Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-312024-04-01falserental and management of a commercial property in London.00falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false OC397014 2024-04-01 2025-03-31 OC397014 2023-04-01 2024-03-31 OC397014 2025-03-31 OC397014 2024-03-31 OC397014 c:LeaseholdInvestmentProperty 2025-03-31 OC397014 c:LeaseholdInvestmentProperty 2024-03-31 OC397014 c:LeaseholdInvestmentProperty 2 2024-04-01 2025-03-31 OC397014 c:CurrentFinancialInstruments 2025-03-31 OC397014 c:CurrentFinancialInstruments 2024-03-31 OC397014 c:CurrentFinancialInstruments 2 2025-03-31 OC397014 c:CurrentFinancialInstruments 2 2024-03-31 OC397014 c:Non-currentFinancialInstruments 2025-03-31 OC397014 c:Non-currentFinancialInstruments 2024-03-31 OC397014 c:CurrentFinancialInstruments c:WithinOneYear 2025-03-31 OC397014 c:CurrentFinancialInstruments c:WithinOneYear 2024-03-31 OC397014 c:Non-currentFinancialInstruments c:AfterOneYear 2025-03-31 OC397014 c:Non-currentFinancialInstruments c:AfterOneYear 2024-03-31 OC397014 e:FRS102 2024-04-01 2025-03-31 OC397014 e:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 OC397014 e:FullAccounts 2024-04-01 2025-03-31 OC397014 e:LimitedLiabilityPartnershipLLP 2024-04-01 2025-03-31 OC397014 5 2024-04-01 2025-03-31 OC397014 e:PartnerLLP2 2024-04-01 2025-03-31 OC397014 c:OtherCapitalInstrumentsClassifiedAsEquity 2025-03-31 OC397014 c:OtherCapitalInstrumentsClassifiedAsEquity 2024-03-31 OC397014 c:FurtherSpecificReserve1ComponentTotalEquity 2025-03-31 OC397014 c:FurtherSpecificReserve1ComponentTotalEquity 2024-03-31 OC397014 c:FurtherSpecificReserve2ComponentTotalEquity 2025-03-31 OC397014 c:FurtherSpecificReserve2ComponentTotalEquity 2024-03-31 OC397014 c:FurtherSpecificReserve3ComponentTotalEquity 2025-03-31 OC397014 c:FurtherSpecificReserve3ComponentTotalEquity 2024-03-31 OC397014 f:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure
Registered number: OC397014


GSN WARNER LLP
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025


















            img7232.png
Chartered Accountants
2nd Floor, Heathmans House
19 Heathmans Road
London
SW6 4TJ

 
GSN WARNER LLP
 
 
  
CHARTERED ACCOUNTANTS' REPORT TO THE MEMBERS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF GSN WARNER LLP
FOR THE YEAR ENDED 31 MARCH 2025

In order to assist you to fulfil your duties under the Companies Act 2006 (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008), we have prepared for your approval the financial statements of GSN Warner LLP for the year ended 31 March 2025 which comprise  the Balance Sheet and the related notes from the LLP's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the members in accordance with the terms of our engagement letter dated 01 July 2021Our work has been undertaken solely to prepare for your approval the financial statements of GSN Warner LLP and state those matters that we have agreed to state to the GSN Warner LLP's members in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than GSN Warner LLP and its members for our work or for this report. 

It is your duty to ensure that GSN Warner LLP has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of GSN Warner LLP. You consider that GSN Warner LLP is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of GSN Warner LLP. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



Haggards Crowther LLP
 
2nd Floor, Heathmans House
19 Heathmans Road
London
SW6 4TJ
15 December 2025
Page 1

 
GSN WARNER LLP
REGISTERED NUMBER: OC397014

BALANCE SHEET
AS AT 31 MARCH 2025

As restated
2025
2024
Note
£
£

Fixed assets
  

Investment property
 4 
6,800,000
7,900,001

  
6,800,000
7,900,001

Current assets
  

Debtors: amounts falling due within one year
 5 
1,265,659
1,047,125

Cash at bank and in hand
 6 
75,531
44,240

  
1,341,190
1,091,365

Creditors: Amounts Falling Due Within One Year
 7 
(1,017,204)
(764,689)

Net current assets
  
 
 
323,986
 
 
326,676

Total assets less current liabilities
  
7,123,986
8,226,677

Creditors: amounts falling due after more than one year
 8 
(2,923,254)
(2,923,254)

  
4,200,732
5,303,423

  

Net assets
  
4,200,732
5,303,423

Page 2

 
GSN WARNER LLP
REGISTERED NUMBER: OC397014
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

As restated
2025
2024
Note
£
£

Represented by:
  

Loans and other debts due to members within one year
  

Other amounts
  
510,000
510,000

  
510,000
510,000

Members' other interests
  

Members' capital classified as equity
  
245,000
245,000

Revaluation reserve classified as equity
  
4,694,457
4,694,457

Profit & Loss Account
  
(1,248,725)
(146,034)

  
 
3,690,732
 
4,793,423

  
4,200,732
5,303,423


Total members' interests
  

Amounts due from members (included in debtors)
 5 
(1,114,108)
(1,018,011)

Loans and other debts due to members
  
510,000
510,000

Members' other interests
  
3,690,732
4,793,423

  
3,086,624
4,285,412


The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small LLPs regime.

The entity was entitled to exemption from audit under section 477 of the Companies Act 2006, as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008.

The members acknowledge their responsibilities for complying with the requirements of the Companies Act 2006, as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008, with respect to accounting records and the preparation of financial statements.

The financial statements have been delivered in accordance with the provisions applicable to LLPs subject to the small LLPs regime.

The entity has opted not to file the statement of comprehensive income in accordance with the provisions applicable to entities subject to the small LLPs regime.

The financial statements were approved and authorised for issue by the members and were signed on their behalf on 15 December 2025.



Mr S J B Skinner
Designated member

Page 3

 
GSN WARNER LLP
REGISTERED NUMBER: OC397014
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The notes on pages 7 to 10 form part of these financial statements.

GSN Warner LLP has no equity and, in accordance with the provisions contained within the Statement of Recommended Practice "Accounting by Limited Liability Partnerships", has not presented a Statement of Changes in Equity.

Page 4

 
GSN WARNER LLP
 

RECONCILIATION OF MEMBERS' INTERESTS
FOR THE YEAR ENDED 31 MARCH 2025








EQUITY
Members' other interests
DEBT
Loans and other debts due to members less any amounts due from members in debtors
Total members' interests
Members' capital (classified as equity)
Revaluation reserve
Other reserves
Total
Other amounts
Total
Total

£
£
£
£
£
£
£

Amounts due to members 
-
-


Amounts due from members 

-
-


Balance at 1 April 2023 
245,000
4,694,457
-
4,939,457
(238,157)
(238,157)
4,701,300

Members' remuneration charged as an expense
-
-
-
-
(269,853)
(269,853)
(269,853)

Loss for the year available for discretionary division among members
 
-
-
(146,034)
(146,034)
-
-
(146,034)

Members' interests after profit for the year
245,000
4,694,457
(146,034)
4,793,423
(508,010)
(508,010)
4,285,413

Amounts due to members
510,000
510,000

Amounts due from members
 




(1,018,011)
(1,018,011)


Balance at 31 March 2024
245,000
4,694,457
(146,034)
4,793,423
(508,011)
(508,011)
4,285,412

Members' remuneration charged as an expense
-
-
-
-
(96,098)
(96,098)
(96,098)

Loss for the year available for discretionary division among members
 
-
-
(1,102,691)
(1,102,691)
-
-
(1,102,691)

Members' interests after profit for the year
245,000
4,694,457
(1,248,725)
3,690,732
(604,109)
(604,109)
3,086,623

Amounts due to members
510,000
510,000
Page 5

 
GSN WARNER LLP
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

RECONCILIATION OF MEMBERS' INTERESTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025


Amounts due from members
 




(1,114,108)
(1,114,108)


Balance at 31 March 2025 
245,000
4,694,457
(1,248,725)
3,690,732
(604,108)
(604,108)
3,086,624

There are no existing restrictions or limitations which impact the ability of the members of the LLP to reduce the amount of Members' other interests.

Page 6

 
GSN WARNER LLP
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

GSN Warner LLP is a limited liability partnership registered in England and Wales. The partnership's registered number is OC397014 and its registered office address is 2nd Floor, Heathmans House, 19 Heathmans Road, London, SW6 4TJ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006 and the requirements of the Statement of Recommended Practice "Accounting by Limited Liability Partnerships".

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the LLP's accounting policies.

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the LLP and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the LLP will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.

Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

Page 7

 
GSN WARNER LLP
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.4

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.5

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The entity has no employees.


4.


Investment property


Long term leasehold investment property

£



Valuation


At 1 April 2024
7,900,001


Valuation movement in the year
(1,100,001)



At 31 March 2025
6,800,000

The 2025 valuations were made by Strettons Limited, on an open market value for existing use basis.






Page 8

 
GSN WARNER LLP
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Debtors

As restated
2025
2024
£
£


Trade debtors
134,891
-

VAT Refundable
-
10,698

Prepayments and accrued income
16,660
18,416

Amounts due from members
1,114,108
1,018,011

1,265,659
1,047,125



6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
75,531
44,240

75,531
44,240



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
3,017
92,910

Other taxation and social security
29,982
-

Other creditors
468,669
421,672

Accruals and deferred income
515,536
250,107

1,017,204
764,689


Page 9

 
GSN WARNER LLP
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Other creditors
2,923,254
2,923,254

2,923,254
2,923,254


Included in long term creditors are three loans from Oaknorth Bank in relation to the renovation and development of the property. The outstanding amount of the combination of these loans at the year end was £2,923,254 (2024: £2,923,254)

There is a development facility that charges 5.5% +LIBOR interest and any amounts outstanding under the development facility shall be paid in full on 12 June 2025.

There is a Coronavirus Business Interruption Loan Scheme (CBILS) facility that charges 7.03% +LIBOR
interest and any amounts outstanding under the CBILS facility shall be paid in full on 12 June 2025.

Oaknorth Bank has a legal charge over the assets of the Limited Liability Partnership.


9.


Prior year accounts restated

In the prior year, the unrealised loss on the revaluation of the Investment property was included in Members remuneration charged as an expense resulting in an overstatement of Debtors and amounts due from Members of £146,034.
 

 
Page 10