iso4217:GBP xbrli:pure xbrli:shares iso4217:GBP xbrli:shares SC202788 2025-03-31 SC202788 2024-03-31 SC202788 2024-04-01 2025-03-31 SC202788 2023-04-01 2024-03-31 SC202788 bus:Director1 2024-04-01 2025-03-31 SC202788 bus:FRS102 2024-04-01 2025-03-31 SC202788 bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 SC202788 bus:FilletedAccounts 2024-04-01 2025-03-31 SC202788 bus:Director1 2024-04-01 2025-03-31 SC202788 2024-04-01 2025-03-31 SC202788 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31
MACKENZIE HUGHES LIMITED
Registration Number SC202788 (Scotland)
Filleted Unaudited Financial statements
for the year ended 31 March 2025
MACKENZIE HUGHES LIMITED
Filleted Financial statements for the year ended 31 March 2025
BALANCE SHEET
Notes
2025 £
2024 £
 
 
 
 
 
 
 
 
 
 
Fixed assets
Tangible assets
5
26,135
29,161
Current assets
Stocks
54,897
100,000
Debtors
6
122,580
132,695
Cash at bank and in hand
711,085
359,252
888,562
591,947
Creditors: amounts falling due within one year
7
647,627
328,001
Net current assets
240,935
263,946
 
 
Total assets less current liabilities
267,070
293,107
Creditors: amounts falling due after more than one year
8
-
(6,383)
Taxation including deferred tax
(6,534)
(14,588)
Net assets
260,536
272,136
 
 
Capital and reserves
Called up share capital
4
4
Profit and loss account
260,532
272,132
Shareholder's funds
260,536
272,136
 
 
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime. These financial statements and reports have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the statement of income and retained earnings has been taken.
For the year ended 31 March 2025, the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit of its accounts for the year ended 31 March 2025 in accordance with section 476 of the Companies Act 2006.
The director acknowledges their responsibilities for complying with the requirments of the Companies Act 2006 with respect ot accounting records and the preparation of accounts.
The financial statements were approved and authorised for issue by the Board of Directors on 17 December 2025.
_______________________
Mr R G M Forteath
MACKENZIE HUGHES LIMITED
Filleted Financial statements for the year ended 31 March 2025
NOTES TO THE FINANCIAL STATEMENTS
 
 
 
 
 
 
 
 
 
 
 
 
1.
Summary of significant accounting policies
1.1
General information and basis of preparation
Mackenzie Hughes Limited is a private company limited by shares, registered in Scotland. The address of the registered office and registration number are as below:
4 Old Tolbooth Wynd
Calton Road
Edinburgh
EH8 8EQ
These financial statements have been prepared in accordance with FRS 102 the Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland as adapted by Section 1A of FRS 102 and the Companies Act 2006. The company constitutes a public benefit entity as defined by FRS 102.
The financial statements are prepared in sterling (£) which is the functional currency of the company and rounded to the nearest £.
Going Concern
The Directors have reviewed the Company's forecasts and projections, taking into account reasonably possible changes in trading performance, which show that the Company has sufficient financial resources. On the basis of this review, and after making due enquiries, the Directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future and at least 12 months from the date of approval of the financial statements.
1.2
Tangible fixed assets
Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.
Depreciation is provided on all tangible fixed assets, at rates calculated to write off the cost, less estimated residual value, of each asset on a systematic basis over its expected useful life as follows:
Asset class
Useful life / depreciation rate
Land and buildings
Property improvements are depreciated over a 25 year period
Plant and machinery
25% reducing balance
Motor vehicles
25% reducing balance
Office equipment
25% reducing balance
1.3
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
MACKENZIE HUGHES LIMITED
Filleted Financial statements for the year ended 31 March 2025
NOTES TO THE FINANCIAL STATEMENTS
 
 
 
 
 
 
 
 
 
 
 
 
1.4
Financial instruments
The Company has chosen to adopt Section 11 of FRS102 in respect of financial instruments.
Other financial assets
Other financial assets, including trade debtors for goods sold to customers on short-term credit, are initially measured at the transaction price including transaction costs, and are subsequently measured at the transaction price plus transaction costs not yet recognised, cumulative interest income less repayments and impairment, where there is evidence of impairment.
Other financial liabilities
Other financial liabilities, including trade creditors, are initially measured at transaction price less transaction costs, and are subsequently measured at the transaction price less transaction costs not yet recognised in profit or loss and repayments plus cumulative interest expenses incurred.
Impairment of financial assets
At the end of each reporting period, the company assesses whether there is evidence of impairment of any financial assets, including investments, loans, trade debtors and cash. If there is evidence of impairment, impairment losses are recognised in the Profit and Loss account in that financial year.
1.5
Impairment of fixed asset
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs.
The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
1.6
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
MACKENZIE HUGHES LIMITED
Filleted Financial statements for the year ended 31 March 2025
NOTES TO THE FINANCIAL STATEMENTS
 
 
 
 
 
 
 
 
 
 
 
 
1.7
Leases
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset.
Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
1.8
Tax
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.
Current or deferred taxation assets and liabilities are not discounted.
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
1.9
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
1.10
Turnover and other income
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for services rendered by reference to stage of completion, excluding Value Added Tax.
1.11
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
MACKENZIE HUGHES LIMITED
Filleted Financial statements for the year ended 31 March 2025
NOTES TO THE FINANCIAL STATEMENTS
 
 
 
 
 
 
 
 
 
 
 
 
2.
Operating profit
2025 £
2024 £
Depreciation of tangible fixed assets
6,605
8,702
3.
Employees
5
5
The average monthly number of employees, including the director, during the year was as follows:
1
1
1
1
2025
2024
Employees
4
5
4.
Tax
Tax on profit
 
 
 
 
2025 £
2024 £
Current tax
Corporation tax charge
(116,742)
(45,306)
Deferred tax
Deferred tax
8,054
2,847
Tax on profit
(108,688)
(42,459)
 
 
MACKENZIE HUGHES LIMITED
Filleted Financial statements for the year ended 31 March 2025
NOTES TO THE FINANCIAL STATEMENTS
 
 
 
 
 
 
 
 
 
 
 
 
5.
Tangible assets
Balances at year end and movements for the year
 
 
 
 
 
 
 
 
Plant and machinery £
 
Motor vehicles £
 
Computer equipment £
 
Total £
Cost
 
 
 
 
 
 
 
At 01 April 2024
25,619
50,788
15,610
92,017
Additions
-
-
3,579
3,579
At 31 March 2025
25,619
50,788
19,189
95,596
Depreciation
At 01 April 2024
(22,607)
(27,246)
(13,003)
(62,856)
Charge for the year
(674)
(5,256)
(675)
(6,605)
At 31 March 2025
(23,281)
(32,502)
(13,678)
(69,461)
Net book value
At 01 April 2024
3,012
23,542
2,607
29,161
 
 
 
 
At 31 March 2025
2,338
18,286
5,511
26,135
Finance leases and hire purchase contracts
Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:
Motor vehicles £
As at 31 March 2025
4,797
As at 31 March 2024
6,176
 
6.
Debtors
Debtors comprise:
1
1
1
1
2025 £
2024 £
Amounts falling due within one year
Trade debtors
61,136
21,942
Other debtors
57,709
108,181
Prepayments and accrued income
3,735
-
Amounts owed by group undertakings
-
2,572
122,580
132,695
 
 
MACKENZIE HUGHES LIMITED
Filleted Financial statements for the year ended 31 March 2025
NOTES TO THE FINANCIAL STATEMENTS
 
 
 
 
 
 
 
 
 
 
 
 
7.
Creditors: amounts falling due within one year
2025 £
2024 £
Trade creditors
67,982
237,088
Other creditors
53,369
17,223
Social security and other taxes
5,173
26,854
Amounts owed to group undertakings
292,474
-
Corporation tax
116,742
45,305
Value added tax
111,887
1,531
647,627
328,001
 
 
Included within other creditors in amounts falling due within one year are secured liabilities by the company for hire purchase agreements amounting to £6,383 (2024: £2,200).
8.
Creditors: amounts falling due after more than one year
2025 £
2024 £
Other creditors
-
6,383
-
6,383
 
 
Included within other creditors in amounts falling due after more than one year are secured liabilities by the company for hire purchase agreements amounting to £0 (2024: £6,383).
9.
Finance leases and hire purchase contracts
 
 
 
 
As at 31 March, the company had the following capital commitments:
The total future minimum lease payments under finance leases and hire purchase contracts are as follows:
2025 £
2024 £
Not later than 1 year
6,383
2,200
Later than 1 year and not later than 5 years
-
6,383
 
 
10.
Related party transactions
On 12 April 2023, Mackenzie Ardloch Limited completed a share exchange agreement with the shareholders of Mackenzie Hughes Limited for 100% of Mackenzie Hughes shares. Assets from Mackenzie Hughes Limited were hived up to Mackenzie Ardloch Limited on the 12 April 2023, in relation to assets, cash and loans held by Mackenzie Hughes Limited totaling £1,825,145.
Also at 31 March 2025, Mackenzie Ardloch Limited is due £292,474 (2024: - £2,571) to Mackenzie Hughes Ltd. Mackenzie Ardloch Limited is the controlling entity of Mackenzie Hughes as outlined above.
There is no fixed term of repayment and there is no interest charged on amounts owed or due to Mackenzie Hughes Limited.
Appendix - Additional XBRL Tags and Values
Accounting standards applied
bus_FRS102
Accounts status, audited or unaudited
bus_AuditExempt-NoAccountantsReport
Accounts type
bus_FilletedAccounts
Average number of employees during the period
4
Average number of employees during the period
5
Balance sheet date
31 March 2025
Date of auditor's report
0001-01-01
Date of authorisation of financial statements for issue
17 December 2025
Director signing Directors' Report
bus_Director1
Director signing financial statements
bus_Director1
End date for period covered by report
31 March 2025
Entity current legal or registered name
Mackenzie Hughes Limited
Entity is dormant [true/false]
false
Entity trading status
[default]
Legal form of entity
bus_PrivateLimitedCompanyLtd
Name of entity auditors
CT
Name of entity officer
Mr R G M Forteath
Name of individual auditor
CT
Name of production software
Draftworx Cloud
Start date for period covered by report
01 April 2024
UK Companies House registered number
SC202788