Company registration number SC593341 (Scotland)
WECONNECT ENERGY HOLDINGS LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
WECONNECT ENERGY HOLDINGS LTD
COMPANY INFORMATION
Directors
Mr R Madden
Mr P Bottomley
Company number
SC593341
Registered office
Level 5
9 Haymarket Square
Edinburgh
EH3 8RY
Auditor
Thomson Cooper
22 Stafford Street
Edinburgh
EH3 7BD
Business address
Suite L2D, Ground Floor
160 Dundee Street
Edinburgh
EH11 1DQ
WECONNECT ENERGY HOLDINGS LTD
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Profit and loss account
7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Company statement of cash flows
14
Notes to the financial statements
15 - 29
WECONNECT ENERGY HOLDINGS LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

The directors believe that the trading performance of the group continues to be satisfactory.

The group trades globally in the energy sector and renewables sector, historically oil and gas markets.

Market conditions during the year were challenging, resulting in declines across all key performance indicators. While the sector experienced buoyant activity in 2023, the 2024 results remained broadly in line with expectations.

Principal Risks and Uncertainties

The directors have an appropriate risk management structure in place to identify and manage and mitigate business risk . Risk evaluation is carried out throughout the year and the directors are not aware of any matters which may have a material impact on the group’s financial position.

 

Key Performance Indicators

The key performance indicators for the group are :                     

 

2024

£

2023

£

Turnover

19,715,915

21,440,270

Pre Tax Profit

188,380

793,608

Net assets

3,284,027

3,403,976

 

Plans for future periods

The directors remain confident about the company’s prospects for the coming financial year and are prepared to meet the challenges and opportunities that lie ahead.

 

 

On behalf of the board

Mr R Madden
Director
16 December 2025
WECONNECT ENERGY HOLDINGS LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company and group during the year was that of providing recruitment and contracting solutions for the energy industry specialising in upstream, corporate, low carbon and renewables markets.

Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £275,003. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr R Madden
Mr P Bottomley
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to groups and companies entitled to the exemptions of the small companies regime.

WECONNECT ENERGY HOLDINGS LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
On behalf of the board
Mr R Madden
Director
16 December 2025
WECONNECT ENERGY HOLDINGS LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WECONNECT ENERGY HOLDINGS LTD
- 4 -
Opinion

We have audited the financial statements of WeConnect Energy Holdings Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

WECONNECT ENERGY HOLDINGS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF WECONNECT ENERGY HOLDINGS LTD
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Extent to which the audit was capable of detecting irregularities, including fraud

We considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas: existence and timing of recognition of income, posting of unusual journals along with complex transactions and manipulating the Group and Company’s key performance indicators to meet targets. We discussed these risks with management, designed audit procedures to test the timing and existence of revenue, tested a sample of journals to confirm they were appropriate and reviewed areas of judgement for indicators of management bias to address these risks.

We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our sector experience through discussion with the officers and other management (as required by the auditing standards).

We reviewed the laws and regulations in areas that directly affect the financial statements including financial and taxation legislation and considered the extent of compliance with those laws and regulations as part of our procedures on the related financial statement items.

With the exception of any known or possible non-compliance with relevant and significant laws and regulations, and as required by the auditing standards, our work in respect of these was limited to enquiry of the officers and management of the company.

We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit.

WECONNECT ENERGY HOLDINGS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF WECONNECT ENERGY HOLDINGS LTD
- 6 -

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

 

These inherent limitations are particularly significant in the case of misstatement resulting from fraud as this may involve sophisticated schemes designed to avoid detection, including deliberate failure to record transactions, collusion or the provision of intentional misrepresentations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Jacqueline Whyte (Senior Statutory Auditor)
For and on behalf of Thomson Cooper
Edinburgh
16 December 2025
WECONNECT ENERGY HOLDINGS LTD
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
19,715,915
21,440,270
Cost of sales
(17,511,360)
(18,929,948)
Gross profit
2,204,555
2,510,322
Administrative expenses
(2,016,213)
(1,716,689)
Other operating income
1,581
236
Operating profit
4
189,923
793,869
Interest receivable and similar income
7
199
803
Interest payable and similar expenses
8
(1,742)
(1,064)
Profit before taxation
188,380
793,608
Tax on profit
9
(10,350)
(10,747)
Profit for the financial year
178,030
782,861
Profit for the financial year is all attributable to the owners of the parent company.
WECONNECT ENERGY HOLDINGS LTD
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
£
£
Profit for the year
178,030
782,861
Other comprehensive income
Currency translation loss arising in the year
(23,279)
(83,633)
Total comprehensive income for the year
154,751
699,228
Total comprehensive income for the year is all attributable to the owners of the parent company.
WECONNECT ENERGY HOLDINGS LTD
GROUP BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
134,948
98,480
134,948
98,480
Current assets
Debtors
14
3,575,186
4,270,167
Cash at bank and in hand
2,237,907
1,899,324
5,813,093
6,169,491
Creditors: amounts falling due within one year
15
(2,556,250)
(2,811,055)
Net current assets
3,256,843
3,358,436
Total assets less current liabilities
3,391,791
3,456,916
Creditors: amounts falling due after more than one year
16
(96,388)
(38,888)
Provisions for liabilities
Deferred tax liability
18
11,376
14,052
(11,376)
(14,052)
Net assets
3,284,027
3,403,976
Capital and reserves
Called up share capital
21
208
208
Share premium account
135,516
135,516
Other reserves
89,663
112,639
Profit and loss reserves
3,058,640
3,155,613
Total equity
3,284,027
3,403,976

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 16 December 2025 and are signed on its behalf by:
16 December 2025
Mr R Madden
Director
Company registration number SC593341 (Scotland)
WECONNECT ENERGY HOLDINGS LTD
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
12
95,229
95,229
Current assets
Debtors
14
1,670,401
1,673,171
Cash at bank and in hand
23,389
1,248
1,693,790
1,674,419
Creditors: amounts falling due within one year
15
(17,683)
(12,024)
Net current assets
1,676,107
1,662,395
Net assets
1,771,336
1,757,624
Capital and reserves
Called up share capital
21
208
208
Share premium account
135,516
135,516
Other reserves
1,211
908
Profit and loss reserves
1,634,401
1,620,992
Total equity
1,771,336
1,757,624

As permitted by s406 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company's profit for the year was £288,412 (2023 - £366,002)

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 16 December 2025 and are signed on its behalf by:
16 December 2025
Mr R Madden
Director
Company registration number SC593341 (Scotland)
WECONNECT ENERGY HOLDINGS LTD
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Share premium account
Legal reserve
Share option reserve
Currency translation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
£
£
Balance at 1 January 2023
203
128,801
30,278
1,686
165,086
2,371,671
2,697,725
Year ended 31 December 2023:
Profit for the year
-
-
-
-
-
782,861
782,861
Other comprehensive income:
Currency translation differences
-
-
-
-
(83,633)
-
0
(83,633)
Total comprehensive income
-
-
-
-
(83,633)
782,861
699,228
Issue of share capital
21
5
6,715
-
-
-
-
6,720
Transfers
-
-
-
303
-
-
303
Other movements
-
-
-
(1,081)
-
1,081
-
Balance at 31 December 2023
208
135,516
30,278
908
81,453
3,155,613
3,403,976
Year ended 31 December 2024:
Profit for the year
-
-
-
-
-
178,030
178,030
Other comprehensive income:
Currency translation differences
-
-
-
-
(23,279)
-
0
(23,279)
Total comprehensive income
-
-
-
-
(23,279)
178,030
154,751
Dividends
10
-
-
-
-
-
(275,003)
(275,003)
Transfers
-
-
-
303
-
-
303
Balance at 31 December 2024
208
135,516
30,278
1,211
58,174
3,058,640
3,284,027
WECONNECT ENERGY HOLDINGS LTD
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Share premium account
Share option reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2023
203
128,801
1,686
1,253,909
1,384,599
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
-
366,002
366,002
Issue of share capital
21
5
6,715
-
-
6,720
Transfers
-
-
303
-
303
Other movements
-
-
(1,081)
1,081
-
Balance at 31 December 2023
208
135,516
908
1,620,992
1,757,624
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
-
288,412
288,412
Dividends
10
-
-
-
(275,003)
(275,003)
Transfers
-
-
303
-
303
Balance at 31 December 2024
208
135,516
1,211
1,634,401
1,771,336
WECONNECT ENERGY HOLDINGS LTD
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
25
1,044,165
519,199
Interest paid
(1,742)
(1,064)
Income taxes paid
(8,049)
(36,138)
Net cash inflow from operating activities
1,034,374
481,997
Investing activities
Purchase of tangible fixed assets
(49,876)
(64,626)
Proceeds from disposal of tangible fixed assets
10,976
-
Loans made to Directors
(379,706)
-
Repayment of loans
-
(844)
Interest received
199
803
Net cash used in investing activities
(418,407)
(64,667)
Financing activities
Proceeds from issue of shares
-
6,720
Proceeds from new bank loans
31,904
-
Repayment of bank loans
(10,000)
(14,352)
Payment of finance leases obligations
(1,007)
-
Dividends paid to equity shareholders
(275,003)
-
0
Net cash used in financing activities
(254,106)
(7,632)
Net increase in cash and cash equivalents
361,861
409,698
Cash and cash equivalents at beginning of year
1,899,324
1,573,259
Effect of foreign exchange rates
(23,278)
(83,633)
Cash and cash equivalents at end of year
2,237,907
1,899,324
WECONNECT ENERGY HOLDINGS LTD
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
26
(2,047)
(497,314)
Interest paid
(100)
(209)
Income taxes paid
(2,453)
(10,303)
Net cash outflow from operating activities
(4,600)
(507,826)
Investing activities
Repayment of loans
(50)
(17,435)
Interest received
199
803
Dividends received
301,595
427,624
Net cash generated from investing activities
301,744
410,992
Financing activities
Proceeds from issue of shares
-
6,720
Dividends paid to equity shareholders
(275,003)
-
Net cash (used in)/generated from financing activities
(275,003)
6,720
Net increase/(decrease) in cash and cash equivalents
22,141
(90,114)
Cash and cash equivalents at beginning of year
1,248
91,362
Cash and cash equivalents at end of year
23,389
1,248
WECONNECT ENERGY HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
1
Accounting policies
Company information

WeConnect Energy Holdings Ltd (“the company”) is a private limited company domiciled and incorporated in Scotland. The registered office is 5th Floor Quartermile Two, 2 Lister Square, Edinburgh, Scotland.

 

The group consists of WeConnect Energy Holdings Ltd and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company WeConnect Energy Holdings Ltd together with all entities controlled by the parent company (its subsidiaries).

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

1.3
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. The directors have considered a period of 12 months from the date of approval of the financial statements. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Turnover is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, turnover is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

WECONNECT ENERGY HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% straight line, 25% straight line and 25% reducing balance
Office equipment
25% straight line and 25% reducing balance
Motor vehicles
25% straight line and 20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.6
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

WECONNECT ENERGY HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

WECONNECT ENERGY HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Share-based payments

Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted using the Black Scholes model. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.

When the terms and conditions of equity-settled share-based payments at the time they were granted are subsequently modified, the fair value of the share-based payment under the original terms and conditions and under the modified terms and conditions are both determined at the date of the modification. Any excess of the modified fair value over the original fair value is recognised over the remaining vesting period in addition to the grant date fair value of the original share-based payment. The share-based payment expense is not adjusted if the modified fair value is less than the original fair value.

 

Cancellations or settlements (including those resulting from employee redundancies) are treated as an acceleration of vesting and the amount that would have been recognised over the remaining vesting period is recognised immediately.

WECONNECT ENERGY HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
1.15
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss. Foreign exchange gains and losses resulting from the translation of foreign subsidiaries on consolidation are presented in other comprehensive income and are included in a separate currency translation reserve in equity.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

In the opinion of the directors there are no areas of judgement or key estimation.

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Contracted consultants
18,766,741
20,498,196
Direct placements
856,732
896,509
Other sales
92,442
45,565
19,715,915
21,440,270
WECONNECT ENERGY HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Turnover and other revenue
(Continued)
- 20 -
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
11,071,969
11,260,219
Rest of the World
8,643,946
10,180,051
19,715,915
21,440,270
2024
2023
£
£
Other revenue
Interest income
199
803
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange losses
5,449
42,751
Fees payable to the group's auditor for the audit of the group's financial statements
5,500
5,000
Depreciation of tangible fixed assets
47,245
32,487
Profit on disposal of tangible fixed assets
(11,393)
-
Operating lease charges
139,995
85,460
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
20
18
0
0
WECONNECT ENERGY HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Employees
(Continued)
- 21 -

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
1,265,204
1,024,963
304
303
Social security costs
26,910
73,418
-
-
Pension costs
5,869
13,369
-
0
-
0
1,297,983
1,111,750
304
303
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
572,569
802,687
Company pension contributions to defined contribution schemes
2,375
2,375
574,944
805,062

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2023 - 2).

 

The number of directors who exercised share options during the year was 0 (2023 - 1).

Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
295,061
533,779
Company pension contributions to defined contribution schemes
614
614
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Other interest income
199
803
WECONNECT ENERGY HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
8
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
1,642
855
Other finance costs:
Other interest
100
209
Total finance costs
1,742
1,064
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
13,026
5,312
Deferred tax
Origination and reversal of timing differences
(2,676)
5,435
Total tax charge
10,350
10,747

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
188,380
793,608
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
47,095
186,657
Tax effect of expenses that are not deductible in determining taxable profit
1,893
2,448
Adjustments in respect of prior years
292
-
0
Effect of overseas tax rates
(38,449)
(177,673)
Deferred tax adjustments in respect of prior years
-
0
(614)
Effect of deferred tax rate changes
-
0
358
Marginal relief
(481)
(429)
Taxation charge
10,350
10,747
10
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Interim paid
275,003
-
WECONNECT ENERGY HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
11
Tangible fixed assets
Group
Fixtures and fittings
Office equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
51,579
105,063
96,859
253,501
Additions
1,730
17,486
64,080
83,296
Disposals
(2,473)
(5,222)
(23,760)
(31,455)
At 31 December 2024
50,836
117,327
137,179
305,342
Depreciation and impairment
At 1 January 2024
15,385
67,950
71,686
155,021
Depreciation charged in the year
12,413
16,910
17,922
47,245
Eliminated in respect of disposals
(2,473)
(5,222)
(24,177)
(31,872)
At 31 December 2024
25,325
79,638
65,431
170,394
Carrying amount
At 31 December 2024
25,511
37,689
71,748
134,948
At 31 December 2023
36,194
37,113
25,173
98,480
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
12
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
13
-
0
-
0
95,229
95,229
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
95,229
Carrying amount
At 31 December 2024
95,229
At 31 December 2023
95,229
13
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

WECONNECT ENERGY HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
Subsidiaries
(Continued)
- 24 -
Name of undertaking
Country of operation
Class of
% Held
shares held
Direct
Indirect
WeConnect Energy Ltd
Scotland
Ordinary
100.00
-
WeConnect Energy Consultancy L.L.C
United Arab Emirates
Ordinary
49.00
51.00
WeConnect Energy Limited
United Arab Emirates
Ordinary
100.00
-

With regards to WeConnect Energy Consultants LLC (WEC) the local sponsor Al Bader International, a Limited Liability Company incorporated and existing under the law of the United Arab Emirates, holds 51% of the shares in WEC in trust on behalf of the company. The company (WeConnect Energy Holdings) is considered as being the effective owner of the share capital of WEC as it has 100% control of the running of the group and is the only beneficiary of distributions made from the company.

14
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
2,976,991
4,140,988
-
0
-
0
Amounts owed by group undertakings
-
-
1,616,322
1,619,142
Other debtors
459,220
59,087
54,079
54,029
Prepayments and accrued income
138,975
70,092
-
0
-
0
3,575,186
4,270,167
1,670,401
1,673,171
15
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans
17
16,039
10,000
-
0
-
0
Obligations under finance leases
4,173
-
0
-
0
-
0
Trade creditors
1,033,663
1,264,227
-
0
-
0
Corporation tax payable
12,800
7,823
-
0
2,453
Other taxation and social security
890,814
884,907
-
-
Other creditors
9,683
285,639
9,683
2,321
Accruals and deferred income
589,078
358,459
8,000
7,250
2,556,250
2,811,055
17,683
12,024
WECONNECT ENERGY HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
16
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
17
30,032
14,167
-
0
-
0
Obligations under finance leases
28,240
-
0
-
0
-
0
Accruals and deferred income
38,116
24,721
-
0
-
0
96,388
38,888
-
-
17
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank loans
46,071
24,167
-
0
-
0
Payable within one year
16,039
10,000
-
0
-
0
Payable after one year
30,032
14,167
-
0
-
0

Interest is charged on one bank loan at 2.5%, repayable in 17 monthly instalments from the year-end date.

 

The Group also entered into a new bank loan during the year, which is repayable over 60 monthly instalments.

18
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
11,376
23,996
Short term timing differences
-
(9,944)
11,376
14,052
The company has no deferred tax assets or liabilities.
WECONNECT ENERGY HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
18
Deferred taxation
(Continued)
- 26 -
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
14,052
-
Credit to profit or loss
(2,676)
-
Liability at 31 December 2024
11,376
-

 

19
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
5,869
13,369

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

20
Share-based payment transactions

On 19th February 2021, a share option agreement was entered into between the company and one of it's directors. This was an one-off award of 19 share options with 5 vesting within 2 years of the agreement with the remaining options vesting in the event of an exit. There are vesting conditions in place regarding continued employment and there is no maximum term applied to options granted. There were no changes to the terms of the plan during the year.

Group and company
Number of share options
Weighted average exercise price
2024
2023
2024
2023
Number
Number
£
£
Outstanding at 1 January 2024
14
19
1,344.00
1,344.00
Exercised
-
(5)
-
1,344.00
Outstanding at 31 December 2024
14
14
1,344.00
1,344.00
Exercisable at 31 December 2024
14
14
1,344.00
1,344.00
21
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
208
208
208
208
WECONNECT ENERGY HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
21
Share capital
(Continued)
- 27 -

Called up share capital - This reserve represents the nominal value of shares that have been issued.

 

Share premium - This reserve represents the premium paid on shares that have been issued.

 

Profit and loss account - This reserve records retained earnings and accumulated losses.

 

Currency translation reserve - This reserve is an accumulation of foreign exchange gains and losses on translation of the foreign subsidiaries on consolidation.

 

Legal reserve - In accordance with UAE law, WeConnect Energy Consultants LLC has been required to transfer annually to a statutory reserve account an amount equal to 5% of its annual profit, until such reserve reaches 50% of the share capital of the entity. This reserve is not available for distribution.

 

Share option reserve - This reserve is an accumulation of share option expense charges.

22
Operating lease commitments
As lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within 1 year
81,130
81,130
-
-
Years 2-5
15,781
141,978
-
-
96,911
223,108
-
-
23
Related party transactions

The ultimate controlling party of the company and the group is Richard Madden by virtue of his majority shareholding in the company.

 

Transactions between group companies, which are related parties, have been eliminated on consolidation and are not disclosed in this note.

 

Key management personnel is made up of the two directors only of which disclosure of their remuneration is made elsewhere in these financial statements.


The group paid sponsor fees of £12,777 (2023: £13,141) to Al Bader International, a company based in the UAE which holds 51% of the shares in one of the subsidiaries in the group in trust on behalf of the company.

24
Directors' transactions

During the year ended 31 December 2023, the company made total advances to a director of £412,628 (2023:£17,434). At the end of the reporting period the company was owed £453,240 (2023:£40,612). The advance is interest free and repayable on demand.

WECONNECT ENERGY HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
25
Cash generated from group operations
2024
2023
£
£
Profit after taxation
178,030
782,861
Adjustments for:
Taxation charged
10,350
10,747
Finance costs
1,742
1,064
Investment income
(199)
(803)
Gain on disposal of tangible fixed assets
(11,393)
-
Depreciation and impairment of tangible fixed assets
47,245
32,487
Increase in provisions
303
303
Movements in working capital:
Decrease/(increase) in debtors
1,074,686
(287,375)
Decrease in creditors
(256,599)
(20,085)
Cash generated from operations
1,044,165
519,199
26
Cash absorbed by operations - company
2024
2023
£
£
Profit after taxation
288,412
366,002
Adjustments for:
Finance costs
100
209
Investment income
(301,794)
(428,427)
Increase in provisions
303
303
Movements in working capital:
Decrease/(increase) in debtors
2,820
(367,411)
Increase/(decrease) in creditors
8,112
(67,990)
Cash absorbed by operations
(2,047)
(497,314)
27
Analysis of changes in net funds - group
1 January 2024
Cash flows
New finance leases
Exchange rate movements
31 December 2024
£
£
£
£
£
Cash at bank and in hand
1,899,324
361,861
-
(23,278)
2,237,907
Borrowings excluding overdrafts
(24,167)
(21,904)
-
-
(46,071)
Obligations under finance leases
-
1,007
(33,420)
-
(32,413)
1,875,157
340,964
(33,420)
(23,278)
2,159,423
WECONNECT ENERGY HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
28
Analysis of changes in net funds - company
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
1,248
22,141
23,389
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.300Mr R MaddenMr P BottomleyfalseSC593341bus:Consolidated2024-01-012024-12-31SC5933412024-01-012024-12-31SC593341bus:Director12024-01-012024-12-31SC593341bus:Director22024-01-012024-12-31SC593341bus:RegisteredOffice2024-01-012024-12-31SC5933412024-12-31SC593341bus:Consolidated2024-12-31SC593341bus:Consolidated2023-01-012023-12-31SC5933412023-01-012023-12-31SC593341core:ForeignCurrencyTranslationReservebus:Consolidated2024-01-012024-12-31SC593341core:ForeignCurrencyTranslationReservebus:Consolidated2023-01-012023-12-31SC593341core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-01-012023-12-31SC593341core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-31SC593341bus:Consolidated2023-12-31SC593341core:FurnitureFittingsbus:Consolidated2024-12-31SC593341core:ComputerEquipmentbus:Consolidated2024-12-31SC593341core:MotorVehiclesbus:Consolidated2024-12-31SC593341core:FurnitureFittingsbus:Consolidated2023-12-31SC593341core:ComputerEquipmentbus:Consolidated2023-12-31SC593341core:MotorVehiclesbus:Consolidated2023-12-31SC593341core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-31SC593341core:CurrentFinancialInstrumentsbus:Consolidated2023-12-31SC5933412023-12-31SC593341core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-31SC593341core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-31SC593341core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-31SC593341core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31SC593341core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-31SC593341core:CurrentFinancialInstruments2024-12-31SC593341core:CurrentFinancialInstruments2023-12-31SC593341core:ShareCapitalbus:Consolidated2024-12-31SC593341core:ShareCapitalbus:Consolidated2023-12-31SC593341core:SharePremiumbus:Consolidated2024-12-31SC593341core:SharePremiumbus:Consolidated2023-12-31SC593341core:OtherMiscellaneousReservebus:Consolidated2024-12-31SC593341core:OtherMiscellaneousReservebus:Consolidated2023-12-31SC593341core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-31SC593341core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-31SC593341core:ShareCapital2024-12-31SC593341core:ShareCapital2023-12-31SC593341core:SharePremium2024-12-31SC593341core:SharePremium2023-12-31SC593341core:OtherMiscellaneousReserve2024-12-31SC593341core:OtherMiscellaneousReserve2023-12-31SC593341core:RetainedEarningsAccumulatedLosses2024-12-31SC593341core:RetainedEarningsAccumulatedLosses2023-12-31SC593341core:ShareCapitalbus:Consolidated2022-12-31SC593341core:SharePremiumbus:Consolidated2022-12-31SC593341core:ForeignCurrencyTranslationReservebus:Consolidated2022-12-31SC5933412022-12-31SC593341core:ForeignCurrencyTranslationReservebus:Consolidated2023-12-31SC593341core:ForeignCurrencyTranslationReservebus:Consolidated2024-12-31SC593341core:ShareCapital2022-12-31SC593341core:SharePremium2022-12-31SC593341core:RetainedEarningsAccumulatedLosses2022-12-31SC593341core:ShareCapitalbus:Consolidated2023-01-012023-12-31SC593341core:SharePremiumbus:Consolidated2023-01-012023-12-31SC593341core:ShareCapital2023-01-012023-12-31SC593341core:SharePremium2023-01-012023-12-31SC593341bus:Consolidated2022-12-31SC593341core:FurnitureFittings2024-01-012024-12-31SC593341core:ComputerEquipment2024-01-012024-12-31SC593341core:MotorVehicles2024-01-012024-12-31SC593341core:UKTaxbus:Consolidated2024-01-012024-12-31SC593341core:UKTaxbus:Consolidated2023-01-012023-12-31SC593341bus:Consolidated12024-01-012024-12-31SC593341bus:Consolidated12023-01-012023-12-31SC593341bus:Consolidated22024-01-012024-12-31SC593341bus:Consolidated22023-01-012023-12-31SC593341core:FurnitureFittingsbus:Consolidated2023-12-31SC593341core:ComputerEquipmentbus:Consolidated2023-12-31SC593341core:MotorVehiclesbus:Consolidated2023-12-31SC593341bus:Consolidated2023-12-31SC593341core:FurnitureFittingsbus:Consolidated2024-01-012024-12-31SC593341core:ComputerEquipmentbus:Consolidated2024-01-012024-12-31SC593341core:MotorVehiclesbus:Consolidated2024-01-012024-12-31SC593341core:Subsidiary12024-01-012024-12-31SC593341core:Subsidiary22024-01-012024-12-31SC593341core:Subsidiary32024-01-012024-12-31SC593341core:Subsidiary112024-01-012024-12-31SC593341core:Subsidiary222024-01-012024-12-31SC593341core:Subsidiary332024-01-012024-12-31SC593341core:CurrentFinancialInstrumentsbus:Consolidated2024-12-31SC593341core:CurrentFinancialInstrumentsbus:Consolidated12024-12-31SC593341core:CurrentFinancialInstrumentsbus:Consolidated12023-12-31SC593341core:CurrentFinancialInstruments22024-12-31SC593341core:CurrentFinancialInstruments32024-12-31SC593341core:WithinOneYearbus:Consolidated2024-12-31SC593341core:WithinOneYearbus:Consolidated2023-12-31SC593341core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-31SC593341core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-31SC593341core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-31SC593341core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-31SC593341core:Non-currentFinancialInstruments2024-12-31SC593341core:Non-currentFinancialInstruments2023-12-31SC593341bus:PrivateLimitedCompanyLtd2024-01-012024-12-31SC593341bus:FRS1022024-01-012024-12-31SC593341bus:Audited2024-01-012024-12-31SC593341bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-31SC593341bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP