Company registration number SC434079 (Scotland)
MFW PROPERTY DEVELOPMENT LIMITED
DIRECTOR'S REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
PAGES FOR FILING WITH REGISTRAR
MFW PROPERTY DEVELOPMENT LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 4
MFW PROPERTY DEVELOPMENT LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2024
31 October 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
12,103
14,770
Investment property
4
19,210,205
19,210,205
Investments
5
650,000
650,000
19,872,308
19,874,975
Current assets
Debtors
6
963,048
871,759
Cash at bank and in hand
183,166
60,667
1,146,214
932,426
Creditors: amounts falling due within one year
7
(20,303,951)
(19,791,272)
Net current liabilities
(19,157,737)
(18,858,846)
Net assets
714,571
1,016,129
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
714,471
1,016,029
Total equity
714,571
1,016,129
For the financial year ended 31 October 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 16 December 2025
X WANG
Miss X Wang
Director
Company registration number SC434079 (Scotland)
MFW PROPERTY DEVELOPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
- 2 -
1
Accounting policies
Company information
MFW Property Development Limited is a private company limited by shares incorporated in Scotland. The registered office is Johnstone House, 52-54 Rose Street, Aberdeen, AB10 1HA.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
1.2
Going concern
At 31 October 2024 the company has net current liabilities. Included within these liabilities are amounts due to the director. The financial statements are prepared on a going concern basis, which assumes that the company will continue to meet its liabilities as they fall due. The director has confirmed that she shall not seek repayment of amounts until working capital is sufficient to permit repayment. As a result, the director has continued to adopt the going concern basis of accounting in preparing the annual financial statements.
1.3
Turnover
Revenue from rental income is recognised in the period to which it relates.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
15% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of comprehensive income.
1.6
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
MFW PROPERTY DEVELOPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
1
Accounting policies
(Continued)
- 3 -
1.7
Cash at bank and in hand
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade debtors and creditors. These are measured at amortised cost and are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.
1.9
Interest income is recognised in the Statement of comprehensive income using the effective interest method.
1.10
Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
1
1
3
Tangible fixed assets
Fixtures and fittings
£
Cost
At 1 November 2023 and 31 October 2024
43,384
Depreciation and impairment
At 1 November 2023
28,614
Depreciation charged in the year
2,667
At 31 October 2024
31,281
Carrying amount
At 31 October 2024
12,103
At 31 October 2023
14,770
MFW PROPERTY DEVELOPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 4 -
4
Investment property
2024
£
Fair value
At 1 November 2023 and 31 October 2024
19,210,205
The 2024 valuations were made by the director, on an open market value basis and remain reasonable.
5
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
650,000
650,000
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
269,199
127,938
Amounts owed by group undertakings
626,725
605,121
Other debtors
16,913
58,950
Prepayments and accrued income
50,211
79,750
963,048
871,759
7
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
22,637
19,980
Taxation and social security
33,852
28,829
Other creditors
20,177,950
19,674,834
Accruals and deferred income
69,512
67,629
20,303,951
19,791,272
8
Related party transactions
During the year, the company repaid the director £980,900, credits were received of £599,800 and the movement on loan interest was £884,216 which resulted in amounts due to the director at the year end of £20,177,950 (2023 - £19,674,834). Interest of 4.5% p.a is charged on the outstanding balance.