|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Page |
|
Members' report |
1 |
|
Statement of comprehensive income |
2 |
|
Statement of financial position |
3 |
|
Reconciliation of members' interests |
5 |
|
Notes to the financial statements |
7 |
|
|
|
Members' Report |
|
|
|
|
|
|
|
|
|
|
Designated Member |
Designated Member |
|
Registered office: |
|
|
|
|
|
|
|
|
|
|
|
Statement of Comprehensive Income |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Turnover |
|
|
|
Cost of sales |
|
|
|
--------- |
------------ |
|
|
Gross profit |
|
|
|
Administrative expenses |
|
|
|
|
--------- |
--------- |
||
|
Operating profit |
5 |
|
|
|
Other interest receivable and similar income |
|
– |
|
Interest payable and similar expenses |
|
|
|
--------- |
--------- |
|
|
Profit for the financial year before members' remuneration and profit shares available for discretionary division among members |
29,343 |
325,575 |
|
--------- |
--------- |
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
||
|
Note |
£ |
£ |
£ |
|
Tangible assets |
6 |
– |
|
|
|
Debtors |
7 |
– |
|
|
|
Cash at bank and in hand |
|
|
||
|
------- |
--------- |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
8 |
|
|
|
|
------- |
--------- |
|||
|
Net current assets |
– |
|
||
|
---- |
--------- |
|||
|
Total assets less current liabilities |
– |
|
||
|
Creditors: amounts falling due after more than one year |
9 |
– |
|
|
|
---- |
--------- |
|||
|
Net assets |
– |
|
||
|
---- |
--------- |
|||
|
Other amounts |
10 |
– |
323,348 |
|
|
---- |
--------- |
|||
|
Other reserves |
– |
– |
|
|
---- |
--------- |
||
|
– |
323,348 |
||
|
---- |
--------- |
||
|
Loans and other debts due to members |
10 |
– |
323,348 |
|
|
Members' other interests |
– |
– |
||
|
---- |
--------- |
|||
|
– |
323,348 |
|||
|
---- |
--------- |
|||
|
|
|
Statement of Financial Position (continued) |
|
|
|
|
Designated Member |
Designated Member |
|
|
|
Reconciliation of Members' Interests |
|
Members' other interests |
Loans and other debts due to members less any amounts due from members in debtors |
Total members' interests |
|||
|
Other reserves |
Total |
Other amounts |
Total |
Total 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Balance at 1 April 2024 |
– |
– |
323,346 |
323,346 |
323,346 |
|
Profit for the financial year available for discretionary division among members |
29,343 |
29,343 |
29,343 |
||
|
-------- |
-------- |
--------- |
--------- |
--------- |
|
|
Members' interests after profit for the year |
29,343 |
29,343 |
323,346 |
323,346 |
352,689 |
|
Other division of profits |
(29,343) |
(29,343) |
29,343 |
29,343 |
– |
|
Drawings |
(352,689) |
(352,689) |
(352,689) |
||
|
-------- |
-------- |
--------- |
--------- |
--------- |
|
|
Balance at 31 March 2025 |
– |
– |
– |
– |
– |
|
-------- |
-------- |
--------- |
--------- |
--------- |
|
|
|
|
Reconciliation of Members' Interests (continued) |
|
Members' other interests |
Loans and other debts due to members less any amounts due from members in debtors |
Total members' interests |
|||
|
Other reserves |
Total |
Other amounts |
Total |
Total 2024 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Balance at 1 April 2023 |
– |
– |
270,182 |
270,182 |
270,182 |
|
Profit for the financial year available for discretionary division among members |
325,575 |
325,575 |
325,575 |
||
|
--------- |
--------- |
--------- |
--------- |
--------- |
|
|
Members' interests after profit for the year |
325,575 |
325,575 |
270,182 |
270,182 |
595,757 |
|
Other division of profits |
(325,575) |
(325,575) |
325,575 |
325,575 |
– |
|
Drawings |
(272,409) |
(272,409) |
(272,409) |
||
|
--------- |
--------- |
--------- |
--------- |
--------- |
|
|
Balance at 31 March 2024 |
– |
– |
323,348 |
323,348 |
323,348 |
|
--------- |
--------- |
--------- |
--------- |
--------- |
|
|
|
|
Notes to the Financial Statements |
|
1. |
General information |
|
2. |
Statement of compliance |
|
3. |
Accounting policies |
|
- |
|
||
|
- |
|
||
|
- |
|
||
|
4. |
Employee numbers |
|
5. |
Operating profit |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Depreciation of tangible assets |
|
|
|
------- |
-------- |
|
|
6. |
Tangible assets |
|
Land and buildings |
Fixtures and fittings |
Motor vehicles |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
|||||
|
At 1 April 2024 |
|
|
|
|
|
|
Disposals |
(
|
(
|
(
|
(
|
(
|
|
--------- |
-------- |
-------- |
--------- |
--------- |
|
|
At 31 March 2025 |
– |
– |
– |
– |
– |
|
--------- |
-------- |
-------- |
--------- |
--------- |
|
|
Depreciation |
|||||
|
At 1 April 2024 |
– |
|
|
|
|
|
Charge for the year |
– |
|
|
|
|
|
Disposals |
– |
(
|
(
|
(
|
(
|
|
--------- |
-------- |
-------- |
--------- |
--------- |
|
|
At 31 March 2025 |
– |
– |
– |
– |
– |
|
--------- |
-------- |
-------- |
--------- |
--------- |
|
|
Carrying amount |
|||||
|
At 31 March 2025 |
– |
– |
– |
– |
– |
|
--------- |
-------- |
-------- |
--------- |
--------- |
|
|
At 31 March 2024 |
|
|
|
|
|
|
--------- |
-------- |
-------- |
--------- |
--------- |
|
|
7. |
Debtors |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
– |
|
|
Other debtors |
– |
|
|
---- |
--------- |
|
|
– |
|
|
|
---- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
– |
|
|
Trade creditors |
– |
|
|
Social security and other taxes |
– |
|
|
Other creditors |
|
|
|
------- |
--------- |
|
|
|
|
|
|
------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
– |
|
|
---- |
--------- |
|
|
10. |
Loans and other debts due to members |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Amounts owed to members in respect of profits |
– |
323,348 |
|
---- |
--------- |
|