Acorah Software Products - Accounts Production 16.7.461 false true 31 March 2024 1 April 2023 false 1 April 2024 31 March 2025 31 March 2025 SC410770 Mr Mark Willis Mrs Stephanie Willis Mrs Adele Willis iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure SC410770 2024-03-31 SC410770 2025-03-31 SC410770 2024-04-01 2025-03-31 SC410770 frs-core:CurrentFinancialInstruments 2025-03-31 SC410770 frs-core:Non-currentFinancialInstruments 2025-03-31 SC410770 frs-core:BetweenOneFiveYears 2025-03-31 SC410770 frs-core:ComputerEquipment 2025-03-31 SC410770 frs-core:ComputerEquipment 2024-04-01 2025-03-31 SC410770 frs-core:ComputerEquipment 2024-03-31 SC410770 frs-core:MotorVehicles 2025-03-31 SC410770 frs-core:MotorVehicles 2024-04-01 2025-03-31 SC410770 frs-core:MotorVehicles 2024-03-31 SC410770 frs-core:PlantMachinery 2025-03-31 SC410770 frs-core:PlantMachinery 2024-04-01 2025-03-31 SC410770 frs-core:PlantMachinery 2024-03-31 SC410770 frs-core:WithinOneYear 2025-03-31 SC410770 frs-core:ShareCapital 2025-03-31 SC410770 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31 SC410770 frs-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 SC410770 frs-bus:FilletedAccounts 2024-04-01 2025-03-31 SC410770 frs-bus:SmallEntities 2024-04-01 2025-03-31 SC410770 frs-bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 SC410770 frs-bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 SC410770 frs-bus:Director1 2024-04-01 2025-03-31 SC410770 frs-bus:Director2 2024-04-01 2025-03-31 SC410770 frs-bus:CompanySecretary1 2024-04-01 2025-03-31 SC410770 frs-countries:Scotland 2024-04-01 2025-03-31 SC410770 2023-03-31 SC410770 2024-03-31 SC410770 2023-04-01 2024-03-31 SC410770 frs-core:CurrentFinancialInstruments 2024-03-31 SC410770 frs-core:Non-currentFinancialInstruments 2024-03-31 SC410770 frs-core:BetweenOneFiveYears 2024-03-31 SC410770 frs-core:WithinOneYear 2024-03-31 SC410770 frs-core:ShareCapital 2024-03-31 SC410770 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31
Registered number: SC410770
Willis-West Plumbing & Heating Ltd
Financial Statements
For The Year Ended 31 March 2025
KENNETH PHILLIPS & CO
24 Spiers Wharf
GLASGOW
G4 9TB
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: SC410770
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 21,494 32,759
21,494 32,759
CURRENT ASSETS
Debtors 5 1,168 7,479
Cash at bank and in hand 17,840 31,188
19,008 38,667
Creditors: Amounts Falling Due Within One Year 6 (27,955 ) (34,768 )
NET CURRENT ASSETS (LIABILITIES) (8,947 ) 3,899
TOTAL ASSETS LESS CURRENT LIABILITIES 12,547 36,658
Creditors: Amounts Falling Due After More Than One Year 7 (6,903 ) (11,928 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (7,623 ) (7,623 )
NET (LIABILITIES)/ASSETS (1,979 ) 17,107
CAPITAL AND RESERVES
Called up share capital 9 399 399
Profit and Loss Account (2,378 ) 16,708
SHAREHOLDERS' FUNDS (1,979) 17,107
Page 1
Page 2
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Mark Willis
Director
26th May 2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Willis-West Plumbing & Heating Ltd is a private company, limited by shares, incorporated in Scotland, registered number SC410770 . The registered office is 95 Blackhill Drive, Glasgow, G23 5NN.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the FRS 102 Section 1A Small Entities - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25%
Motor Vehicles 25%
Computer Equipment 25%
2.4. Leasing and Hire Purchase Contracts
Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2024: 1)
2 1
4. Tangible Assets
Plant & Machinery Motor Vehicles Computer Equipment Total
£ £ £ £
Cost
As at 1 April 2024 638 42,349 2,102 45,089
As at 31 March 2025 638 42,349 2,102 45,089
Depreciation
As at 1 April 2024 159 10,587 1,584 12,330
Provided during the period 160 10,587 518 11,265
As at 31 March 2025 319 21,174 2,102 23,595
Net Book Value
As at 31 March 2025 319 21,175 - 21,494
As at 1 April 2024 479 31,762 518 32,759
5. Debtors
2025 2024
£ £
Due within one year
Trade debtors 1,168 7,479
6. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 6,903 6,280
Trade creditors 12,293 9,103
Corporation tax 5,194 12,082
VAT 2,090 5,167
Accruals and deferred income 1,380 1,380
Directors' loan accounts 95 756
27,955 34,768
7. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 6,903 11,928
Page 4
Page 5
8. Obligations Under Finance Leases and Hire Purchase
2025 2024
£ £
The future minimum finance lease payments are as follows:
Not later than one year 6,903 6,280
Later than one year and not later than five years 6,903 11,928
13,806 18,208
13,806 18,208
9. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 399 399
Page 5