IRIS Accounts Production v25.2.0.378 Other Company accounts True false Pounds 1.4.24 31.3.25 31.3.25 FY FRS 102 Independent examiner Small companies regime for accounts Full Charities SORP true true true true false true false false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC1482512024-03-31SC1482512025-03-31SC1482512024-04-012025-03-31SC1482512023-03-31SC1482512023-04-012024-03-31SC1482512024-03-31SC148251ns0:CharitableCompanyLimitedByGuarantee2024-04-012025-03-31SC148251ns15:PoundSterling2024-04-012025-03-31SC148251ns11:FRS1022024-04-012025-03-31SC148251ns0:IndependentExaminationCharity2024-04-012025-03-31SC148251ns11:SmallCompaniesRegimeForAccounts2024-04-012025-03-31SC148251ns11:FullAccounts2024-04-012025-03-31SC148251ns0:CharitiesSORP2024-04-012025-03-31SC148251ns16:EnglandWales2024-04-012025-03-31SC148251ns11:RegisteredOffice2024-04-012025-03-31SC148251ns0:Trustee22024-04-012025-03-31SC148251ns0:Trustee32024-04-012025-03-31SC148251ns0:Trustee42024-04-012025-03-31SC148251ns0:Trustee12024-04-012025-03-31SC148251ns0:Trustee52024-04-012025-03-31SC148251ns0:Trustee62024-04-012025-03-31SC148251ns0:Trustee72024-04-012025-03-31SC148251ns11:CompanySecretary12024-04-012025-03-31SC148251ns0:TotalUnrestrictedFunds2024-04-012025-03-31SC148251ns0:TotalRestrictedIncomeFunds2024-04-012025-03-31SC148251ns0:Activity82024-04-012025-03-31SC148251ns0:Activity8ns0:TotalUnrestrictedFunds2024-04-012025-03-31SC148251ns0:Activity8ns0:TotalRestrictedIncomeFunds2024-04-012025-03-31SC148251ns0:Activity82023-04-012024-03-31SC148251ns0:Activity92024-04-012025-03-31SC148251ns0:Activity9ns0:TotalUnrestrictedFunds2024-04-012025-03-31SC148251ns0:Activity9ns0:TotalRestrictedIncomeFunds2024-04-012025-03-31SC148251ns0:Activity92023-04-012024-03-31SC148251ns0:TotalUnrestrictedFunds2024-03-31SC148251ns0:TotalRestrictedIncomeFunds2024-03-31SC148251ns0:TotalUnrestrictedFunds2025-03-31SC148251ns0:TotalRestrictedIncomeFunds2025-03-31SC148251ns0:TotalUnrestrictedFundsns10:WithinOneYear2025-03-31SC148251ns0:TotalRestrictedIncomeFundsns10:WithinOneYear2025-03-31SC148251ns10:WithinOneYear2025-03-31SC148251ns10:WithinOneYear2024-03-31SC148251ns10:AfterOneYearns0:TotalUnrestrictedFunds2025-03-31SC148251ns10:AfterOneYearns0:TotalRestrictedIncomeFunds2025-03-31SC148251ns10:AfterOneYear2025-03-31SC148251ns10:AfterOneYear2024-03-31SC148251ns10:LandBuildingsns10:OwnedOrFreeholdAssets2024-04-012025-03-31SC148251ns10:MotorVehicles2024-04-012025-03-31SC14825122024-04-012025-03-31SC14825112024-04-012025-03-31SC14825112023-04-012024-03-31SC148251ns10:OwnedAssets2024-04-012025-03-31SC148251ns10:OwnedAssets2023-04-012024-03-31SC148251ns0:TotalUnrestrictedFunds2023-04-012024-03-31SC148251ns0:TotalRestrictedIncomeFunds2023-04-012024-03-31SC148251ns0:Activity8ns0:TotalUnrestrictedFunds2023-04-012024-03-31SC148251ns0:Activity8ns0:TotalRestrictedIncomeFunds2023-04-012024-03-31SC148251ns10:LandBuildingsns10:OwnedOrFreeholdAssets2024-03-31SC148251ns10:MotorVehicles2024-03-31SC148251ns10:LandBuildingsns10:OwnedOrFreeholdAssets2025-03-31SC148251ns10:MotorVehicles2025-03-31SC148251ns10:LandBuildingsns10:OwnedOrFreeholdAssets2024-03-31SC148251ns10:MotorVehicles2024-03-31SC148251ns10:BetweenOneTwoYears2025-03-31SC148251ns10:BetweenOneTwoYears2024-03-31
REGISTERED COMPANY NUMBER: SC148251 (Scotland)
REGISTERED CHARITY NUMBER: 022209














Report of the Trustees and

Unaudited Financial Statements for the Year Ended 31 March 2025

for

Teen Challenge Strathclyde

Teen Challenge Strathclyde






Contents of the Financial Statements
for the Year Ended 31 March 2025




Page

Report of the Trustees 1 to 2

Independent Examiner's Report 3

Statement of Financial Activities 4

Balance Sheet 5 to 6

Notes to the Financial Statements 7 to 13

Teen Challenge Strathclyde (Registered number: SC148251)

Report of the Trustees
for the Year Ended 31 March 2025


The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES
The company is established for advancement of the Christian religion and for the relief of suffering caused by mental or physical ill health or by social or economic circumstances. The principal activities of the company were the provision of an outreach and education service in respect of drug misuse. The company's policies are unchanged from prior years. The policies are to raise finance in order to enable the rehabilitation of individuals.

ACHIEVEMENTS AND PERFORMANCE
Following the resignation of our Family Liaison Worker we have since recruited a new worker part time to continue our work with family support. Our Schools work has developed new links with local schools, working with pupil groups as well as one to one support. This preventative work is expanding as the need increases. We are very grateful to our team of workers and volunteers who are fully committed to serve the Organisation with varying skills.

FINANCIAL REVIEW
The principal funding sources, other than donations, are rents receivable from The Haven Kilmacolm, which runs the residential rehabilitation centre.

The results for the year are shown on page 4. Total incoming resources amounted to £213,648 and total resources expended were £180,509. The surplus for the year was £33,139.

The reserves of the charity are mainly represented by the premises used as a rehabilitation centre. Other funds are used for the charity's objectives on an ongoing basis.

FUTURE PLANS
Towards the end of this financial year discussions took place with The Haven Kilmacolm regarding the future of Teen Challenge Strathclyde's work and for a potential merging of the two charities. The Trustees were committed to ensuring that the aims objectives, mission and vision of the Organisation are maintained throughout any transition period. At the time of writing this project has progressed and in due course this will lead to the dissolution of Teen Challenge Strathclyde as Haven's outreach continues the work.

STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
As a limited company, limited by guarantee, as defined by the Companies Act 2001, the charity is controlled by its governing document, the Articles of Association.

REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
SC148251 (Scotland)

Registered Charity number
022209

Registered office
Horsecraigs
Auchenfoyle Road
Kilmalcolm
PA13 4TH

Trustees
G Fotheringham School Teacher (resigned 28.10.25)
Mrs R M A Gault Retired (resigned 28.10.25)
Mrs M O I Lees Project Manager
G Lister Company Director
D S Melvin Retired Sales Director
D M Black Farmer (resigned 28.10.25)
D Trainor Harper (resigned 28.10.25)

Teen Challenge Strathclyde (Registered number: SC148251)

Report of the Trustees
for the Year Ended 31 March 2025


REFERENCE AND ADMINISTRATIVE DETAILS
Company Secretary
G Lister

Independent Examiner
Mr Ian McDougall FCCA
McDougall Johnstone Limited
280a St Vincent Street
Glasgow
G2 5RL

Approved by order of the board of trustees on 16 December 2025 and signed on its behalf by:





G Lister - Trustee

Independent Examiner's Report to the Trustees of
Teen Challenge Strathclyde

I report on the accounts for the year ended 31 March 2025 set out on pages four to thirteen.

Respective responsibilities of trustees and examiner
The charity's trustees are responsible for the preparation of the accounts in accordance with the terms of the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006 (as amended). The charity's trustees consider that the audit requirement of Regulation 10(1)(a) to (c) of the Accounts Regulations does not apply. It is my responsibility to examine the accounts as required under Section 44(1)(c) of the Act and to state whether particular matters have come to my attention.

Basis of the independent examiner's report
My examination was carried out in accordance with Regulation 11 of the Charities Accounts (Scotland) Regulations 2006. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts.

Independent examiner's statement
In connection with my examination, no matter has come to my attention :

(1) which gives me reasonable cause to believe that, in any material respect, the requirements

- to keep accounting records in accordance with Section 44(1)(a) of the 2005 Act and Regulation 4 of the 2006 Accounts Regulations; and
- to prepare accounts which accord with the accounting records and to comply with Regulation 8 of the 2006 Accounts Regulations

have not been met; or

(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.








Mr Ian McDougall FCCA
The Association of Chartered Certified Accountants

McDougall Johnstone Limited
280a St Vincent Street
Glasgow
G2 5RL

17 December 2025

Teen Challenge Strathclyde

Statement of Financial Activities
for the Year Ended 31 March 2025

2025 2024
Unrestricted Restricted Total Total
fund fund funds funds
Notes £    £    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 2 108,128 76,400 184,528 168,906

Other trading activities 3 2,720 - 2,720 -
Investment income 4 26,400 - 26,400 24,000
Total 137,248 76,400 213,648 192,906

EXPENDITURE ON
Raising funds 10,200 59,353 69,553 74,114

Charitable activities 5
Charitable activity 106,692 2,064 108,756 134,590
Governance Costs 2,200 - 2,200 -
Total 119,092 61,417 180,509 208,704

NET INCOME/(EXPENDITURE) 18,156 14,983 33,139 (15,798 )


RECONCILIATION OF FUNDS
Total funds brought forward 138,369 29,789 168,158 183,956

TOTAL FUNDS CARRIED FORWARD 156,525 44,772 201,297 168,158

Teen Challenge Strathclyde (Registered number: SC148251)

Balance Sheet
31 March 2025

2025 2024
Unrestricted Restricted Total Total
fund fund funds funds
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 10 274,173 - 274,173 290,748

CURRENT ASSETS
Debtors 11 703 - 703 1,265
Cash at bank - 44,772 44,772 29,789
703 44,772 45,475 31,054

CREDITORS
Amounts falling due within one year 12 (39,756 ) - (39,756 ) (55,247 )

NET CURRENT ASSETS (39,053 ) 44,772 5,719 (24,193 )

TOTAL ASSETS LESS CURRENT LIABILITIES 235,120 44,772 279,892 266,555

CREDITORS
Amounts falling due after more than one year 13 (78,595 ) - (78,595 ) (98,397 )

NET ASSETS 156,525 44,772 201,297 168,158
FUNDS 15
Unrestricted funds:
General fund 156,525 138,369
Restricted funds:
Restricted funds 44,772 29,789
TOTAL FUNDS 201,297 168,158

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.


The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.


The trustees acknowledge their responsibilities for
(a)ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.


Teen Challenge Strathclyde (Registered number: SC148251)

Balance Sheet - continued
31 March 2025

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.


The financial statements were approved by the Board of Trustees and authorised for issue on 16 December 2025 and were signed on its behalf by:





G Lister - Trustee

Teen Challenge Strathclyde

Notes to the Financial Statements
for the Year Ended 31 March 2025

1. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.


Heritable property - 5% on cost
Motor vehicles - 25% on reducing balance

Taxation
The charity is exempt from corporation tax on its charitable activities.

Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

2. DONATIONS AND LEGACIES
2025 2024
£    £   
Donations 33,058 48,906
Grants 151,470 120,000
184,528 168,906

Grants received, included in the above, are as follows:

2025 2024
£    £   
Other grants 151,470 120,000


Teen Challenge Strathclyde

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

3. OTHER TRADING ACTIVITIES
2025 2024
£    £   
Other income 2,720 -

4. INVESTMENT INCOME
2025 2024
£    £   
Rent 26,400 24,000

5. CHARITABLE ACTIVITIES COSTS
Direct Support
Costs costs Totals
£    £    £   
Charitable activity 108,756 - 108,756
Governance Costs - 2,200 2,200
108,756 2,200 110,956

6. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

2025 2024
£    £   
Independent examination 2,200 1,900
Depreciation - owned assets 20,723 18,384

£76,400 of income received in the year was that of a restricted nature (2024: £70,000). These funds have been earmarked for various projects within Teen Challenge Strathclyde.

£61,417 of total expenditure was restricted spending (2024: £67,294). The majority of the restricted funds were spent on staff salaries.

7. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 March 2025 nor for the year ended 31 March 2024.


Trustees' expenses

There were no trustees' expenses paid for the year ended 31 March 2025 nor for the year ended 31 March 2024.



Teen Challenge Strathclyde

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

8. STAFF COSTS
2025 2024
£    £   
Wages and salaries 60,890 63,086
60,890 63,086

The average monthly number of employees during the year was as follows:

2025 2024
Staff 3 3

No employees received emoluments in excess of £60,000.

9. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
£    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 98,906 70,000 168,906

Investment income 24,000 - 24,000
Total 122,906 70,000 192,906

EXPENDITURE ON
Raising funds 11,076 63,038 74,114

Charitable activities
Charitable activity 130,334 4,256 134,590
Total 141,410 67,294 208,704

NET INCOME/(EXPENDITURE) (18,504 ) 2,706 (15,798 )


RECONCILIATION OF FUNDS
Total funds brought forward 156,873 27,083 183,956

TOTAL FUNDS CARRIED FORWARD 138,369 29,789 168,158


Teen Challenge Strathclyde

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

10. TANGIBLE FIXED ASSETS
Heritable Motor
property vehicles Totals
£    £    £   
COST
At 1 April 2024 625,287 25,420 650,707
Additions - 4,710 4,710
Disposals - (5,300 ) (5,300 )
At 31 March 2025 625,287 24,830 650,117
DEPRECIATION
At 1 April 2024 350,629 9,330 359,959
Charge for year 15,483 5,240 20,723
Eliminated on disposal - (4,738 ) (4,738 )
At 31 March 2025 366,112 9,832 375,944
NET BOOK VALUE
At 31 March 2025 259,175 14,998 274,173
At 31 March 2024 274,658 16,090 290,748

11. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Other debtors 703 1,265

12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts (see note 14) 33,472 38,316
Creditors 4,124 14,771
Accrued expenses 2,160 2,160
39,756 55,247

13. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans (see note 14) 78,595 98,397


Teen Challenge Strathclyde

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

14. LOANS

An analysis of the maturity of loans is given below:

2025 2024
£    £   
Amounts falling due within one year on demand:
Bank overdrafts 5,073 10,303
Bank loans 28,399 28,013
33,472 38,316
Amounts falling between one and two years:
Bank loans - 1-2 years 78,595 98,397

15. MOVEMENT IN FUNDS
Net
movement At
At 1.4.24 in funds 31.3.25
£    £    £   
Unrestricted funds
General fund 138,369 18,156 156,525

Restricted funds
Restricted funds 29,789 14,983 44,772

TOTAL FUNDS 168,158 33,139 201,297

Net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 137,248 (119,092 ) 18,156

Restricted funds
Restricted funds 76,400 (61,417 ) 14,983

TOTAL FUNDS 213,648 (180,509 ) 33,139


Teen Challenge Strathclyde

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

15. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Net
movement At
At 1.4.23 in funds 31.3.24
£    £    £   
Unrestricted funds
General fund 156,873 (18,504 ) 138,369

Restricted funds
Restricted funds 27,083 2,706 29,789

TOTAL FUNDS 183,956 (15,798 ) 168,158

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 122,906 (141,410 ) (18,504 )

Restricted funds
Restricted funds 70,000 (67,294 ) 2,706

TOTAL FUNDS 192,906 (208,704 ) (15,798 )

A current year 12 months and prior year 12 months combined position is as follows:

Net
movement At
At 1.4.23 in funds 31.3.25
£    £    £   
Unrestricted funds
General fund 156,873 (348 ) 156,525

Restricted funds
Restricted funds 27,083 17,689 44,772

TOTAL FUNDS 183,956 17,341 201,297

Teen Challenge Strathclyde

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

15. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 260,154 (260,502 ) (348 )

Restricted funds
Restricted funds 146,400 (128,711 ) 17,689

TOTAL FUNDS 406,554 (389,213 ) 17,341

16. RELATED PARTY DISCLOSURES

D M Black and M O I Lees are directors of the company and are also directors of The Haven Kilmacolm which, in 2004, took on the residential activities of the company. The Haven Kilmacolm rent a further property owned by Teen Challenge Strathclyde. Teen Challenge Strathclyde received no income form the arrangement.

20242023
£   £   

Rents received from related parties were : -
The Haven Kilmacolm26,40024,000