Company registration number SC331564 (Scotland)
SEAFAST MARINE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
SEAFAST MARINE LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 8
SEAFAST MARINE LIMITED
COMPANY INFORMATION
- 1 -
Director
Mr J Beaton
Company number
SC331564
Registered office
18 High Street
Invergordon
Scotland
IV18 0ET
Accountants
Consilium Chartered Accountants
169 West George Street
Glasgow
Scotland
G2 2LB
SEAFAST MARINE LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
11,179,627
11,610,456
Current assets
Debtors
4
2,432,145
1,917,252
Cash at bank and in hand
64,937
20,285
2,497,082
1,937,537
Creditors: amounts falling due within one year
5
(5,027,848)
(5,575,456)
Net current liabilities
(2,530,766)
(3,637,919)
Total assets less current liabilities
8,648,861
7,972,537
Creditors: amounts falling due after more than one year
6
(4,901,379)
(5,120,013)
Provisions for liabilities
7
(712,914)
(526,148)
Net assets
3,034,568
2,326,376
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
3,034,468
2,326,276
Total equity
3,034,568
2,326,376
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
SEAFAST MARINE LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
- 3 -
The financial statements were approved and signed by the director and authorised for issue on 16 December 2025
Mr J Beaton
Director
Company Registration No. SC331564
SEAFAST MARINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
1
Accounting policies
Company information
Seafast Marine Limited is a private company limited by shares incorporated in Scotland. The registered office is 18 High Street, Invergordon, Scotland, IV18 0ET. The company's registration number is SC331564.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
10 years straight line
Plant and equipment
10% reducing balance and 10% straight line
Computers
3 years straight line
Motor vehicles
4 years straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to the profit and loss account.
1.4
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.5
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
SEAFAST MARINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.9
Leases
Assets held under hire purchase agreements are capitalised and disclosed under tangible fixed assets at their fair value, and are depreciated in accordance with the above depreciation policies.
Future instalments payable under such agreements, net of finance charges, are included within creditors. Rentals payable are apportioned between the capital element, which reduces the outstanding obligation included within creditors, and the finance element, which is charged to the profit and loss account on a straight line basis.
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
SEAFAST MARINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
1.10
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in the profit and loss account.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Total
0
0
3
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
494,067
13,838,868
1,697
247,063
14,581,695
Additions
83,492
22,500
105,992
Disposals
(36,500)
(36,500)
At 31 March 2025
494,067
13,922,360
1,697
233,063
14,651,187
Depreciation and impairment
At 1 April 2024
12,749
2,849,429
1,464
107,597
2,971,239
Depreciation charged in the year
2,103
456,024
232
60,212
518,571
Eliminated in respect of disposals
(18,250)
(18,250)
At 31 March 2025
14,852
3,305,453
1,696
149,559
3,471,560
Carrying amount
At 31 March 2025
479,215
10,616,907
1
83,504
11,179,627
At 31 March 2024
481,318
10,989,439
233
139,466
11,610,456
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
305
2,520
Amounts owed by related parties
2,185,072
1,451,752
Other debtors
246,768
462,980
2,432,145
1,917,252
SEAFAST MARINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
415,027
743,155
Trade creditors
11,081
25,535
Amounts owed to related parties
4,452,929
4,402,199
Other creditors
148,811
404,567
5,027,848
5,575,456
Included in bank loans is £415,027 (2024: £743,155). The bank holds both fixed and floating charges over the assets of the company along with shares in the vessels which are mortgaged.
Included in other creditors are hire purchase liabilities of £36,999 (2024: £50,840) which are secured over the assets to which they relate.
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans
4,887,076
5,060,269
Other creditors
14,303
59,744
4,901,379
5,120,013
Included in bank loans is £4,887,076 (2024: £5,060,269). The bank holds both fixed and floating charges over the assets of the company along with shares in the vessels which are mortgaged.
Included in other creditors are hire purchase liabilities of £14,303 (2024: £59,744) which are secured over the assets to which they relate.
Creditors which fall due after five years are as follows:
2025
2024
£
£
Payable by instalments
3,083,504
2,279,074
7
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
8
712,914
526,148
SEAFAST MARINE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
8
Deferred taxation
The following are the major deferred tax liabilities recognised by the company and movements thereon:
2025
2024
Balances:
£
£
Accelerated capital allowances
712,914
526,148
2025
Movements in the year:
£
Liability at 1 April 2024
526,148
Charge to profit or loss
186,766
Liability at 31 March 2025
712,914
9
Called up share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1
100
100
10
Related party transactions
During the year sales of £2,311,200 (2024: £1,603,872) were made to and purchases of £236,822 (2024: £37,212) were made from related parties under common control. Additionally rental income during the year of £10,200 (2024: £10,200) was received.
At the year end amounts totalling £2,185,072 (2024: £1,454,272) were due from and £4,452,929 (2024: £4,402,199) were due to related parties under common control.
No further transactions with related parties were undertaken such as are required to be disclosed under the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".