Company registration number SC229454 (Scotland)
CALDIVE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
CALDIVE LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 8
CALDIVE LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr J Beaton
Mr J F Mullen
Company number
SC229454
Registered office
18 High Street
Invergordon
Scotland
IV18 0ET
Accountants
Consilium Chartered Accountants
169 West George Street
Glasgow
Scotland
G2 2LB
CALDIVE LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
331,164
308,628
Current assets
Debtors
4
4,953,682
5,684,168
Cash at bank and in hand
584,433
36,932
5,538,115
5,721,100
Creditors: amounts falling due within one year
5
(1,565,375)
(1,677,568)
Net current assets
3,972,740
4,043,532
Total assets less current liabilities
4,303,904
4,352,160
Creditors: amounts falling due after more than one year
6
(85,827)
(259,482)
Provisions for liabilities
7
(15,607)
(8,744)
Net assets
4,202,470
4,083,934
Capital and reserves
Called up share capital
9
10
10
Profit and loss reserves
4,202,460
4,083,924
Total equity
4,202,470
4,083,934

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CALDIVE LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 16 December 2025 and are signed on its behalf by:
Mr J Beaton
Director
Company Registration No. SC229454
CALDIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
1
Accounting policies
Company information

Caldive Limited is a private company limited by shares incorporated in Scotland. The registered office is 18 High Street, Invergordon, Scotland, IV18 0ET. The company's registration number is SC229454.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
not depreciated
Plant and equipment
2 - 8 years straight line
Fixtures and fittings
5 years straight line
Computers
3 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to the profit and loss account.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

CALDIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

CALDIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to the profit and loss account on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in the profit and loss account.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Total
10
10
3
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
Cost
At 1 April 2024
246,348
573,572
4,227
5,732
829,879
Additions
-
0
56,256
2,070
4,089
62,415
At 31 March 2025
246,348
629,828
6,297
9,821
892,294
Depreciation and impairment
At 1 April 2024
-
0
515,656
1,522
4,073
521,251
Depreciation charged in the year
-
0
36,723
883
2,273
39,879
At 31 March 2025
-
0
552,379
2,405
6,346
561,130
Carrying amount
At 31 March 2025
246,348
77,449
3,892
3,475
331,164
At 31 March 2024
246,348
57,916
2,705
1,659
308,628
CALDIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
354,245
1,199,381
Amounts owed by related parties
4,452,929
4,402,199
Other debtors
146,508
82,588
4,953,682
5,684,168
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
175,185
209,200
Trade creditors
100,348
154,295
Amounts owed to related parties
811,498
647,717
Taxation and social security
50,390
168,499
Other creditors
427,954
497,857
1,565,375
1,677,568

The bank loans of £175,185 (2024: £209,200) are secured by fixed and floating charges.

6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans
85,827
259,482

The bank loans of £85,827 (2024: £259,482) are secured by fixed and floating charges.

7
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
8
15,607
8,744
8
Deferred taxation

The following are the major deferred tax liabilities recognised by the company and movements thereon:

2025
2024
Balances:
£
£
Accelerated capital allowances
15,607
8,744
CALDIVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
8
Deferred taxation
(Continued)
- 8 -
2025
Movements in the year:
£
Liability at 1 April 2024
8,744
Charge to profit or loss
6,863
Liability at 31 March 2025
15,607
9
Called up share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
10 Ordinary shares of £1
10
10
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
1,350
1,950
11
Related party transactions

During the year sales of £nil (2024: £164,365) were made to and purchases of £2,383,847 (2024: £2,251,140) were made from related parties under common control.

 

At the year end amounts totalling £4,452,929 (2024: £4,553,163) were due from and £811,500 (2024: £647,717) were due to related parties under common control.

 

No further transactions with related parties were undertaken such as are required to be disclosed under the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".    

 

2025-03-312024-04-01falsefalsefalse16 December 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr J BeatonMr J F MullenSC2294542024-04-012025-03-31SC229454bus:Director12024-04-012025-03-31SC229454bus:Director22024-04-012025-03-31SC229454bus:RegisteredOffice2024-04-012025-03-31SC2294542025-03-31SC2294542024-03-31SC229454core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-31SC229454core:PlantMachinery2025-03-31SC229454core:FurnitureFittings2025-03-31SC229454core:ComputerEquipment2025-03-31SC229454core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-31SC229454core:PlantMachinery2024-03-31SC229454core:FurnitureFittings2024-03-31SC229454core:ComputerEquipment2024-03-31SC229454core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-31SC229454core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-31SC229454core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-31SC229454core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-31SC229454core:CurrentFinancialInstruments2025-03-31SC229454core:CurrentFinancialInstruments2024-03-31SC229454core:ShareCapital2025-03-31SC229454core:ShareCapital2024-03-31SC229454core:RetainedEarningsAccumulatedLosses2025-03-31SC229454core:RetainedEarningsAccumulatedLosses2024-03-31SC229454core:ShareCapitalOrdinaryShareClass12025-03-31SC229454core:ShareCapitalOrdinaryShareClass12024-03-31SC229454core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-31SC229454core:PlantMachinery2024-04-012025-03-31SC229454core:FurnitureFittings2024-04-012025-03-31SC229454core:ComputerEquipment2024-04-012025-03-31SC2294542023-04-012024-03-31SC229454core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-31SC229454core:PlantMachinery2024-03-31SC229454core:FurnitureFittings2024-03-31SC229454core:ComputerEquipment2024-03-31SC2294542024-03-31SC229454core:WithinOneYear2025-03-31SC229454core:WithinOneYear2024-03-31SC229454core:Non-currentFinancialInstruments2025-03-31SC229454core:Non-currentFinancialInstruments2024-03-31SC229454bus:PrivateLimitedCompanyLtd2024-04-012025-03-31SC229454bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-31SC229454bus:FRS1022024-04-012025-03-31SC229454bus:AuditExemptWithAccountantsReport2024-04-012025-03-31SC229454bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP