Company No:
Contents
| Designated members | R K E Penrose |
| S N S Penrose |
| Registered office | 56 Bekesbourne Lane Littlebourne |
| Canterbury | |
| CT3 1UY | |
| United Kingdom |
| Registered number | OC437152 (England and Wales) |
| Accountant | Kreston Reeves LLP |
| 37 St Margarets Street | |
| Canterbury | |
| Kent | |
| CT1 2TU |
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at www.icaew.com/regulation.
It is your duty to ensure that Manor Grove Property LLP has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Manor Grove Property LLP. You consider that Manor Grove Property LLP is exempt from the statutory audit requirement for the financial year.
We have not been instructed to carry out an audit or a review of the financial statements of Manor Grove Property LLP. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Canterbury
Kent
CT1 2TU
| Note | 2025 | 2024 | ||
| £ | £ | |||
| Fixed assets | ||||
| Investment property | 3 |
|
|
|
| 2,334,000 | 2,334,000 | |||
| Current assets | ||||
| Debtors | 4 |
|
|
|
| Cash at bank and in hand |
|
|
||
| 35,258 | 23,269 | |||
| Creditors: amounts falling due within one year | 5 | (
|
(
|
|
| Net current assets | 27,980 | 16,383 | ||
| Total assets less current liabilities | 2,361,980 | 2,350,383 | ||
| Creditors: amounts falling due after more than one year | 6 | (
|
(
|
|
| Net assets attributable to members |
|
|
||
| Represented by | ||||
| Loans and other debts due to members within one year | ||||
| Members' capital classified as a liability | 123,980 | 2,190 | ||
| Other amounts | 0 | 99,854 | ||
| 123,980 | 102,044 | |||
| Members' other interests | ||||
| Members' capital classified as equity | 1,674,518 | 1,684,857 | ||
| 1,674,518 | 1,684,857 | |||
| 1,798,498 | 1,786,901 | |||
| Total members' interests | ||||
| Loans and other debts due to members | 123,980 | 102,044 | ||
| Members' other interests | 1,674,518 | 1,684,857 | ||
| 1,798,498 | 1,786,901 |
Members' responsibilities:
The financial statements of Manor Grove Property LLP (registered number:
|
S N S Penrose
Designated member |
| EQUITY Members' other interests |
DEBT Loans and other debts due to members less any amounts due from members in debtors |
Total members' interests | |||||
|---|---|---|---|---|---|---|---|
| Members' capital (classified as equity) | Other reserves | Total | Members' capital (classified as debt) | Other amounts | Total | Total | |
| £ | £ | £ | £ | £ | £ | £ | |
| Amounts due to members | 0 | 96,295 | 96,295 | ||||
| Balance at 06 April 2023 | 1,684,857 | 0 | 1,684,857 | 0 | 96,295 | 96,295 | 1,781,152 |
| Profit for the financial year available for discretionary division among members | 0 | 65,330 | 65,330 | 0 | 0 | 0 | 65,330 |
| Members' interest after profit for the financial year | 1,684,857 | 65,330 | 1,750,187 | 0 | 96,295 | 96,295 | 1,846,482 |
| Division of profit | 0 | (65,330) | (65,330) | 0 | 65,330 | 65,330 | 0 |
| Introduced by members | 0 | 0 | 0 | 2,190 | 0 | 2,190 | 2,190 |
| Drawings | 0 | 0 | 0 | 0 | (61,771) | (61,771) | (61,771) |
| Amounts due to members | 2,190 | 99,854 | 102,044 | ||||
| Balance at 05 April 2024 | 1,684,857 | 0 | 1,684,857 | 2,190 | 99,854 | 102,044 | 1,786,901 |
| Profit for the financial year available for discretionary division among members | 0 | 44,687 | 44,687 | 0 | 0 | 0 | 44,687 |
| Members' interest after profit for the financial year | 1,684,857 | 44,687 | 1,729,544 | 2,190 | 99,854 | 102,044 | 1,831,588 |
| Division of profit | 0 | (44,687) | (44,687) | 0 | 44,687 | 44,687 | 0 |
| Introduced by members | 0 | 0 | 0 | 516,140 | 0 | 516,140 | 516,140 |
| Transfers | (59,581) | 0 | (59,581) | (2,190) | 0 | (2,190) | (61,771) |
| Drawings | 0 | 0 | 0 | 0 | (549,230) | (549,230) | (549,230) |
| 2024 movement of drawings | 0 | 0 | 0 | 0 | 61,771 | 61,771 | 61,771 |
| Revert to correct equity balance | 49,242 | 0 | 49,242 | (49,242) | 0 | (49,242) | 0 |
| Transfer to other amounts | 0 | 0 | 0 | (342,918) | 342,918 | 0 | 0 |
| Amounts due to members | 123,980 | 0 | 123,980 | ||||
| Balance at 05 April 2025 | 1,674,518 | 0 | 1,674,518 | 123,980 | 0 | 123,980 | 1,798,498 |
There are no existing restrictions or limitations which impact the ability of the members of the LLP to reduce the amount of Members' other interests
The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.
Manor Grove Property LLP is a limited liability partnership, incorporated in the United Kingdom under the Limited Liability Partnerships Act 2000 and is registered in England and Wales. The address of the LLP's registered office is 56 Bekesbourne Lane Littlebourne, Canterbury, CT3 1UY, United Kingdom.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Limited Liability Partnerships Act 2000 as applicable to companies subject to the small companies regime and the requirements of the Statement of Recommended Practice Accounting by Limited Liability Partnerships issued in December 2021 (SORP 2022).
The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.
Finance costs are charged to the Statement of Comprehensive Income over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.
A division of profits is the mechanism by which the profits of an LLP become a debt due to members. A division may be automatic or discretionary, may relate to some or all of the profits for a financial period and may take place during or after the end of a financial period.
An automatic division of profits is one where the LLP does not have an unconditional right to avoid making a division of an amount of profits based on the members' agreement in force at the time,
whereas a discretionary division of profits requires a decision to be made by the LLP, which it has the unconditional right to avoid making.
The LLP divides profits automatically. Automatic divisions of profits are recognised as 'Members' remuneration charged as an expense' in the Statement of comprehensive income.
All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
The fair value is determined annually by the members, on an open market value for existing use basis.
Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.
Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
| 2025 | 2024 | ||
| Number | Number | ||
| Monthly average number of persons employed by the LLP during the year |
|
|
| Investment property | |
| £ | |
| Valuation | |
| As at 06 April 2024 |
|
| As at 05 April 2025 |
|
The 2025 valuations were made by the members, on an open market value for existing use basis.
Historic cost
If the investment properties had been accounted for under the cost accounting rules, the properties would have been measured as follows:
| 2025 | 2024 | ||
| £ | £ | ||
| Historic cost | 2,334,000 | 2,334,000 |
| 2025 | 2024 | ||
| £ | £ | ||
| Accrued income |
|
|
| 2025 | 2024 | ||
| £ | £ | ||
| Accruals and deferred income |
|
|
| 2025 | 2024 | ||
| £ | £ | ||
| Bank loans (secured) |
|
|
Amounts repayable after more than 5 years are included in creditors falling due over one year:
| 2025 | 2024 | ||
| £ | £ | ||
| Bank loans |
|
|