Company registration number SC025104 (Scotland)
GLENTWORTH SCOTTISH FARMS LIMITED
Unaudited Financial Statements
For The Year Ended 31 March 2025
Pages For Filing With Registrar
Glentworth Scottish Farms Limited
GLENTWORTH SCOTTISH FARMS LIMITED
Company Information
Directors
Mrs E A Dickinson
Mr J P A Dickinson
Mr J C Dickinson
Mrs S P Dickinson
(Appointed 12 July 2024)
Secretary
Mrs E A Dickinson
Company number
SC025104
Registered office
5 Bon-Accord Square
Aberdeen
Aberdeenshire
Scotland
AB1 2DJ
Accountants
Chavereys Limited
The Goods Shed
Jubilee Way
Faversham
Kent
England
ME13 8GD
Glentworth Scottish Farms Limited
GLENTWORTH SCOTTISH FARMS LIMITED
Contents
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 10
Glentworth Scottish Farms Limited
GLENTWORTH SCOTTISH FARMS LIMITED
Accountants' Report To The Board Of Directors On The Preparation Of The Unaudited Statutory Financial Statements Of Glentworth Scottish Farms Limited For The Year Ended 31 March 2025
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Glentworth Scottish Farms Limited for the year ended 31 March 2025 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the board of directors of Glentworth Scottish Farms Limited, as a body, in accordance with the terms of our engagement letter dated 13 March 2025. Our work has been undertaken solely to prepare for your approval the financial statements of Glentworth Scottish Farms Limited and state those matters that we have agreed to state to the board of directors of Glentworth Scottish Farms Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Glentworth Scottish Farms Limited and its board of directors as a body, for our work or for this report.

It is your duty to ensure that Glentworth Scottish Farms Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Glentworth Scottish Farms Limited. You consider that Glentworth Scottish Farms Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Glentworth Scottish Farms Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Chavereys Limited
Chartered Accountants
The Goods Shed
Jubilee Way
Faversham
Kent
ME13 8GD
England
16 December 2025
Glentworth Scottish Farms Limited
GLENTWORTH SCOTTISH FARMS LIMITED
Balance Sheet
As At 31 March 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
4,000,223
3,942,264
Investments
5
61,878
61,878
4,062,101
4,004,142
Current assets
Stocks
6
650,773
787,603
Debtors
7
1,186,617
972,224
Cash at bank and in hand
257,912
730,322
2,095,302
2,490,149
Creditors: amounts falling due within one year
8
(686,173)
(381,495)
Net current assets
1,409,129
2,108,654
Total assets less current liabilities
5,471,230
6,112,796
Creditors: amounts falling due after more than one year
9
(3,660,334)
(3,636,182)
Provisions for liabilities
-
0
(191,583)
Net assets
1,810,896
2,285,031
Capital and reserves
Called up share capital
48,000
48,000
Revaluation reserve
11
259,625
259,625
Profit and loss reserves
1,503,271
1,977,406
Total equity
1,810,896
2,285,031

The notes on pages 4 to 10 form part of these financial statements.

Glentworth Scottish Farms Limited
GLENTWORTH SCOTTISH FARMS LIMITED
Balance Sheet (Continued)
As At 31 March 2025
- 3 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 15 December 2025 and are signed on its behalf by:
Mr J C Dickinson
Director
Company registration number SC025104 (Scotland)
Glentworth Scottish Farms Limited
GLENTWORTH SCOTTISH FARMS LIMITED
Notes To The Financial Statements
For The Year Ended 31 March 2025
- 4 -
1
Accounting policies
Company information

Glentworth Scottish Farms Limited is a private company limited by shares incorporated in Scotland. The registered office is 5 Bon-Accord Square, Aberdeen, Aberdeenshire, Scotland, AB1 2DJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, unless where otherwise indicated. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
1 - 2% straight line
Property improvements
10% straight line
Plant and machinery
25% reducing balance
Office equipment
25% reducing balance
Motor vehicles
40% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

Glentworth Scottish Farms Limited
GLENTWORTH SCOTTISH FARMS LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 March 2025
1
Accounting policies
(Continued)
- 5 -

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

Glentworth Scottish Farms Limited
GLENTWORTH SCOTTISH FARMS LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 March 2025
1
Accounting policies
(Continued)
- 6 -
1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.8
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.9
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
9
8
3
Taxation
2025
2024
£
£
Current tax
Adjustments in respect of prior periods
-
0
2,188
Deferred tax
Origination and reversal of timing differences
(191,583)
(22,282)
Total tax credit
(191,583)
(20,094)
Glentworth Scottish Farms Limited
GLENTWORTH SCOTTISH FARMS LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 March 2025
- 7 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2024
3,596,032
2,313,608
5,909,640
Additions
214,986
210,204
425,190
Disposals
-
0
(319,306)
(319,306)
At 31 March 2025
3,811,018
2,204,506
6,015,524
Depreciation and impairment
At 1 April 2024
208,836
1,758,540
1,967,376
Depreciation charged in the year
108,958
238,204
347,162
Eliminated in respect of disposals
-
0
(299,237)
(299,237)
At 31 March 2025
317,794
1,697,507
2,015,301
Carrying amount
At 31 March 2025
3,493,224
506,999
4,000,223
At 31 March 2024
3,387,196
555,068
3,942,264

Included within freehold property is freehold land at a cost of £2,196,340 (2024 - £2,196,340) which is not depreciated.

 

The net book value of assets held under hire purchase contracts is £190,367 (2024: £226,817). Depreciation of £63,456 (2024: £77,033) has been charged on these assets.

5
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
100
100
Other investments other than loans
61,778
61,778
61,878
61,878
Glentworth Scottish Farms Limited
GLENTWORTH SCOTTISH FARMS LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 March 2025
- 8 -
6
Stocks
2025
2024
£
£
Growing crop
325,590
303,653
Crop in store
178,653
324,770
Consumables
146,530
159,180
650,773
787,603
Biological assets included within stock are as follows:
Biological assets - growing crop
2025
2024
£
£
As at 1 April
303,653
283,576
Net movement on cultivations
21,937
20,077
As at 31 March
325,590
303,653
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
3,903
43,699
Corporation tax recoverable
6,873
11,725
Amounts owed by group undertakings
704,393
672,783
Other debtors
67,175
49,322
Prepayments and accrued income
404,273
194,695
1,186,617
972,224
8
Creditors: amounts falling due within one year
2025
2024
£
£
Obligations under finance leases
48,387
127,705
Trade creditors
160,808
173,142
Amounts owed to group undertakings
260,239
-
0
Corporation tax
355
6,106
Other taxation and social security
9,195
8,372
Other creditors
19,959
27,309
Accruals and deferred income
187,230
38,861
686,173
381,495
Glentworth Scottish Farms Limited
GLENTWORTH SCOTTISH FARMS LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 March 2025
- 9 -
9
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
3,599,999
3,599,999
Obligations under finance leases
60,335
36,183
3,660,334
3,636,182
Creditors which fall due after five years are payable as follows:
Payable other than by instalments
3,599,999
3,599,999
10
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
241,810
311,234
Tax losses
(328,352)
(206,193)
Revaluations
86,542
86,542
-
0
191,583
2025
Movements in the year:
£
Liability at 1 April 2024
191,583
Credit to profit or loss
(191,583)
Liability at 31 March 2025
-
0
Glentworth Scottish Farms Limited
GLENTWORTH SCOTTISH FARMS LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 March 2025
- 10 -
11
Revaluation reserve
2025
2024
£
£
At the beginning and end of the year
259,625
259,625

The revaluation reserve of £259,625 (2023: £259,625) comprises the revaluation of the freehold property within land and buildings, less deferred taxation on the revaluation (note 10).

12
Parent company

The ultimate parent company is Selby Farms Limited by virtue of its majority shareholding. Selby Farms Limited's trading address and registered office is Archer House, Archer Street, Bishop Norton, Market Rasen, Lincolnshire, LN8 2BG.

The ultimate controlling party is Mr J P A Dickinson by virtue of his majority shareholding in Selby Farms Limited.

2025-03-312024-04-01falsefalsefalse16 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr J P A DickinsonMr J C DickinsonMrs S P DickinsonMrs S DickinsonMrs E A DickinsonSC0251042024-04-012025-03-31SC025104bus:CompanySecretaryDirector12024-04-012025-03-31SC025104bus:Director12024-04-012025-03-31SC025104bus:Director22024-04-012025-03-31SC025104bus:Director32024-04-012025-03-31SC025104bus:CompanySecretary12024-04-012025-03-31SC025104bus:Director42024-04-012025-03-31SC025104bus:RegisteredOffice2024-04-012025-03-31SC0251042025-03-31SC0251042024-03-31SC025104core:LandBuildings2025-03-31SC025104core:OtherPropertyPlantEquipment2025-03-31SC025104core:LandBuildings2024-03-31SC025104core:OtherPropertyPlantEquipment2024-03-31SC025104core:WithinOneYear2025-03-31SC025104core:WithinOneYear2024-03-31SC025104core:AfterOneYear2025-03-31SC025104core:AfterOneYear2024-03-31SC025104core:CurrentFinancialInstruments2025-03-31SC025104core:CurrentFinancialInstruments2024-03-31SC025104core:Non-currentFinancialInstruments2025-03-31SC025104core:Non-currentFinancialInstruments2024-03-31SC025104core:ShareCapital2025-03-31SC025104core:ShareCapital2024-03-31SC025104core:RevaluationReserve2025-03-31SC025104core:RevaluationReserve2024-03-31SC025104core:RetainedEarningsAccumulatedLosses2025-03-31SC025104core:RetainedEarningsAccumulatedLosses2024-03-31SC025104core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-31SC025104core:LeaseholdImprovements2024-04-012025-03-31SC025104core:PlantMachinery2024-04-012025-03-31SC025104core:FurnitureFittings2024-04-012025-03-31SC025104core:MotorVehicles2024-04-012025-03-31SC0251042023-04-012024-03-31SC025104core:UKTax2024-04-012025-03-31SC025104core:UKTax2023-04-012024-03-31SC025104core:LandBuildings2024-03-31SC025104core:OtherPropertyPlantEquipment2024-03-31SC0251042024-03-31SC025104core:LandBuildings2024-04-012025-03-31SC025104core:OtherPropertyPlantEquipment2024-04-012025-03-31SC025104bus:PrivateLimitedCompanyLtd2024-04-012025-03-31SC025104bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-31SC025104bus:FRS1022024-04-012025-03-31SC025104bus:AuditExemptWithAccountantsReport2024-04-012025-03-31SC025104bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP