Company registration number SC536476 (Scotland)
EDGE SOLUTIONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
EDGE SOLUTIONS LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 11
EDGE SOLUTIONS LIMITED
REPORT TO THE DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY ACCOUNTS OF EDGE SOLUTIONS LIMITED
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Edge Solutions Limited for the year ended 31 March 2025 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the ICAS we are subject to its ethical and other professional requirements which are detailed at https://icas.com/icas-framework-preparation-of-accounts.

This report is made solely to the board of directors of Edge Solutions Limited, as a body, in accordance with the terms of our engagement letter dated 28 January 2021. Our work has been undertaken solely to prepare for your approval the financial statements of Edge Solutions Limited and state those matters that we have agreed to state to the board of directors of Edge Solutions Limited, as a body, in this report in accordance with the requirements of the ICAS as detailed at https://icas.com/icas-framework-preparation-of-accounts. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Edge Solutions Limited and its board of directors as a body, for our work or for this report.

It is your duty to ensure that Edge Solutions Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Edge Solutions Limited. You consider that Edge Solutions Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Edge Solutions Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

A.J.B. Scholes Ltd
Chartered Accountants
8 Walker Street
Edinburgh
EH3 7LA
11 December 2025
EDGE SOLUTIONS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
25,650
-
0
Tangible assets
4
247,915
233,612
273,565
233,612
Current assets
Stocks
340,853
198,819
Debtors
5
580,545
78,311
Cash at bank and in hand
838,350
486,044
1,759,748
763,174
Creditors: amounts falling due within one year
6
(671,478)
(146,014)
Net current assets
1,088,270
617,160
Total assets less current liabilities
1,361,835
850,772
Creditors: amounts falling due after more than one year
7
-
0
(11,239)
Net assets
1,361,835
839,533
Capital and reserves
Called up share capital
9
1,127
970
Share premium account
3,047,404
2,317,286
Profit and loss reserves
(1,686,696)
(1,478,723)
Total equity
1,361,835
839,533
EDGE SOLUTIONS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 3 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 11 December 2025 and are signed on its behalf by:
Mr DM Urch
Director
Company registration number SC536476 (Scotland)
EDGE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
1
Accounting policies
Company information

Edge Solutions Limited is a private company limited by shares incorporated in Scotland. The registered office is 246 Causewayside, Edinburgh, Scotland, EH9 1UU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown gross of VAT and other sales related taxes.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
Over the lifespan of the patent
Right of use assets
Over the term of the lease
Trademarks
Over the lifespan of the trademark
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% reducing balance/ 20% straight line
Office equipment
20% reducing balance
EDGE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

EDGE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

EDGE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 7 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Share-based payments

Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted using the Black-Scholes Option Pricing Model. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.

When the terms and conditions of equity-settled share-based payments at the time they were granted are subsequently modified, the fair value of the share-based payment under the original terms and conditions and under the modified terms and conditions are both determined at the date of the modification. Any excess of the modified fair value over the original fair value is recognised over the remaining vesting period in addition to the grant date fair value of the original share-based payment. The share-based payment expense is not adjusted if the modified fair value is less than the original fair value.

 

Cancellations or settlements (including those resulting from employee redundancies) are treated as an acceleration of vesting and the amount that would have been recognised over the remaining vesting period is recognised immediately.

1.15
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

EDGE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 8 -
1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
7
5
3
Intangible fixed assets
Patents & licences
Right of use assets
Trademarks
Total
£
£
£
£
Cost
At 1 April 2024
-
0
-
0
-
0
-
0
Additions
13,344
3,515
9,357
26,216
At 31 March 2025
13,344
3,515
9,357
26,216
Amortisation and impairment
At 1 April 2024
-
0
-
0
-
0
-
0
Amortisation charged for the year
-
0
410
156
566
At 31 March 2025
-
0
410
156
566
Carrying amount
At 31 March 2025
13,344
3,105
9,201
25,650
At 31 March 2024
-
0
-
0
-
0
-
0
EDGE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2024
326,726
Additions
84,147
Disposals
(19,135)
At 31 March 2025
391,738
Depreciation and impairment
At 1 April 2024
93,114
Depreciation charged in the year
60,048
Eliminated in respect of disposals
(9,339)
At 31 March 2025
143,823
Carrying amount
At 31 March 2025
247,915
At 31 March 2024
233,612
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
481,543
33,007
Other debtors
99,002
45,304
580,545
78,311
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
12,249
12,133
Trade creditors
84,254
36,958
Taxation and social security
18,324
21,636
Other creditors
556,651
75,287
671,478
146,014

The company has granted a floating charge over its assets in favour of Scottish Growth Scheme.

Creditors falling due within one year include loans from directors totalling £33,425 (2024: £33,425). The loans are interest free and repayable on demand.

EDGE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
-
0
11,239

The company has granted a floating charge over its assets in favour of Scottish Growth Scheme.

8
Share-based payment transactions

The company's employees have been granted options to acquire shares in the company. The options are exercisable only on the occurrence of certain events specified in the option agreement.

Number of share options
Weighted average exercise price
2025
2024
2025
2024
Number
Number
£
£
Outstanding at 1 April 2024
76,166
40,825
4.20
4.20
Granted
-
0
35,341
-
0
4.20
Outstanding at 31 March 2025
76,166
76,166
4.20
4.20
Exercisable at 31 March 2025
76,166
50,778
4.20
4.20

The options outstanding at 31 March 2025 had an exercise price of £4.20, and a remaining contractual life of seven to eight years.

The weighted average fair value of options granted in the year was determined using the Black-Scholes option pricing model. The Black-Scholes model is considered to apply the most appropriate valuation method due to the relatively short contractual lives of the options and the requirement to exercise within a short period after the employee becomes entitled to the shares (the “vesting date”).

 

The expected life used in the model has been adjusted, based on management’s best estimate, for the effect of non-transferability, exercise restrictions, and behavioural considerations.

 

Non-vesting conditions and market conditions are taken into account when estimating the fair value of the option at grant date. Service conditions and non-market performance conditions are taken into account by adjusting the number of options expected to vest at each reporting date.

Liabilities and expenses

During the year, the company recognised total share-based payment expenses of £29,000 (2024 - £35,000) which related to equity settled share based payment transactions.

9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 0.1p each
1,126,563
969,841
1,127
970
EDGE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
9
Called up share capital
(Continued)
- 11 -

During the year the company allotted and issued 156,722 ordinary shares, with an aggregate nominal value of £156.72, for cash consideration of £4,785543 per share.

10
Advance subscription agreement
2025
2024
£
£
At the beginning of the year
-
440,000
Issue of share capital
-
(440,000)
At the end of the year
-
-

In the year ended 31 March 2023 the company received £440,000 under advance subscription agreements for equity shares. Those shares were allotted and issued in the year ended 31 March 2024.

11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
229,725
-
2025-03-312024-04-01falsefalsefalse11 December 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr Brian A ForbesMr AF PringleMr D M UrchSC5364762024-04-012025-03-31SC5364762025-03-31SC5364762024-03-31SC536476core:IntangibleAssetsOtherThanGoodwill2025-03-31SC536476core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-03-31SC536476core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2025-03-31SC536476core:IntangibleAssetsOtherThanGoodwill2024-03-31SC536476core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-03-31SC536476core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2024-03-31SC536476core:OtherPropertyPlantEquipment2025-03-31SC536476core:OtherPropertyPlantEquipment2024-03-31SC536476core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-31SC536476core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-31SC536476core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-31SC536476core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-31SC536476core:CurrentFinancialInstruments2025-03-31SC536476core:CurrentFinancialInstruments2024-03-31SC536476core:ShareCapital2025-03-31SC536476core:ShareCapital2024-03-31SC536476core:SharePremium2025-03-31SC536476core:SharePremium2024-03-31SC536476core:RetainedEarningsAccumulatedLosses2025-03-31SC536476core:RetainedEarningsAccumulatedLosses2024-03-31SC536476core:ShareCapitalOrdinaryShareClass12025-03-31SC536476core:ShareCapitalOrdinaryShareClass12024-03-31SC536476bus:Director32024-04-012025-03-31SC536476core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-31SC536476core:PatentsTrademarksLicencesConcessionsSimilar2024-04-012025-03-31SC536476core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-04-012025-03-31SC536476core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2024-04-012025-03-31SC536476core:PlantMachinery2024-04-012025-03-31SC536476core:ComputerEquipment2024-04-012025-03-31SC5364762023-04-012024-03-31SC536476core:IntangibleAssetsOtherThanGoodwill2024-03-31SC536476core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-03-31SC536476core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2024-03-31SC5364762024-03-31SC536476core:OtherPropertyPlantEquipment2024-03-31SC536476core:OtherPropertyPlantEquipment2024-04-012025-03-31SC536476core:WithinOneYear2025-03-31SC536476core:WithinOneYear2024-03-31SC536476core:Non-currentFinancialInstruments2025-03-31SC536476core:Non-currentFinancialInstruments2024-03-31SC5364762023-03-31SC536476bus:OrdinaryShareClass12024-04-012025-03-31SC536476bus:OrdinaryShareClass12025-03-31SC536476bus:OrdinaryShareClass12024-03-31SC536476bus:PrivateLimitedCompanyLtd2024-04-012025-03-31SC536476bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-31SC536476bus:FRS1022024-04-012025-03-31SC536476bus:AuditExemptWithAccountantsReport2024-04-012025-03-31SC536476bus:Director12024-04-012025-03-31SC536476bus:Director22024-04-012025-03-31SC536476bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP