Report of the Independent Auditors to the Members of
Oakwrights Holding Ltd


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Lisa Weaver FCCA (Senior Statutory Auditor)
for and on behalf of Thorne Widgery Accountancy Ltd
Chartered Accountants
Statutory Auditors
2 Wyevale Business Park
Kings Acre
Hereford
Herefordshire
HR4 7BS

17 December 2025

Oakwrights Holding Ltd (Registered number: 14886929)

Consolidated Income Statement
for the Year Ended 31 December 2024

Period
23.5.23
Year Ended to
31.12.24 31.12.23
Notes £    £   

TURNOVER 16,413,387 3,124,143

Cost of sales (13,920,551 ) (2,496,666 )
GROSS PROFIT 2,492,836 627,477

Administrative expenses (3,156,841 ) (529,669 )
(664,005 ) 97,808

Other operating income 171,188 24,488
OPERATING (LOSS)/PROFIT 4 (492,817 ) 122,296

Interest receivable and similar income 43,562 11,713
(449,255 ) 134,009

Interest payable and similar expenses 5 (480,540 ) (7,953 )
(LOSS)/PROFIT BEFORE TAXATION (929,795 ) 126,056

Tax on (loss)/profit 6 293,287 (81,787 )
(LOSS)/PROFIT FOR THE FINANCIAL YEAR (636,508 ) 44,269
(Loss)/profit attributable to:
Owners of the parent (636,508 ) 44,269

Oakwrights Holding Ltd (Registered number: 14886929)

Consolidated Other Comprehensive Income
for the Year Ended 31 December 2024

Period
23.5.23
Year Ended to
31.12.24 31.12.23
Notes £    £   

(LOSS)/PROFIT FOR THE YEAR (636,508 ) 44,269


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME FOR THE
YEAR

(636,508

)

44,269

Total comprehensive income attributable to:
Owners of the parent (636,508 ) 44,269

Oakwrights Holding Ltd (Registered number: 14886929)

Consolidated Balance Sheet
31 December 2024

31.12.24 31.12.23
Notes £    £   
FIXED ASSETS
Tangible assets 9 2,343,411 2,846,993
Investments 10 - -
2,343,411 2,846,993

CURRENT ASSETS
Stocks 11 3,942,894 4,296,561
Debtors 12 715,433 996,445
Cash at bank and in hand 1,473,796 1,803,709
6,132,123 7,096,715
CREDITORS
Amounts falling due within one year 13 (3,701,320 ) (4,080,722 )
NET CURRENT ASSETS 2,430,803 3,015,993
TOTAL ASSETS LESS CURRENT LIABILITIES 4,774,214 5,862,986

CREDITORS
Amounts falling due after more than one
year

14

(505,610

)

(756,762

)

PROVISIONS FOR LIABILITIES 17 (408,142 ) (569,349 )
NET ASSETS 3,860,462 4,536,875

CAPITAL AND RESERVES
Called up share capital 18 700 605
Retained earnings 19 3,859,762 4,536,270
SHAREHOLDERS' FUNDS 3,860,462 4,536,875

The financial statements were approved by the director and authorised for issue on 10 December 2025 and were signed by:





T J Crump - Director


Oakwrights Holding Ltd (Registered number: 14886929)

Company Balance Sheet
31 December 2024

31.12.24 31.12.23
Notes £    £   
FIXED ASSETS
Tangible assets 9 - -
Investments 10 300 395
300 395

CURRENT ASSETS
Debtors 12 700 700

CREDITORS
Amounts falling due within one year 13 (300 ) (395 )
NET CURRENT ASSETS 400 305
TOTAL ASSETS LESS CURRENT LIABILITIES 700 700

CAPITAL AND RESERVES
Called up share capital 18 700 700
SHAREHOLDERS' FUNDS 700 700

Company's profit for the financial year - -

The financial statements were approved by the director and authorised for issue on 10 December 2025 and were signed by:





T J Crump - Director


Oakwrights Holding Ltd (Registered number: 14886929)

Consolidated Statement of Changes in Equity
for the Year Ended 31 December 2024

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 23 May 2023 - 4,652,869 4,652,869

Changes in equity
Issue of share capital 605 - 605
Dividends - (160,868 ) (160,868 )
Total comprehensive income - 44,269 44,269
Balance at 31 December 2023 605 4,536,270 4,536,875

Changes in equity
Issue of share capital 95 - 95
Dividends - (40,000 ) (40,000 )
Total comprehensive income - (636,508 ) (636,508 )
Balance at 31 December 2024 700 3,859,762 3,860,462

Oakwrights Holding Ltd (Registered number: 14886929)

Company Statement of Changes in Equity
for the Year Ended 31 December 2024

Called up
share Retained Total
capital earnings equity
£    £    £   

Changes in equity
Issue of share capital 700 - 700
Balance at 31 December 2023 700 - 700

Changes in equity
Balance at 31 December 2024 700 - 700

Oakwrights Holding Ltd (Registered number: 14886929)

Consolidated Cash Flow Statement
for the Year Ended 31 December 2024

Period
23.5.23
Year Ended to
31.12.24 31.12.23
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 99,063 3,653,846
Interest paid (21,208 ) -
Interest element of hire purchase payments
paid

(459,332

)

-
Finance costs paid - (7,953 )
Tax paid 127,908 -
Net cash from operating activities (253,569 ) 3,645,893

Cash flows from investing activities
Purchase of tangible fixed assets (63,864 ) (2,846,993 )
Sale of tangible fixed assets 103,936 -
Interest received 43,562 11,713
Net cash from investing activities 83,634 (2,835,280 )

Cash flows from financing activities
New loans in year - 484,000
New hire purchase contracts - 669,359
Capital repayments in year (244,051 ) -
Amount introduced by directors 123,961 -
Share issue 95 605
Equity dividends paid (40,000 ) (160,868 )
Net cash from financing activities (159,995 ) 993,096

(Decrease)/increase in cash and cash equivalents (329,930 ) 1,803,709
Cash and cash equivalents at beginning of
year

2

1,803,709

-

Cash and cash equivalents at end of year 2 1,473,779 1,803,709

Oakwrights Holding Ltd (Registered number: 14886929)

Notes to the Consolidated Cash Flow Statement
for the Year Ended 31 December 2024

1. RECONCILIATION OF (LOSS)/PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

Period
23.5.23
Year Ended to
31.12.24 31.12.23
£    £   
(Loss)/profit before taxation (929,795 ) 126,056
Depreciation charges 469,136 -
Profit on disposal of fixed assets (6,997 ) -
Increase in provisions - 397,425
Subsidiary retained earnings introduced - 4,572,716
Finance costs 480,540 7,953
Finance income (43,562 ) (11,713 )
(30,678 ) 5,092,437
Decrease/(increase) in stocks 353,667 (4,296,561 )
Decrease/(increase) in trade and other debtors 52,651 (768,085 )
(Decrease)/increase in trade and other creditors (276,577 ) 3,626,055
Cash generated from operations 99,063 3,653,846

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 December 2024
31.12.24 1.1.24
£    £   
Cash and cash equivalents 1,473,796 1,803,709
Bank overdrafts (17 ) -
1,473,779 1,803,709
Period ended 31 December 2023
31.12.23 23.5.23
£    £   
Cash and cash equivalents 1,803,709 -


Oakwrights Holding Ltd (Registered number: 14886929)

Notes to the Consolidated Cash Flow Statement
for the Year Ended 31 December 2024

3. ANALYSIS OF CHANGES IN NET FUNDS/(DEBT)

At 1.1.24 Cash flow At 31.12.24
£    £    £   
Net cash
Cash at bank and in hand 1,803,709 (329,913 ) 1,473,796
Bank overdrafts - (17 ) (17 )
1,803,709 (329,930 ) 1,473,779
Debt
Finance leases (669,359 ) 244,051 (425,308 )
Debts falling due within 1 year (153,360 ) (337,698 ) (491,058 )
Debts falling due after 1 year (330,640 ) 78,419 (252,221 )
(1,153,359 ) (15,228 ) (1,168,587 )
Total 650,350 (345,158 ) 305,192

Oakwrights Holding Ltd (Registered number: 14886929)

Notes to the Consolidated Financial Statements
for the Year Ended 31 December 2024

1. STATUTORY INFORMATION

Oakwrights Holding Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company Oakwrights Holding Ltd together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates. The group was formed on 01/11/2023.

These consolidated accounts reflect the combined results of Oakwrights Holding Limited and its 100% owned subsidiaries T J Crump Oakwrights Limited and Oakwrights Developments Ltd. All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases. A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

The turnover shown in the profit and loss account represents amounts invoiced during the year, exclusive of Value Added Tax.

In respect of long-term contracts and contracts for on-going services, turnover represents the value of work done in the year, including estimates of amounts not invoiced. Turnover in respect of long-term contracts and contracts for on-going services is recognised by reference to the stage of completion.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
New Workshop - Straight line over 25 years
Leasehold Property - Straight line over 10 years
Improvements to property - Straight line over 25 years
Plant and machinery - 15% on reducing balance
Motor vehicles - 25% reducing balance
Office equipment - 15% on reducing balance

Oakwrights Holding Ltd (Registered number: 14886929)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

2. ACCOUNTING POLICIES - continued

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Where the company enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease. The asset is recorded in the balance sheet as a tangible fixed asset and is depreciated in accordance with the above depreciation policies. Future instalments under such leases, net of finance charges, are included within creditors. Rentals payable are apportioned between the finance element, which is charged to the profit and loss account on a straight line basis, and the capital element which reduces the outstanding obligation for future instalments

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

Oakwrights Holding Ltd (Registered number: 14886929)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

2. ACCOUNTING POLICIES - continued

Financial instruments
Financial Instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Going Concern
The directors assess whether the use of going concern is appropriate i.e. whether there are any material uncertainties related to events or conditions that may cast significant doubt on the ability of the company to continue as a going concern. The directors make this assessment in respect of a period of at least one year from the date of authorisation for issue of the financial statements. The group has the continued support of its bankers and funders and have concluded that the company has adequate resources to continue in operational existence for the foreseeable future and there are no material uncertainties about the group's ability to continue as a going concern, thus they continue to adopt the going concern basis of accounting in preparing the financial statements.

The board will continue to monitor and review the activities and provide strong and clear governance.

At this time and for the foreseeable future, the Directors of Oakwrights Developments Ltd (the subsidary) believe that the company is a going concern and that the negative balance sheet position is not a risk. The Directors are reliant on the continued support of T J Crump Oakwrights and the group as a whole Oakwrights Holdings Ltd and have considered its future budgets and forecasts within the going concern assessment. The accounts have been prepared on the going concern basis, on the understanding that the business will have developed well post the year end and in the next financial years.

3. EMPLOYEES AND DIRECTORS
Period
23.5.23
Year Ended to
31.12.24 31.12.23
£    £   
Wages and salaries 4,872,199 898,910
Social security costs 463,946 83,052
Other pension costs 104,273 18,571
5,440,418 1,000,533

The average number of employees during the year was as follows:
Period
23.5.23
Year Ended to
31.12.24 31.12.23

137 149

The average number of employees by undertakings that were proportionately consolidated during the year was 137 (2023 - 149 ) .

Directors' Emoluments

31.12.24 31.12.23
£ £
Director Remuneration 281,576 358,129

The highest paid director in the year received emoluments of £98,490.

Oakwrights Holding Ltd (Registered number: 14886929)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

4. OPERATING (LOSS)/PROFIT

The operating loss (2023 - operating profit) is stated after charging/(crediting):

Period
23.5.23
Year Ended to
31.12.24 31.12.23
£    £   
Hire of plant and machinery 375,879 64,599
Depreciation - owned assets 470,507 553,778
Profit on disposal of fixed assets (6,997 ) (17,533 )
Auditors' remuneration 15,225 2,417

5. INTEREST PAYABLE AND SIMILAR EXPENSES
Period
23.5.23
Year Ended to
31.12.24 31.12.23
£    £   
Mortgage 21,208 2,230
Hire purchase 35,888 5,723
Intercompany Write Off 423,444 -
480,540 7,953

6. TAXATION

Analysis of the tax (credit)/charge
The tax (credit)/charge on the loss for the year was as follows:
Period
23.5.23
Year Ended to
31.12.24 31.12.23
£    £   
Current tax:
UK corporation tax (132,081 ) (19,198 )

Deferred tax (161,206 ) 100,985
Tax on (loss)/profit (293,287 ) 81,787

7. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


8. DIVIDENDS
Period
23.5.23
Year Ended to
31.12.24 31.12.23
£    £   
Ordinary shares of 1 each
Final 40,000 160,868

Oakwrights Holding Ltd (Registered number: 14886929)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

9. TANGIBLE FIXED ASSETS

Group
Improvements
New Leasehold to
Workshop Property property
£    £    £   
COST
At 1 January 2024 652,864 275,212 133,486
Additions - - -
Disposals - (275,212 ) -
At 31 December 2024 652,864 - 133,486
DEPRECIATION
At 1 January 2024 207,412 275,212 58,190
Charge for year 26,154 - 8,696
Eliminated on disposal - (275,212 ) -
At 31 December 2024 233,566 - 66,886
NET BOOK VALUE
At 31 December 2024 419,298 - 66,600
At 31 December 2023 445,452 - 75,296

Plant and Motor Office
machinery vehicles equipment Totals
£    £    £    £   
COST
At 1 January 2024 3,358,939 932,783 420,484 5,773,768
Additions 16,659 40,480 6,725 63,864
Disposals (118,627 ) (63,308 ) - (457,147 )
At 31 December 2024 3,256,971 909,955 427,209 5,380,485
DEPRECIATION
At 1 January 2024 1,649,317 471,597 265,047 2,926,775
Charge for year 263,942 124,021 47,694 470,507
Eliminated on disposal (27,691 ) (57,305 ) - (360,208 )
At 31 December 2024 1,885,568 538,313 312,741 3,037,074
NET BOOK VALUE
At 31 December 2024 1,371,403 371,642 114,468 2,343,411
At 31 December 2023 1,709,622 461,186 155,437 2,846,993

Oakwrights Holding Ltd (Registered number: 14886929)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

10. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertakings
£   
COST
At 1 January 2024
and 31 December 2024 300
NET BOOK VALUE
At 31 December 2024 300
At 31 December 2023 300

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiaries

T J Crump Oakwrights
Registered office: The Lakes, Swainshill, Hereford, HR4 7PU
Nature of business: Construction of domestic building
%
Class of shares: holding
Ordinary 100.00
31.12.24 31.12.23
£    £   
Aggregate capital and reserves 3,920,706 4,506,098
Loss for the year/period (545,392 ) (64,142 )

Oakwrights Developments Ltd
Registered office: The Lakes, Swainshill, Hereford, HR4 7PU
Nature of business: Construction of domestic buildings
%
Class of shares: holding
Ordinary 100.00
31.12.24 31.12.23
£    £   
Aggregate capital and reserves (60,645 ) 30,472
Loss for the year/period (91,117 ) (212,818 )

Aerobarrier UK and Ireland Ltd
Registered office: The Lakes, Swainshill, Hereford, Herefordshire, England, HR4 7PU
Nature of business: Other construction installation
%
Class of shares: holding
Ordinary 49.00
31.12.24 31.12.23
£    £   
Aggregate capital and reserves 100 100


Oakwrights Holding Ltd (Registered number: 14886929)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

11. STOCKS

Group
31.12.24 31.12.23
£    £   
Stocks 2,110,530 2,581,910
Work-in-progress 1,832,364 1,714,651
3,942,894 4,296,561

12. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
31.12.24 31.12.23 31.12.24 31.12.23
£    £    £    £   
Trade debtors 272,162 219,038 - -
Amounts owed by group undertakings - 228,361 - -
Other debtors 149,072 242,235 700 700
Cycle to work scheme 2,411 3,952 - -
VAT 21,861 - - -
Prepayments and accrued income - 479 - -
Prepayments 269,927 302,380 - -
715,433 996,445 700 700

13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
31.12.24 31.12.23 31.12.24 31.12.23
£    £    £    £   
Bank loans and overdrafts (see note 15) 3,377 3,360 - -
Other loans (see note 15) 487,698 150,000 - -
Hire purchase contracts (see note 16) 171,919 243,237 - -
Trade creditors 642,017 844,287 - -
Tax (13,596 ) (9,423 ) - -
Social security and other taxes 119,944 126,449 - -
VAT - 20,589 - -
Other creditors 119,554 72,552 300 395
Directors' current accounts 123,961 - - -
Accruals and deferred income 2,046,446 2,629,671 - -
3,701,320 4,080,722 300 395

14. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

Group
31.12.24 31.12.23
£    £   
Bank loans (see note 15) 252,221 255,640
Other loans (see note 15) - 75,000
Hire purchase contracts (see note 16) 253,389 426,122
505,610 756,762

Oakwrights Holding Ltd (Registered number: 14886929)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

15. LOANS

An analysis of the maturity of loans is given below:

Group
31.12.24 31.12.23
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts 17 -
Bank loans 3,360 3,360
Other loans 487,698 150,000
491,075 153,360
Amounts falling due between one and two years:
Bank loans - 1-2 years 42,641 42,641
Other loans - 1-2 years - 75,000
42,641 117,641
Amounts falling due between two and five years:
Bank loans - 2-5 years 209,580 212,999

16. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Hire purchase
contracts
31.12.24 31.12.23
£    £   
Net obligations repayable:
Within one year 171,919 243,237
Between one and five years 253,389 426,122
425,308 669,359

17. PROVISIONS FOR LIABILITIES

Group
31.12.24 31.12.23
£    £   
Deferred tax 408,142 569,349

Oakwrights Holding Ltd (Registered number: 14886929)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

17. PROVISIONS FOR LIABILITIES - continued

Group
Deferred
tax
£   
Balance at 1 January 2024 569,349
Provided during year (161,207 )
Balance on formation of group
Accelerated capital allowances
Balance at 31 December 2024 408,142

18. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.12.24 31.12.23
value: £    £   
700 Ordinary 1 700 605

19. RESERVES

Group
Retained
earnings
£   

At 1 January 2024 4,536,270
Deficit for the year (636,508 )
Dividends (40,000 )
At 31 December 2024 3,859,762

Company
Retained
earnings
£   

Profit for the year -
At 31 December 2024 -